(ANET) Arista Networks - Ratings and Ratios

Exchange: NYSE • Country: United States • Currency: USD • Type: Common Stock • ISIN: US0404132054

Switches, Routers, Software, EOS, Support

ANET EPS (Earnings per Share)

EPS (Earnings per Share) of ANET over the last years for every Quarter: "2020-09": 0.61, "2020-12": 0.62, "2021-03": 0.63, "2021-06": 0.68, "2021-09": 0.74, "2021-12": 0.82, "2022-03": 0.84, "2022-06": 1.08, "2022-09": 1.25, "2022-12": 1.41, "2023-03": 1.43, "2023-06": 0.4, "2023-09": 0.46, "2023-12": 0.52, "2024-03": 0.5, "2024-06": 0.53, "2024-09": 0.6, "2024-12": 0.65, "2025-03": 0.65, "2025-06": 0.73,

ANET Revenue

Revenue of ANET over the last years for every Quarter: 2020-09: 605.431, 2020-12: 648.482, 2021-03: 667.562, 2021-06: 707.319, 2021-09: 748.697, 2021-12: 824.459, 2022-03: 877.066, 2022-06: 1051.891, 2022-09: 1176.801, 2022-12: 1275.552, 2023-03: 1351.351, 2023-06: 1458.924, 2023-09: 1509.456, 2023-12: 1540.437, 2024-03: 1571.4, 2024-06: 1690.4, 2024-09: 1810.936, 2024-12: 1930.436, 2025-03: 2004.8, 2025-06: 2204.8,

Description: ANET Arista Networks September 24, 2025

Arista Networks (NYSE: ANET) designs, markets, and sells cloud-centric networking hardware and software for AI, data-center, campus, and routing environments across the Americas, EMEA, and APAC. Its flagship Extensible Operating System (EOS) provides a publish-subscribe state-sharing architecture that underpins a suite of network applications, enabling programmable, high-performance fabrics for hyperscale cloud providers and enterprise customers.

The company’s addressable market spans internet firms, cloud service providers, financial institutions, government agencies, media, healthcare, energy, education, and manufacturing. Sales are executed through a mixed channel model that includes distributors, system integrators, value-added resellers, OEM partners, and a direct sales force, allowing Arista to capture both large-scale contracts and incremental upgrades.

Key performance indicators from the most recent fiscal year (FY 2023) show revenue of roughly $1.9 billion, a year-over-year increase of about 15 %, and an operating margin near 20 %. Gross margins have remained stable above 70 %, reflecting the high-value, software-rich nature of EOS and related services. The company’s backlog, reported at over $3 billion, suggests continued demand as enterprises accelerate cloud migration and AI workload deployment.

Macro-level drivers that materially influence Arista’s outlook include the sustained growth of global data-center capex (projected CAGR ≈ 9 % through 2027) and the rapid expansion of AI-intensive traffic, which raises the premium on low-latency, high-throughput switches. Additionally, the industry trend toward software-defined networking (SDN) and network-as-a-service (NaaS) models creates tailwinds for EOS-based solutions that can be monetized via subscription and support contracts.

Arista’s competitive positioning is anchored by its differentiated EOS architecture, which offers greater programmability than legacy Cisco IOS platforms and has secured multi-year contracts with several of the world’s largest hyperscalers. However, the company faces execution risk related to supply-chain constraints for ASIC components and the potential for aggressive pricing pressure from emerging rivals leveraging open-source networking stacks.

For analysts seeking a deeper quantitative assessment of Arista’s valuation dynamics, the ValueRay platform provides granular, data-driven models that integrate these drivers with market sentiment-worth a look for anyone building a comprehensive investment thesis.

ANET Stock Overview

Market Cap in USD 199,138m
Sub-Industry Communications Equipment
IPO / Inception 2014-06-06

ANET Stock Ratings

Growth Rating 83.8%
Fundamental 84.7%
Dividend Rating -
Return 12m vs S&P 500 31.8%
Analyst Rating 4.29 of 5

ANET Dividends

Currently no dividends paid

ANET Growth Ratios

Growth Correlation 3m 82.3%
Growth Correlation 12m 48.9%
Growth Correlation 5y 96.6%
CAGR 5y 69.66%
CAGR/Max DD 3y (Calmar Ratio) 1.38
CAGR/Mean DD 3y (Pain Ratio) 7.70
Sharpe Ratio 12m 1.90
Alpha 31.54
Beta 1.475
Volatility 46.35%
Current Volume 6203.4k
Average Volume 20d 7178.6k
Stop Loss 149.4 (-5.3%)
Signal 1.27

Piotroski VR‑10 (Strict, 0-10) 6.0

Net Income (3.25b TTM) > 0 and > 6% of Revenue (6% = 477.1m TTM)
FCFTA 0.24 (>2.0%) and ΔFCFTA 0.83pp (YES ≥ +1.0pp, WARN ≥ +0.5pp)
NWC/Revenue 118.9% (prev 121.7%; Δ -2.81pp) (YES ≤20% & Δ≤-1pp; WARN ≤25% & Δ≤0 oder ≤40% & Δ≤-3pp)
CFO/TA 0.24 (>3.0%) and CFO 4.05b > Net Income 3.25b (YES >=105%, WARN >=100%)
Net Debt (-2.23b) to EBITDA (3.58b) ratio: -0.62 <= 3.0 (WARN <= 3.5)
Current Ratio 3.33 (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active)
Outstanding Shares last Quarter (1.27b) change vs 12m ago -0.66% (target <= -2.0% for YES)
Gross Margin 64.24% (prev 64.01%; Δ 0.22pp) >=18% & Δ>=+0.5pp (WARN >=15% & Δ>=0)
Asset Turnover 56.48% (prev 54.30%; Δ 2.17pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0)
Interest Coverage Ratio -12.45 (EBITDA TTM 3.58b / Interest Expense TTM -283.1m) >= 6 (WARN >= 3)

Altman Z'' 8.60

(A) 0.57 = (Total Current Assets 13.50b - Total Current Liabilities 4.05b) / Total Assets 16.53b
(B) 0.50 = Retained Earnings (Balance) 8.26b / Total Assets 16.53b
(C) 0.25 = EBIT TTM 3.52b / Avg Total Assets 14.08b
(D) 1.47 = Book Value of Equity 8.27b / Total Liabilities 5.63b
Total Rating: 8.60 = (6.56 * A) + (3.26 * B) + (6.72 * C) + (1.05 * D)

ValueRay F-Score (Strict, 0-100) 84.70

1. Piotroski 6.0pt = 1.0
2. FCF Yield 2.09% = 1.04
3. FCF Margin 50.00% = 7.50
4. Debt/Equity 0.01 = 2.50
5. Debt/Ebitda -0.62 = 2.50
6. ROIC - WACC (= 17.36)% = 12.50
7. RoE 32.30% = 2.50
8. Rev. Trend 99.18% = 7.44
9. EPS Trend -45.71% = -2.29

What is the price of ANET shares?

As of November 03, 2025, the stock is trading at USD 157.69 with a total of 6,203,400 shares traded.
Over the past week, the price has changed by +0.56%, over one month by +9.16%, over three months by +31.03% and over the past year by +59.73%.

Is Arista Networks a good stock to buy?

Yes, based on ValueRay´s Fundamental Analyses, Arista Networks (NYSE:ANET) is currently (November 2025) a good stock to buy. It has a ValueRay Fundamental Rating of 84.70 and therefor a positive outlook according to the companies health.
Based on momentum, paid dividends and discounted-cash-flow analyses, the fair value of ANET is around 219.77 USD . This means that ANET is currently undervalued and has a potential upside of +39.37% (Margin of Safety).

Is ANET a buy, sell or hold?

Arista Networks has received a consensus analysts rating of 4.29. Therefore, it is recommended to buy ANET.
  • Strong Buy: 15
  • Buy: 7
  • Hold: 5
  • Sell: 1
  • Strong Sell: 0

What are the forecasts/targets for the ANET price?

Issuer Target Up/Down from current
Wallstreet Target Price 159.8 1.3%
Analysts Target Price 159.8 1.3%
ValueRay Target Price 251.5 59.5%

ANET Fundamental Data Overview November 01, 2025

Market Cap USD = 199.14b (199.14b USD * 1.0 USD.USD)
P/E Trailing = 62.1333
P/E Forward = 44.0529
P/S = 25.0458
P/B = 16.6551
P/EG = 2.4023
Beta = 1.475
Revenue TTM = 7.95b USD
EBIT TTM = 3.52b USD
EBITDA TTM = 3.58b USD
Long Term Debt = unknown (none)
Short Term Debt = 22.1m USD (from shortTermDebt, last fiscal year)
Debt = 59.6m USD (from shortLongTermDebtTotal, last fiscal year)
Net Debt = -2.23b USD (from netDebt column, last quarter)
Enterprise Value = 190.35b USD (199.14b + Debt 59.6m - CCE 8.84b)
Interest Coverage Ratio = -12.45 (Ebit TTM 3.52b / Interest Expense TTM -283.1m)
FCF Yield = 2.09% (FCF TTM 3.98b / Enterprise Value 190.35b)
FCF Margin = 50.00% (FCF TTM 3.98b / Revenue TTM 7.95b)
Net Margin = 40.89% (Net Income TTM 3.25b / Revenue TTM 7.95b)
Gross Margin = 64.24% ((Revenue TTM 7.95b - Cost of Revenue TTM 2.84b) / Revenue TTM)
Gross Margin QoQ = 65.25% (prev 63.65%)
Tobins Q-Ratio = 11.51 (Enterprise Value 190.35b / Total Assets 16.53b)
Interest Expense / Debt = 20.36% (Interest Expense 12.1m / Debt 59.6m)
Taxrate = 17.72% (191.4m / 1.08b)
NOPAT = 2.90b (EBIT 3.52b * (1 - 17.72%))
Current Ratio = 3.33 (Total Current Assets 13.50b / Total Current Liabilities 4.05b)
Debt / Equity = 0.01 (Debt 59.6m / totalStockholderEquity, last quarter 10.90b)
Debt / EBITDA = -0.62 (Net Debt -2.23b / EBITDA 3.58b)
Debt / FCF = -0.56 (Net Debt -2.23b / FCF TTM 3.98b)
Total Stockholder Equity = 10.07b (last 4 quarters mean from totalStockholderEquity)
RoA = 19.67% (Net Income 3.25b / Total Assets 16.53b)
RoE = 32.30% (Net Income TTM 3.25b / Total Stockholder Equity 10.07b)
RoCE = 28.23% (EBIT 3.52b / Capital Employed (Total Assets 16.53b - Current Liab 4.05b))
RoIC = 28.81% (NOPAT 2.90b / Invested Capital 10.07b)
WACC = 11.45% (E(199.14b)/V(199.20b) * Re(11.45%) + D(59.6m)/V(199.20b) * Rd(20.36%) * (1-Tc(0.18)))
Discount Rate = 11.45% (= CAPM, Blume Beta Adj.)
Shares Correlation 3-Years: -33.33 | Cagr: -0.16%
[DCF Debug] Terminal Value 71.17% ; FCFE base≈3.46b ; Y1≈4.27b ; Y5≈7.29b
Fair Price DCF = 57.79 (DCF Value 72.64b / Shares Outstanding 1.26b; 5y FCF grow 25.0% → 3.0% )
EPS Correlation: -45.71 | EPS CAGR: -17.76% | SUE: 4.0 | # QB: 4
Revenue Correlation: 99.18 | Revenue CAGR: 25.65% | SUE: 3.85 | # QB: 5

Additional Sources for ANET Stock

News: Wall Street Journal | Benzinga | Yahoo Finance
Tweets: X | Stocktwits
Fund Manager Positions: Dataroma | Stockcircle