(ANET) Arista Networks - Ratings and Ratios
Switches, Routers, Software, EOS, Support
ANET EPS (Earnings per Share)
ANET Revenue
Description: ANET Arista Networks September 24, 2025
Arista Networks (NYSE: ANET) designs, markets, and sells cloud-centric networking hardware and software for AI, data-center, campus, and routing environments across the Americas, EMEA, and APAC. Its flagship Extensible Operating System (EOS) provides a publish-subscribe state-sharing architecture that underpins a suite of network applications, enabling programmable, high-performance fabrics for hyperscale cloud providers and enterprise customers.
The company’s addressable market spans internet firms, cloud service providers, financial institutions, government agencies, media, healthcare, energy, education, and manufacturing. Sales are executed through a mixed channel model that includes distributors, system integrators, value-added resellers, OEM partners, and a direct sales force, allowing Arista to capture both large-scale contracts and incremental upgrades.
Key performance indicators from the most recent fiscal year (FY 2023) show revenue of roughly $1.9 billion, a year-over-year increase of about 15 %, and an operating margin near 20 %. Gross margins have remained stable above 70 %, reflecting the high-value, software-rich nature of EOS and related services. The company’s backlog, reported at over $3 billion, suggests continued demand as enterprises accelerate cloud migration and AI workload deployment.
Macro-level drivers that materially influence Arista’s outlook include the sustained growth of global data-center capex (projected CAGR ≈ 9 % through 2027) and the rapid expansion of AI-intensive traffic, which raises the premium on low-latency, high-throughput switches. Additionally, the industry trend toward software-defined networking (SDN) and network-as-a-service (NaaS) models creates tailwinds for EOS-based solutions that can be monetized via subscription and support contracts.
Arista’s competitive positioning is anchored by its differentiated EOS architecture, which offers greater programmability than legacy Cisco IOS platforms and has secured multi-year contracts with several of the world’s largest hyperscalers. However, the company faces execution risk related to supply-chain constraints for ASIC components and the potential for aggressive pricing pressure from emerging rivals leveraging open-source networking stacks.
For analysts seeking a deeper quantitative assessment of Arista’s valuation dynamics, the ValueRay platform provides granular, data-driven models that integrate these drivers with market sentiment-worth a look for anyone building a comprehensive investment thesis.
ANET Stock Overview
| Market Cap in USD | 199,138m |
| Sub-Industry | Communications Equipment |
| IPO / Inception | 2014-06-06 |
ANET Stock Ratings
| Growth Rating | 83.8% |
| Fundamental | 84.7% |
| Dividend Rating | - |
| Return 12m vs S&P 500 | 31.8% |
| Analyst Rating | 4.29 of 5 |
ANET Dividends
Currently no dividends paidANET Growth Ratios
| Growth Correlation 3m | 82.3% |
| Growth Correlation 12m | 48.9% |
| Growth Correlation 5y | 96.6% |
| CAGR 5y | 69.66% |
| CAGR/Max DD 3y (Calmar Ratio) | 1.38 |
| CAGR/Mean DD 3y (Pain Ratio) | 7.70 |
| Sharpe Ratio 12m | 1.90 |
| Alpha | 31.54 |
| Beta | 1.475 |
| Volatility | 46.35% |
| Current Volume | 6203.4k |
| Average Volume 20d | 7178.6k |
| Stop Loss | 149.4 (-5.3%) |
| Signal | 1.27 |
Piotroski VR‑10 (Strict, 0-10) 6.0
| Net Income (3.25b TTM) > 0 and > 6% of Revenue (6% = 477.1m TTM) |
| FCFTA 0.24 (>2.0%) and ΔFCFTA 0.83pp (YES ≥ +1.0pp, WARN ≥ +0.5pp) |
| NWC/Revenue 118.9% (prev 121.7%; Δ -2.81pp) (YES ≤20% & Δ≤-1pp; WARN ≤25% & Δ≤0 oder ≤40% & Δ≤-3pp) |
| CFO/TA 0.24 (>3.0%) and CFO 4.05b > Net Income 3.25b (YES >=105%, WARN >=100%) |
| Net Debt (-2.23b) to EBITDA (3.58b) ratio: -0.62 <= 3.0 (WARN <= 3.5) |
| Current Ratio 3.33 (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active) |
| Outstanding Shares last Quarter (1.27b) change vs 12m ago -0.66% (target <= -2.0% for YES) |
| Gross Margin 64.24% (prev 64.01%; Δ 0.22pp) >=18% & Δ>=+0.5pp (WARN >=15% & Δ>=0) |
| Asset Turnover 56.48% (prev 54.30%; Δ 2.17pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0) |
| Interest Coverage Ratio -12.45 (EBITDA TTM 3.58b / Interest Expense TTM -283.1m) >= 6 (WARN >= 3) |
Altman Z'' 8.60
| (A) 0.57 = (Total Current Assets 13.50b - Total Current Liabilities 4.05b) / Total Assets 16.53b |
| (B) 0.50 = Retained Earnings (Balance) 8.26b / Total Assets 16.53b |
| (C) 0.25 = EBIT TTM 3.52b / Avg Total Assets 14.08b |
| (D) 1.47 = Book Value of Equity 8.27b / Total Liabilities 5.63b |
| Total Rating: 8.60 = (6.56 * A) + (3.26 * B) + (6.72 * C) + (1.05 * D) |
ValueRay F-Score (Strict, 0-100) 84.70
| 1. Piotroski 6.0pt = 1.0 |
| 2. FCF Yield 2.09% = 1.04 |
| 3. FCF Margin 50.00% = 7.50 |
| 4. Debt/Equity 0.01 = 2.50 |
| 5. Debt/Ebitda -0.62 = 2.50 |
| 6. ROIC - WACC (= 17.36)% = 12.50 |
| 7. RoE 32.30% = 2.50 |
| 8. Rev. Trend 99.18% = 7.44 |
| 9. EPS Trend -45.71% = -2.29 |
What is the price of ANET shares?
Over the past week, the price has changed by +0.56%, over one month by +9.16%, over three months by +31.03% and over the past year by +59.73%.
Is Arista Networks a good stock to buy?
Based on momentum, paid dividends and discounted-cash-flow analyses, the fair value of ANET is around 219.77 USD . This means that ANET is currently undervalued and has a potential upside of +39.37% (Margin of Safety).
Is ANET a buy, sell or hold?
- Strong Buy: 15
- Buy: 7
- Hold: 5
- Sell: 1
- Strong Sell: 0
What are the forecasts/targets for the ANET price?
| Issuer | Target | Up/Down from current |
|---|---|---|
| Wallstreet Target Price | 159.8 | 1.3% |
| Analysts Target Price | 159.8 | 1.3% |
| ValueRay Target Price | 251.5 | 59.5% |
ANET Fundamental Data Overview November 01, 2025
P/E Trailing = 62.1333
P/E Forward = 44.0529
P/S = 25.0458
P/B = 16.6551
P/EG = 2.4023
Beta = 1.475
Revenue TTM = 7.95b USD
EBIT TTM = 3.52b USD
EBITDA TTM = 3.58b USD
Long Term Debt = unknown (none)
Short Term Debt = 22.1m USD (from shortTermDebt, last fiscal year)
Debt = 59.6m USD (from shortLongTermDebtTotal, last fiscal year)
Net Debt = -2.23b USD (from netDebt column, last quarter)
Enterprise Value = 190.35b USD (199.14b + Debt 59.6m - CCE 8.84b)
Interest Coverage Ratio = -12.45 (Ebit TTM 3.52b / Interest Expense TTM -283.1m)
FCF Yield = 2.09% (FCF TTM 3.98b / Enterprise Value 190.35b)
FCF Margin = 50.00% (FCF TTM 3.98b / Revenue TTM 7.95b)
Net Margin = 40.89% (Net Income TTM 3.25b / Revenue TTM 7.95b)
Gross Margin = 64.24% ((Revenue TTM 7.95b - Cost of Revenue TTM 2.84b) / Revenue TTM)
Gross Margin QoQ = 65.25% (prev 63.65%)
Tobins Q-Ratio = 11.51 (Enterprise Value 190.35b / Total Assets 16.53b)
Interest Expense / Debt = 20.36% (Interest Expense 12.1m / Debt 59.6m)
Taxrate = 17.72% (191.4m / 1.08b)
NOPAT = 2.90b (EBIT 3.52b * (1 - 17.72%))
Current Ratio = 3.33 (Total Current Assets 13.50b / Total Current Liabilities 4.05b)
Debt / Equity = 0.01 (Debt 59.6m / totalStockholderEquity, last quarter 10.90b)
Debt / EBITDA = -0.62 (Net Debt -2.23b / EBITDA 3.58b)
Debt / FCF = -0.56 (Net Debt -2.23b / FCF TTM 3.98b)
Total Stockholder Equity = 10.07b (last 4 quarters mean from totalStockholderEquity)
RoA = 19.67% (Net Income 3.25b / Total Assets 16.53b)
RoE = 32.30% (Net Income TTM 3.25b / Total Stockholder Equity 10.07b)
RoCE = 28.23% (EBIT 3.52b / Capital Employed (Total Assets 16.53b - Current Liab 4.05b))
RoIC = 28.81% (NOPAT 2.90b / Invested Capital 10.07b)
WACC = 11.45% (E(199.14b)/V(199.20b) * Re(11.45%) + D(59.6m)/V(199.20b) * Rd(20.36%) * (1-Tc(0.18)))
Discount Rate = 11.45% (= CAPM, Blume Beta Adj.)
Shares Correlation 3-Years: -33.33 | Cagr: -0.16%
[DCF Debug] Terminal Value 71.17% ; FCFE base≈3.46b ; Y1≈4.27b ; Y5≈7.29b
Fair Price DCF = 57.79 (DCF Value 72.64b / Shares Outstanding 1.26b; 5y FCF grow 25.0% → 3.0% )
EPS Correlation: -45.71 | EPS CAGR: -17.76% | SUE: 4.0 | # QB: 4
Revenue Correlation: 99.18 | Revenue CAGR: 25.65% | SUE: 3.85 | # QB: 5
Additional Sources for ANET Stock
Tweets: X | Stocktwits
Fund Manager Positions: Dataroma | Stockcircle