(AKBA) Akebia Ther - Ratings and Ratios
Kidney Drugs, Oral HIF-PHI, Iron Phosphate, Dialysis Anemia
EPS (Earnings per Share)
Revenue
Dividends
Currently no dividends paid| Risk via 5d forecast | |
|---|---|
| Volatility | 82.6% |
| Value at Risk 5%th | 117% |
| Relative Tail Risk | -13.64% |
| Reward TTM | |
|---|---|
| Sharpe Ratio | 0.13 |
| Alpha | -38.42 |
| CAGR/Max DD | 0.47 |
| Character TTM | |
|---|---|
| Hurst Exponent | 0.220 |
| Beta | 1.071 |
| Beta Downside | 0.713 |
| Drawdowns 3y | |
|---|---|
| Max DD | 63.34% |
| Mean DD | 28.30% |
| Median DD | 28.17% |
Description: AKBA Akebia Ther December 01, 2025
Akebia Therapeutics (NASDAQ: AKBA) is a U.S. biotech focused on kidney-related diseases, developing an oral HIF-prolyl hydroxylase inhibitor (vadadustat, branded Vafseo) for anemia in both dialysis-dependent (DD) and non-dialysis-dependent (NDD) chronic kidney disease (CKD) patients, and a ferric citrate (Auryxia) to manage serum phosphorus and iron-deficiency anemia in CKD. The pipeline also includes AKB-9090 for cardiac-surgery-associated acute kidney injury and ARDS, and AKB-10108 for retinopathy of prematurity, with a commercial partnership with Mitsubishi Tanabe Pharma for Asian markets.
Key recent metrics: FY 2023 Auryxia net sales reached roughly $150 million, while the company reported a cash burn of $55 million in Q2 2024, leaving about $210 million of cash on hand. Vafseo’s Phase III program has enrolled over 1,200 patients across DD-CKD and NDD-CKD cohorts, positioning it to compete in a market projected to exceed $5 billion globally as the aging population drives CKD prevalence. The broader biotech sector is benefitting from heightened investor appetite for specialty therapeutics that address high-unmet-need chronic conditions, though pricing pressure and reimbursement uncertainty remain material risks.
If you want a data-rich, risk-adjusted assessment of AKBA’s upside, the analyst dashboard on ValueRay offers a concise, quantitative snapshot worth reviewing.
Piotroski VR‑10 (Strict, 0-10) 5.0
| Net Income (-15.9m TTM) > 0 and > 6% of Revenue (6% = 13.5m TTM) |
| FCFTA 0.09 (>2.0%) and ΔFCFTA 27.44pp (YES ≥ +1.0pp, WARN ≥ +0.5pp) |
| NWC/Revenue 55.52% (prev 20.26%; Δ 35.26pp) (YES ≤20% & Δ≤-1pp; WARN ≤25% & Δ≤0 oder ≤40% & Δ≤-3pp) |
| CFO/TA 0.09 (>3.0%) and CFO 32.4m > Net Income -15.9m (YES >=105%, WARN >=100%) |
| Net Debt (-113.9m) to EBITDA (21.2m) ratio: -5.36 <= 3.0 (WARN <= 3.5) |
| Current Ratio 1.94 (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active) |
| Outstanding Shares last Quarter (274.4m) change vs 12m ago 30.44% (target <= -2.0% for YES) |
| Gross Margin 78.85% (prev 74.19%; Δ 4.65pp) >=18% & Δ>=+0.5pp (WARN >=15% & Δ>=0) |
| Asset Turnover 78.79% (prev 82.01%; Δ -3.22pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0) |
| Interest Coverage Ratio 0.42 (EBITDA TTM 21.2m / Interest Expense TTM 26.2m) >= 6 (WARN >= 3) |
Altman Z'' -17.90
| (A) 0.34 = (Total Current Assets 258.3m - Total Current Liabilities 133.4m) / Total Assets 364.2m |
| (B) -4.59 = Retained Earnings (Balance) -1.67b / Total Assets 364.2m |
| warn (B) unusual magnitude: -4.59 — check mapping/units |
| (C) 0.04 = EBIT TTM 10.9m / Avg Total Assets 285.6m |
| (D) -5.18 = Book Value of Equity -1.67b / Total Liabilities 322.6m |
| Total Rating: -17.90 = (6.56 * A) + (3.26 * B) + (6.72 * C) + (1.05 * D) |
ValueRay F-Score (Strict, 0-100) 59.63
| 1. Piotroski 5.0pt |
| 2. FCF Yield 10.82% |
| 3. FCF Margin 14.30% |
| 4. Debt/Equity 1.26 |
| 5. Debt/Ebitda -5.36 |
| 6. ROIC - WACC (= -0.26)% |
| 7. RoE -137.7% |
| 8. Rev. Trend -27.58% |
| 9. EPS Trend 33.96% |
What is the price of AKBA shares?
Over the past week, the price has changed by -3.87%, over one month by -8.02%, over three months by -47.72% and over the past year by -16.76%.
Is AKBA a buy, sell or hold?
- Strong Buy: 3
- Buy: 1
- Hold: 0
- Sell: 0
- Strong Sell: 0
What are the forecasts/targets for the AKBA price?
| Issuer | Target | Up/Down from current |
|---|---|---|
| Wallstreet Target Price | 5.4 | 262.4% |
| Analysts Target Price | 5.4 | 262.4% |
| ValueRay Target Price | 1.5 | -0.7% |
AKBA Fundamental Data Overview January 04, 2026
P/S = 1.8275
P/B = 10.2722
Beta = 0.311
Revenue TTM = 225.1m USD
EBIT TTM = 10.9m USD
EBITDA TTM = 21.2m USD
Long Term Debt = 47.6m USD (from longTermDebt, last quarter)
Short Term Debt = 4.94m USD (from shortTermDebt, last quarter)
Debt = 52.6m USD (from shortLongTermDebtTotal, last quarter)
Net Debt = -113.9m USD (from netDebt column, last quarter)
Enterprise Value = 297.5m USD (411.3m + Debt 52.6m - CCE 166.4m)
Interest Coverage Ratio = 0.42 (Ebit TTM 10.9m / Interest Expense TTM 26.2m)
FCF Yield = 10.82% (FCF TTM 32.2m / Enterprise Value 297.5m)
FCF Margin = 14.30% (FCF TTM 32.2m / Revenue TTM 225.1m)
Net Margin = -7.07% (Net Income TTM -15.9m / Revenue TTM 225.1m)
Gross Margin = 78.85% ((Revenue TTM 225.1m - Cost of Revenue TTM 47.6m) / Revenue TTM)
Gross Margin QoQ = 83.49% (prev 84.12%)
Tobins Q-Ratio = 0.82 (Enterprise Value 297.5m / Total Assets 364.2m)
Interest Expense / Debt = 9.03% (Interest Expense 4.75m / Debt 52.6m)
Taxrate = 53.25% (615.0k / 1.16m)
NOPAT = 5.11m (EBIT 10.9m * (1 - 53.25%))
Current Ratio = 1.94 (Total Current Assets 258.3m / Total Current Liabilities 133.4m)
Debt / Equity = 1.26 (Debt 52.6m / totalStockholderEquity, last quarter 41.6m)
Debt / EBITDA = -5.36 (Net Debt -113.9m / EBITDA 21.2m)
Debt / FCF = -3.54 (Net Debt -113.9m / FCF TTM 32.2m)
Total Stockholder Equity = 11.6m (last 4 quarters mean from totalStockholderEquity)
RoA = -5.57% (Net Income -15.9m / Total Assets 364.2m)
RoE = -137.7% (Net Income TTM -15.9m / Total Stockholder Equity 11.6m)
RoCE = 18.48% (EBIT 10.9m / Capital Employed (Equity 11.6m + L.T.Debt 47.6m))
RoIC = 9.05% (NOPAT 5.11m / Invested Capital 56.5m)
WACC = 9.31% (E(411.3m)/V(463.9m) * Re(9.96%) + D(52.6m)/V(463.9m) * Rd(9.03%) * (1-Tc(0.53)))
Discount Rate = 9.96% (= CAPM, Blume Beta Adj.)
Shares Correlation 3-Years: 100.0 | Cagr: 20.01%
[DCF Debug] Terminal Value 64.95% ; FCFF base≈32.2m ; Y1≈21.1m ; Y5≈9.66m
Fair Price DCF = 1.02 (EV 155.6m - Net Debt -113.9m = Equity 269.4m / Shares 265.4m; r=9.31% [WACC]; 5y FCF grow -40.0% → 3.0% )
[DCF Warning] FCF declining rapidly (-40.0%), DCF may be unreliable
EPS Correlation: 33.96 | EPS CAGR: 185.3% | SUE: 0.94 | # QB: 1
Revenue Correlation: -27.58 | Revenue CAGR: 0.50% | SUE: 0.22 | # QB: 0
EPS next Quarter (2026-03-31): EPS=0.01 | Chg30d=-0.025 | Revisions Net=+0 | Analysts=2
EPS next Year (2026-12-31): EPS=0.17 | Chg30d=-0.090 | Revisions Net=+1 | Growth EPS=+325.0% | Growth Revenue=+22.4%
Additional Sources for AKBA Stock
Tweets: X | Stocktwits
Fund Manager Positions: Dataroma | Stockcircle