(ADP) Automatic Data Processing - Ratings and Ratios
Payroll, Hcm, Outsourcing, Workforce, Benefits
EPS (Earnings per Share)
Revenue
Dividends
| Dividend Yield | 2.19% |
| Yield on Cost 5y | 4.28% |
| Yield CAGR 5y | 13.34% |
| Payout Consistency | 100.0% |
| Payout Ratio | 62.2% |
| Risk via 5d forecast | |
|---|---|
| Volatility | 18.0% |
| Value at Risk 5%th | 28.8% |
| Relative Tail Risk | -2.91% |
| Reward TTM | |
|---|---|
| Sharpe Ratio | -0.67 |
| Alpha | -21.11 |
| CAGR/Max DD | 0.34 |
| Character TTM | |
|---|---|
| Hurst Exponent | 0.559 |
| Beta | 0.546 |
| Beta Downside | 0.523 |
| Drawdowns 3y | |
|---|---|
| Max DD | 23.01% |
| Mean DD | 5.45% |
| Median DD | 4.27% |
Description: ADP Automatic Data Processing December 02, 2025
Automatic Data Processing, Inc. (NASDAQ:ADP) delivers cloud-based human capital management (HCM) solutions through two primary segments: Employer Services, which includes platforms such as RUN, ADP Workforce Now, and ADP Lyric HCM for payroll, HR, compliance and analytics; and Professional Employer Organization (PEO) Services, marketed as ADP TotalSource, which offers co-employment, benefits administration, risk management and workers’-compensation solutions. The firm, founded in 1949 and headquartered in Roseland, New Jersey, serves a spectrum of customers from small businesses to large enterprises.
Key recent metrics (FY 2024) show ADP generated approximately **$17 billion** in revenue, with a **net profit margin near 9%** and **over 800 million payroll transactions** processed annually-both well above the industry median. Growth is being driven by the broader shift toward cloud-based HCM platforms (the sector is expanding at ~10% CAGR) and by macro-economic factors such as a tight labor market that increases demand for compliance and workforce-analytics tools. ADP’s market share in the U.S. payroll processing market remains above 30%, giving it pricing power and cross-selling opportunities across its product suite.
For a deeper, data-rich assessment of ADP’s valuation dynamics, you may find it useful to explore the analytics available on ValueRay.
Piotroski VR‑10 (Strict, 0-10) 6.0
| Net Income: 4.14b TTM > 0 and > 6% of Revenue |
| FCF/TA: 0.08 > 0.02 and ΔFCF/TA 0.07 > 1.0 |
| NWC/Revenue: 10.86% < 20% (prev 2.76%; Δ 8.10% < -1%) |
| CFO/TA 0.09 > 3% & CFO 4.76b > Net Income 4.14b |
| Net Debt (7.05b) to EBITDA (6.37b): 1.11 < 3 |
| Current Ratio: 1.05 > 1.5 & < 3 |
| Outstanding Shares: last quarter (406.8m) vs 12m ago -0.65% < -2% |
| Gross Margin: 49.33% > 18% (prev 0.50%; Δ 4882 % > 0.5%) |
| Asset Turnover: 40.26% > 50% (prev 39.43%; Δ 0.83% > 0%) |
| Interest Coverage Ratio: 12.93 > 6 (EBITDA TTM 6.37b / Interest Expense TTM 450.7m) |
Altman Z'' 3.11
| A: 0.04 (Total Current Assets 44.20b - Total Current Liabilities 41.93b) / Total Assets 54.32b |
| B: 0.47 (Retained Earnings 25.62b / Total Assets 54.32b) |
| C: 0.11 (EBIT TTM 5.83b / Avg Total Assets 51.92b) |
| D: 0.52 (Book Value of Equity 24.96b / Total Liabilities 47.95b) |
| Altman-Z'' Score: 3.11 = A |
Beneish M -3.01
| DSRI: 0.98 (Receivables 3.46b/3.32b, Revenue 20.90b/19.52b) |
| GMI: 1.02 (GM 49.33% / 50.12%) |
| AQI: 0.97 (AQ_t 0.17 / AQ_t-1 0.17) |
| SGI: 1.07 (Revenue 20.90b / 19.52b) |
| TATA: -0.01 (NI 4.14b - CFO 4.76b) / TA 54.32b) |
| Beneish M-Score: -3.01 = AA |
ValueRay F-Score (Strict, 0-100) 82.26
| 1. Piotroski: 6.0pt |
| 2. FCF Yield: 4.29% |
| 3. FCF Margin: 22.01% |
| 4. Debt/Equity: 1.49 |
| 5. Debt/Ebitda: 1.11 |
| 6. ROIC - WACC: 29.20% |
| 7. RoE: 70.42% |
| 8. Revenue Trend: 85.81% |
| 9. EPS Trend: -18.19% |
What is the price of ADP shares?
Over the past week, the price has changed by -0.99%, over one month by +0.33%, over three months by -7.82% and over the past year by -10.89%.
Is ADP a buy, sell or hold?
- Strong Buy: 2
- Buy: 2
- Hold: 13
- Sell: 1
- Strong Sell: 0
What are the forecasts/targets for the ADP price?
| Issuer | Target | Up/Down from current |
|---|---|---|
| Wallstreet Target Price | 288.5 | 11.9% |
| Analysts Target Price | 288.5 | 11.9% |
| ValueRay Target Price | 275.7 | 6.9% |
ADP Fundamental Data Overview January 19, 2026
P/E Forward = 23.8095
P/S = 5.0471
P/B = 16.5262
P/EG = 3.1093
Revenue TTM = 20.90b USD
EBIT TTM = 5.83b USD
EBITDA TTM = 6.37b USD
Long Term Debt = 3.98b USD (from longTermDebt, last quarter)
Short Term Debt = 5.21b USD (from shortTermDebt, last quarter)
Debt = 9.53b USD (from shortLongTermDebtTotal, last quarter)
Net Debt = 7.05b USD (from netDebt column, last quarter)
Enterprise Value = 107.33b USD (105.50b + Debt 9.53b - CCE 7.70b)
Interest Coverage Ratio = 12.93 (Ebit TTM 5.83b / Interest Expense TTM 450.7m)
EV/FCF = 23.33x (Enterprise Value 107.33b / FCF TTM 4.60b)
FCF Yield = 4.29% (FCF TTM 4.60b / Enterprise Value 107.33b)
FCF Margin = 22.01% (FCF TTM 4.60b / Revenue TTM 20.90b)
Net Margin = 19.79% (Net Income TTM 4.14b / Revenue TTM 20.90b)
Gross Margin = 49.33% ((Revenue TTM 20.90b - Cost of Revenue TTM 10.59b) / Revenue TTM)
Gross Margin QoQ = 45.20% (prev 50.31%)
Tobins Q-Ratio = 1.98 (Enterprise Value 107.33b / Total Assets 54.32b)
Interest Expense / Debt = 1.42% (Interest Expense 135.4m / Debt 9.53b)
Taxrate = 22.52% (294.5m / 1.31b)
NOPAT = 4.51b (EBIT 5.83b * (1 - 22.52%))
Current Ratio = 1.05 (Total Current Assets 44.20b / Total Current Liabilities 41.93b)
Debt / Equity = 1.49 (Debt 9.53b / totalStockholderEquity, last quarter 6.37b)
Debt / EBITDA = 1.11 (Net Debt 7.05b / EBITDA 6.37b)
Debt / FCF = 1.53 (Net Debt 7.05b / FCF TTM 4.60b)
Total Stockholder Equity = 5.87b (last 4 quarters mean from totalStockholderEquity)
RoA = 7.97% (Net Income 4.14b / Total Assets 54.32b)
RoE = 70.42% (Net Income TTM 4.14b / Total Stockholder Equity 5.87b)
RoCE = 59.16% (EBIT 5.83b / Capital Employed (Equity 5.87b + L.T.Debt 3.98b))
RoIC = 36.56% (NOPAT 4.51b / Invested Capital 12.35b)
WACC = 7.36% (E(105.50b)/V(115.03b) * Re(7.93%) + D(9.53b)/V(115.03b) * Rd(1.42%) * (1-Tc(0.23)))
Discount Rate = 7.93% (= CAPM, Blume Beta Adj.) -> floored to rf + 0.7*ERP = 7.95%
Shares Correlation 3-Years: -100.0 | Cagr: -0.69%
[DCF Debug] Terminal Value 83.06% ; FCFF base≈4.42b ; Y1≈5.33b ; Y5≈8.59b
Fair Price DCF = 395.6 (EV 167.06b - Net Debt 7.05b = Equity 160.02b / Shares 404.4m; r=7.36% [WACC]; 5y FCF grow 21.84% → 2.90% )
EPS Correlation: -18.19 | EPS CAGR: -47.47% | SUE: -4.0 | # QB: 0
Revenue Correlation: 85.81 | Revenue CAGR: 6.93% | SUE: 1.20 | # QB: 5
EPS next Quarter (2026-03-31): EPS=3.28 | Chg30d=+0.006 | Revisions Net=+2 | Analysts=13
EPS current Year (2026-06-30): EPS=10.91 | Chg30d=+0.000 | Revisions Net=+2 | Growth EPS=+9.0% | Growth Revenue=+5.8%
EPS next Year (2027-06-30): EPS=11.93 | Chg30d=-0.018 | Revisions Net=+1 | Growth EPS=+9.3% | Growth Revenue=+5.8%
Additional Sources for ADP Stock
Tweets: X | Stocktwits
Fund Manager Positions: Dataroma | Stockcircle