(NSSC) NAPCO Security Technologies - Overview

Exchange: NASDAQ • Country: United States • Currency: USD • Type: Common Stock • ISIN: US6304021057

Stock: Access Control, Intrusion Alarm, Fire Alarm, Door Locks, Video Surveillance

Total Rating 58
Risk 92
Buy Signal -1.22

EPS (Earnings per Share)

EPS (Earnings per Share) of NSSC over the last years for every Quarter: "2020-12": 0.09, "2021-03": 0.12, "2021-06": 0.14, "2021-09": 0.11, "2021-12": 0.03, "2022-03": 0.08, "2022-06": 0.2, "2022-09": 0.17, "2022-12": 0.23, "2023-03": 0.29, "2023-06": 0.28, "2023-09": 0.28, "2023-12": 0.34, "2024-03": 0.36, "2024-06": 0.36, "2024-09": 0.3, "2024-12": 0.2947, "2025-03": 0.2792, "2025-06": 0.33, "2025-09": 0.34, "2025-12": 0,

Revenue

Revenue of NSSC over the last years for every Quarter: 2020-12: 27.205, 2021-03: 28.228, 2021-06: 35.429, 2021-09: 31.051, 2021-12: 33.408, 2022-03: 35.905, 2022-06: 43.229, 2022-09: 39.493, 2022-12: 42.314, 2023-03: 43.532, 2023-06: 44.658, 2023-09: 41.676, 2023-12: 47.547, 2024-03: 44.003, 2024-06: 50.33, 2024-09: 44.003, 2024-12: 42.933, 2025-03: 43.961, 2025-06: 50.724, 2025-09: 49.168, 2025-12: 48.172,

Dividends

Dividend Yield 1.66%
Yield on Cost 5y 3.73%
Yield CAGR 5y 56.68%
Payout Consistency 100.0%
Payout Ratio 57.4%
Risk 5d forecast
Volatility 51.3%
Relative Tail Risk -22.6%
Reward TTM
Sharpe Ratio 1.40
Alpha 57.16
Character TTM
Beta 1.018
Beta Downside 0.818
Drawdowns 3y
Max DD 65.43%
CAGR/Max DD 0.20

Description: NSSC NAPCO Security Technologies January 20, 2026

Napco Security Technologies (NASDAQ:NSSC) designs, manufactures, and sells electronic security solutions-including access-control readers, intrusion and fire alarm panels, electronic door locks, and video-surveillance hardware-to commercial, residential, institutional, industrial, and government customers in the U.S. and abroad. The firm also resells third-party identification readers, cameras, and related peripherals, and it offers a niche line of school-security products, distributing primarily through independent dealers and installers.

Key metrics: FY 2023 revenue was approximately $71 million, with a year-over-year increase of ~8% driven by higher demand for cloud-connected access-control systems; the gross margin sits near 38%, reflecting a shift toward higher-margin software-enabled hardware. The broader electronic security market is projected to grow 6-7% CAGR through 2028, buoyed by rising construction activity, stricter building-code regulations, and increased public-sector spending on critical-infrastructure protection.

For a deeper, data-rich perspective on NSSC’s valuation and competitive positioning, you may find ValueRay’s analyst toolkit useful.

Piotroski VR‑10 (Strict, 0-10) 6.5

Net Income: 47.4m TTM > 0 and > 6% of Revenue
FCF/TA: 0.25 > 0.02 and ΔFCF/TA 0.51 > 1.0
NWC/Revenue: 82.68% < 20% (prev 78.84%; Δ 3.84% < -1%)
CFO/TA 0.26 > 3% & CFO 54.7m > Net Income 47.4m
Net Debt (-99.7m) to EBITDA (54.3m): -1.83 < 3
Current Ratio: 7.99 > 1.5 & < 3
Outstanding Shares: last quarter (35.9m) vs 12m ago -2.34% < -2%
Gross Margin: 56.25% > 18% (prev 0.56%; Δ 5569 % > 0.5%)
Asset Turnover: 92.43% > 50% (prev 89.43%; Δ 2.99% > 0%)
Interest Coverage Ratio: -2.17 > 6 (EBITDA TTM 54.3m / Interest Expense TTM -17.5m)

Altman Z'' 10.00

A: 0.75 (Total Current Assets 181.5m - Total Current Liabilities 22.7m) / Total Assets 212.8m
B: 1.01 (Retained Earnings 214.8m / Total Assets 212.8m)
C: 0.18 (EBIT TTM 37.9m / Avg Total Assets 207.8m)
D: 7.69 (Book Value of Equity 215.4m / Total Liabilities 28.0m)
Altman-Z'' Score: 17.48 = AAA

Beneish M -3.12

DSRI: 1.07 (Receivables 28.1m/24.7m, Revenue 192.0m/181.3m)
GMI: 1.00 (GM 56.25% / 56.03%)
AQI: 0.72 (AQ_t 0.08 / AQ_t-1 0.11)
SGI: 1.06 (Revenue 192.0m / 181.3m)
TATA: -0.03 (NI 47.4m - CFO 54.7m) / TA 212.8m)
Beneish M-Score: -3.12 (Cap -4..+1) = AA

What is the price of NSSC shares?

As of February 07, 2026, the stock is trading at USD 43.65 with a total of 575,186 shares traded.
Over the past week, the price has changed by +18.32%, over one month by +3.49%, over three months by +2.28% and over the past year by +66.89%.

Is NSSC a buy, sell or hold?

NAPCO Security Technologies has received a consensus analysts rating of 3.60. Therefor, it is recommend to hold NSSC.
  • StrongBuy: 1
  • Buy: 1
  • Hold: 3
  • Sell: 0
  • StrongSell: 0

What are the forecasts/targets for the NSSC price?

Issuer Target Up/Down from current
Wallstreet Target Price 48.8 11.9%
Analysts Target Price 48.8 11.9%
ValueRay Target Price 52.9 21.1%

NSSC Fundamental Data Overview February 03, 2026

P/E Trailing = 31.2627
P/E Forward = 24.6914
P/S = 7.0437
P/B = 7.7561
P/EG = 16.27
Revenue TTM = 192.0m USD
EBIT TTM = 37.9m USD
EBITDA TTM = 54.3m USD
Long Term Debt = 5.33m USD (from capitalLeaseObligations, last fiscal year)
Short Term Debt = unknown (none)
Debt = 5.25m USD (from shortLongTermDebtTotal, last quarter)
Net Debt = -99.7m USD (from netDebt column, last quarter)
Enterprise Value = 1.21b USD (1.32b + Debt 5.25m - CCE 115.4m)
Interest Coverage Ratio = -2.17 (Ebit TTM 37.9m / Interest Expense TTM -17.5m)
EV/FCF = 22.47x (Enterprise Value 1.21b / FCF TTM 53.7m)
FCF Yield = 4.45% (FCF TTM 53.7m / Enterprise Value 1.21b)
FCF Margin = 27.94% (FCF TTM 53.7m / Revenue TTM 192.0m)
Net Margin = 24.70% (Net Income TTM 47.4m / Revenue TTM 192.0m)
Gross Margin = 56.25% ((Revenue TTM 192.0m - Cost of Revenue TTM 84.0m) / Revenue TTM)
Gross Margin QoQ = 58.62% (prev 56.63%)
Tobins Q-Ratio = 5.66 (Enterprise Value 1.21b / Total Assets 212.8m)
Interest Expense / Debt = 21.77% (Interest Expense 1.14m / Debt 5.25m)
Taxrate = 14.21% (2.24m / 15.7m)
NOPAT = 32.5m (EBIT 37.9m * (1 - 14.21%))
Current Ratio = 7.99 (Total Current Assets 181.5m / Total Current Liabilities 22.7m)
Debt / Equity = 0.03 (Debt 5.25m / totalStockholderEquity, last quarter 184.8m)
Debt / EBITDA = -1.83 (Net Debt -99.7m / EBITDA 54.3m)
Debt / FCF = -1.86 (Net Debt -99.7m / FCF TTM 53.7m)
Total Stockholder Equity = 172.8m (last 4 quarters mean from totalStockholderEquity)
RoA = 22.83% (Net Income 47.4m / Total Assets 212.8m)
RoE = 27.45% (Net Income TTM 47.4m / Total Stockholder Equity 172.8m)
RoCE = 21.26% (EBIT 37.9m / Capital Employed (Equity 172.8m + L.T.Debt 5.33m))
RoIC = 19.25% (NOPAT 32.5m / Invested Capital 168.8m)
WACC = 9.70% (E(1.32b)/V(1.32b) * Re(9.66%) + D(5.25m)/V(1.32b) * Rd(21.77%) * (1-Tc(0.14)))
Discount Rate = 9.66% (= CAPM, Blume Beta Adj.)
Shares Correlation 3-Years: -100.0 | Cagr: -1.50%
[DCF Debug] Terminal Value 75.46% ; FCFF base≈52.2m ; Y1≈62.5m ; Y5≈99.4m
Fair Price DCF = 38.02 (EV 1.26b - Net Debt -99.7m = Equity 1.36b / Shares 35.7m; r=9.70% [WACC]; 5y FCF grow 21.08% → 2.90% )
EPS Correlation: 21.59 | EPS CAGR: -29.99% | SUE: -4.0 | # QB: 0
Revenue Correlation: 73.47 | Revenue CAGR: 8.15% | SUE: 0.08 | # QB: 0
EPS next Quarter (2026-03-31): EPS=0.32 | Chg30d=+0.020 | Revisions Net=+1 | Analysts=1
EPS current Year (2026-06-30): EPS=1.37 | Chg30d=+0.140 | Revisions Net=+1 | Growth EPS=+8.4% | Growth Revenue=+11.1%
EPS next Year (2027-06-30): EPS=1.49 | Chg30d=+0.130 | Revisions Net=+1 | Growth EPS=+8.8% | Growth Revenue=+9.9%

Additional Sources for NSSC Stock

News: Wall Street Journal | Benzinga | Yahoo Finance
Fund Manager Positions: Dataroma | Stockcircle