(AKBA) Akebia Ther - Ratings and Ratios
Anemia,Hyperphosphatemia,Iron-Deficiency,Kidney-Injury,Retinopathy
AKBA EPS (Earnings per Share)
AKBA Revenue
Description: AKBA Akebia Ther
Akebia Therapeutics (NASDAQ: AKBA) is a U.S.‑based biopharma focused on kidney‑related disorders, with its lead assets targeting anemia and phosphate management in chronic kidney disease (CKD). Its pipeline centers on four programs:
• Vafseo (vadadustat) – an oral hypoxia‑inducible factor prolyl hydroxylase (HIF‑PH) inhibitor currently in Phase III trials for anemia in both dialysis‑dependent (DD) and non‑dialysis‑dependent (NDD) CKD patients. The HIF‑PH class is positioned as a potential oral alternative to injectable erythropoiesis‑stimulating agents (ESAs), and the market size for CKD‑related anemia is estimated at > $5 billion globally. Vafseo’s commercial potential hinges on FDA approval (pending a complete response letter from 2022) and successful differentiation from competitors such as Roxadustat (FibroGen) and Daprodustat (GlaxoSmithKline).
• Auryxia (ferric citrate) – an FDA‑approved oral phosphate binder that also treats iron‑deficiency anemia in NDD‑CKD. Since launch in 2018, Auryxia has generated roughly $200 million in cumulative U.S. revenue, driven by bundled reimbursement under the Medicare ESRD Prospective Payment System. Continued sales depend on formulary placement, pricing pressure from generic phosphate binders, and the company’s ability to expand indications (e.g., CKD‑ND anemia).
• AKB‑9090 – a small‑molecule under pre‑clinical/early‑clinical evaluation for acute kidney injury (AKI) following cardiac surgery and for acute respiratory distress syndrome (ARDS). The AKI market is sizable (≈ $2 billion annually) but historically low‑success, making this a high‑risk, high‑reward target. No human data have been disclosed, so valuation rests on speculative mechanistic rationale.
• AKB‑10108 – a novel therapy for retinopathy of prematurity (ROP) in neonates. ROP is a niche indication with limited commercial upside (< $100 million globally) but could provide a diversification benefit if the product clears regulatory hurdles. Early‑stage development status means any revenue impact is long‑term and uncertain.
Akebia’s commercial strategy leverages a licensing partnership with Mitsubishi Tanabe Pharma, granting rights to develop and market Vafseo across Japan and other Asian territories. Japan’s CKD‑related anemia market is among the world’s largest, and local partnership could accelerate market entry, but the partnership terms (royalties, milestones) are undisclosed, adding opacity to revenue forecasts.
Key economic drivers for Akebia’s business model include: (1) the aging U.S. and Asian populations driving CKD prevalence; (2) Medicare reimbursement policies that favor bundled payments for dialysis services, pressuring cost‑effective anemia therapies; (3) the competitive landscape of HIF‑PH inhibitors, where regulatory outcomes and pricing negotiations will dictate market share; and (4) macro‑level capital market conditions that affect biotech financing, given Akebia’s cash runway of roughly 12‑18 months (based on the most recent 10‑K filing) and a burn rate of $70‑80 million per year.
From a risk perspective, the primary uncertainties are: (i) FDA’s final decision on Vafseo, where a negative outcome would materially impair the company’s valuation; (ii) the ability to sustain Auryxia sales amid generic competition and potential formulary delistings; (iii) the translational success of AKB‑9090 and AKB‑10108, which currently have no human efficacy data; and (iv) reliance on external financing to fund ongoing trials, which could dilute existing shareholders.
In summary, Akebia’s near‑term valuation is anchored to Vafseo’s regulatory trajectory and Auryxia’s cash‑flow contribution, while its long‑term upside rests on the successful execution of early‑stage assets and expansion into Asian markets via its Mitsubishi Tanabe partnership. Investors should weigh the high upside against the substantial regulatory and execution risks, and monitor cash position, trial readouts, and any updates to partnership terms as primary decision‑making inputs.
AKBA Stock Overview
Market Cap in USD | 827m |
Sub-Industry | Biotechnology |
IPO / Inception | 2014-03-20 |
AKBA Stock Ratings
Growth Rating | 72.1% |
Fundamental | 27.1% |
Dividend Rating | - |
Return 12m vs S&P 500 | 83.6% |
Analyst Rating | 4.75 of 5 |
AKBA Dividends
Currently no dividends paidAKBA Growth Ratios
Growth Correlation 3m | -80.8% |
Growth Correlation 12m | 85.4% |
Growth Correlation 5y | -17.4% |
CAGR 5y | 108.84% |
CAGR/Max DD 3y | 1.76 |
CAGR/Mean DD 3y | 4.71 |
Sharpe Ratio 12m | -0.05 |
Alpha | 0.84 |
Beta | 0.168 |
Volatility | 68.69% |
Current Volume | 3249.9k |
Average Volume 20d | 3111.1k |
Stop Loss | 2.7 (-8.8%) |
Signal | 1.08 |
Piotroski VR‑10 (Strict, 0-10) 2.5
Net Income (-36.5m TTM) > 0 and > 6% of Revenue (6% = 12.2m TTM) |
FCFTA -0.12 (>2.0%) and ΔFCFTA -1.15pp (YES ≥ +1.0pp, WARN ≥ +0.5pp) |
NWC/Revenue 56.91% (prev 2.75%; Δ 54.16pp) (YES ≤20% & Δ≤-1pp; WARN ≤25% & Δ≤0 oder ≤40% & Δ≤-3pp) |
CFO/TA -0.01 (>3.0%) and CFO -2.40m > Net Income -36.5m (YES >=105%, WARN >=100%) |
Net Debt (-83.9m) to EBITDA (11.0m) ratio: -7.63 <= 3.0 (WARN <= 3.5) |
Current Ratio 1.98 (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active) |
Outstanding Shares last Quarter (271.1m) change vs 12m ago 29.28% (target <= -2.0% for YES) |
Gross Margin 74.44% (prev 61.90%; Δ 12.54pp) >=18% & Δ>=+0.5pp (WARN >=15% & Δ>=0) |
Asset Turnover 72.02% (prev 79.25%; Δ -7.23pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0) |
Interest Coverage Ratio -0.30 (EBITDA TTM 11.0m / Interest Expense TTM 28.1m) >= 6 (WARN >= 3) |
Altman Z'' -19.32
(A) 0.34 = (Total Current Assets 234.7m - Total Current Liabilities 118.7m) / Total Assets 345.6m |
(B) -4.84 = Retained Earnings (Balance) -1.67b / Total Assets 345.6m |
warn (B) unusual magnitude: -4.84 — check mapping/units |
(C) -0.03 = EBIT TTM -8.34m / Avg Total Assets 282.9m |
(D) -5.28 = Book Value of Equity -1.67b / Total Liabilities 316.4m |
Total Rating: -19.32 = (6.56 * A) + (3.26 * B) + (6.72 * C) + (1.05 * D) |
ValueRay F-Score (Strict, 0-100) 27.14
1. Piotroski 2.50pt = -2.50 |
2. FCF Yield -5.48% = -2.74 |
3. FCF Margin -19.97% = -7.49 |
4. Debt/Equity 1.80 = 1.06 |
5. Debt/Ebitda 4.79 = -2.50 |
6. ROIC - WACC (= -33.58)% = -12.50 |
7. RoE data missing |
8. Rev. Trend 9.93% = 0.74 |
9. EPS Trend 61.31% = 3.07 |
What is the price of AKBA shares?
Over the past week, the price has changed by -1.00%, over one month by -4.82%, over three months by -16.85% and over the past year by +119.26%.
Is Akebia Ther a good stock to buy?
Based on momentum, paid dividends and discounted-cash-flow analyses, the fair value of AKBA is around 2.74 USD . This means that AKBA is currently overvalued and has a potential downside of -7.43%.
Is AKBA a buy, sell or hold?
- Strong Buy: 3
- Buy: 1
- Hold: 0
- Sell: 0
- Strong Sell: 0
What are the forecasts/targets for the AKBA price?
Issuer | Target | Up/Down from current |
---|---|---|
Wallstreet Target Price | 7.4 | 150% |
Analysts Target Price | 7.4 | 150% |
ValueRay Target Price | 3 | 1.7% |
Last update: 2025-09-05 04:31
AKBA Fundamental Data Overview
CCE Cash And Equivalents = 137.3m USD (Cash And Short Term Investments, last quarter)
P/E Forward = 28.3286
P/S = 4.0605
P/B = 28.3073
Beta = 0.963
Revenue TTM = 203.7m USD
EBIT TTM = -8.34m USD
EBITDA TTM = 11.0m USD
Long Term Debt = 47.1m USD (from longTermDebt, last quarter)
Short Term Debt = 5.63m USD (from shortTermDebt, last quarter)
Debt = 52.7m USD (Calculated: Short Term 5.63m + Long Term 47.1m)
Net Debt = -83.9m USD (from netDebt column, last quarter)
Enterprise Value = 742.6m USD (827.3m + Debt 52.7m - CCE 137.3m)
Interest Coverage Ratio = -0.30 (Ebit TTM -8.34m / Interest Expense TTM 28.1m)
FCF Yield = -5.48% (FCF TTM -40.7m / Enterprise Value 742.6m)
FCF Margin = -19.97% (FCF TTM -40.7m / Revenue TTM 203.7m)
Net Margin = -17.91% (Net Income TTM -36.5m / Revenue TTM 203.7m)
Gross Margin = 74.44% ((Revenue TTM 203.7m - Cost of Revenue TTM 52.1m) / Revenue TTM)
Tobins Q-Ratio = -0.44 (set to none) (Enterprise Value 742.6m / Book Value Of Equity -1.67b)
Interest Expense / Debt = 12.97% (Interest Expense 6.83m / Debt 52.7m)
Taxrate = 21.0% (US default)
NOPAT = -8.34m (EBIT -8.34m, no tax applied on loss)
Current Ratio = 1.98 (Total Current Assets 234.7m / Total Current Liabilities 118.7m)
Debt / Equity = 1.80 (Debt 52.7m / last Quarter total Stockholder Equity 29.2m)
Debt / EBITDA = 4.79 (Net Debt -83.9m / EBITDA 11.0m)
Debt / FCF = -1.29 (Debt 52.7m / FCF TTM -40.7m)
Total Stockholder Equity = -11.4m (last 4 quarters mean)
RoA = -10.56% (Net Income -36.5m, Total Assets 345.6m )
RoE = unknown (Net Income TTM -36.5m / Total Stockholder Equity -11.4m)
RoCE = -23.42% (Ebit -8.34m / (Equity -11.4m + L.T.Debt 47.1m))
RoIC = -26.73% (NOPAT -8.34m / Invested Capital 31.2m)
WACC = 6.85% (E(827.3m)/V(879.9m) * Re(6.63%)) + (D(52.7m)/V(879.9m) * Rd(12.97%) * (1-Tc(0.21)))
Shares Correlation 3-Years: 100.00 | Cagr: 3.59%
Discount Rate = 6.63% (= CAPM, Blume Beta Adj.) -> floored to rf + ERP 8.05%
Fair Price DCF = unknown (Cash Flow -40.7m)
EPS Correlation: 61.31 | EPS CAGR: 298.6% | SUE: 0.96 | # QB: 2
Revenue Correlation: 9.93 | Revenue CAGR: 9.26% | SUE: 1.99 | # QB: 2
Additional Sources for AKBA Stock
Tweets: X | Stocktwits
Fund Manager Positions: Dataroma | Stockcircle