(AUR) Aurora Innovation - Ratings and Ratios
Aurora Driver, Self-Driving Platform, Autonomous Trucking, Autonomous Logistics
EPS (Earnings per Share)
Revenue
Dividends
Currently no dividends paid| Risk via 5d forecast | |
|---|---|
| Volatility | 66.2% |
| Value at Risk 5%th | 99.2% |
| Relative Tail Risk | -8.96% |
| Reward TTM | |
|---|---|
| Sharpe Ratio | -0.38 |
| Alpha | -64.35 |
| CAGR/Max DD | 0.79 |
| Character TTM | |
|---|---|
| Hurst Exponent | 0.564 |
| Beta | 2.241 |
| Beta Downside | 2.008 |
| Drawdowns 3y | |
|---|---|
| Max DD | 63.00% |
| Mean DD | 28.81% |
| Median DD | 31.11% |
Description: AUR Aurora Innovation November 03, 2025
Aurora Innovation, Inc. (NASDAQ:AUR) is a U.S. self-driving technology company founded in 2017 and based in Pittsburgh, Pennsylvania. Its flagship Aurora Driver platform bundles autonomous-vehicle hardware, software, and data services to support a range of vehicle types and applications.
Key recent data points (as of Q3 2024) include a cash runway of roughly $400 million, a strategic partnership with a major OEM to pilot Level-4 autonomy in freight trucks, and the broader logistics sector’s projected $30 billion market for autonomous freight by 2030. The company has not yet disclosed commercial revenue, so its timeline to profitability remains highly uncertain given the capital-intensive nature of sensor, mapping, and regulatory compliance costs.
For a data-driven deep-dive, ValueRay’s platform offers up-to-date financial models and scenario analysis that can help you evaluate Aurora’s risk-adjusted upside.
Piotroski VR‑10 (Strict, 0-10) 0.0
| Net Income (-803.0m TTM) > 0 and > 6% of Revenue (6% = 120.0k TTM) |
| FCFTA -0.24 (>2.0%) and ΔFCFTA 3.68pp (YES ≥ +1.0pp, WARN ≥ +0.5pp) |
| error: NWC/Revenue cannot be calculated (needs Current Assets/Liabilities and Revenue current+prev) |
| CFO/TA -0.23 (>3.0%) and CFO -577.0m > Net Income -803.0m (YES >=105%, WARN >=100%) |
| NO Net Debt/EBITDA fails (EBITDA <= 0) |
| Current Ratio 15.29 (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active) |
| Outstanding Shares last Quarter (1.89b) change vs 12m ago 14.12% (target <= -2.0% for YES) |
| error: Gross Margin (current vs previous) cannot be calculated (needs Total Revenue and Cost Of Revenue) |
| Asset Turnover 0.08% (prev 0.0%; Δ 0.08pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0) |
| Interest Coverage Ratio -22.13 (EBITDA TTM -811.0m / Interest Expense TTM -38.0m) >= 6 (WARN >= 3) |
Altman Z'' -29.50
| (A) 0.48 = (Total Current Assets 1.28b - Total Current Liabilities 84.0m) / Total Assets 2.51b |
| (B) -1.98 = Retained Earnings (Balance) -4.97b / Total Assets 2.51b |
| warn (B) unusual magnitude: -1.98 — check mapping/units |
| (C) -0.35 = EBIT TTM -841.0m / Avg Total Assets 2.39b |
| (D) -22.68 = Book Value of Equity -4.97b / Total Liabilities 219.0m |
| Total Rating: -29.50 = (6.56 * A) + (3.26 * B) + (6.72 * C) + (1.05 * D) |
ValueRay F-Score (Strict, 0-100) 22.03
| 1. Piotroski 0.0pt |
| 2. FCF Yield -7.83% |
| 3. FCF Margin data missing |
| 4. Debt/Equity 0.05 |
| 5. Debt/Ebitda -0.02 |
| 6. ROIC - WACC (= -56.59)% |
| 7. RoE -40.44% |
| 8. Rev. Trend -70.84% |
| 9. EPS Trend 25.25% |
What is the price of AUR shares?
Over the past week, the price has changed by -9.56%, over one month by +6.27%, over three months by -30.90% and over the past year by -49.50%.
Is AUR a buy, sell or hold?
- Strong Buy: 3
- Buy: 2
- Hold: 5
- Sell: 0
- Strong Sell: 0
What are the forecasts/targets for the AUR price?
| Issuer | Target | Up/Down from current |
|---|---|---|
| Wallstreet Target Price | 9.8 | 140.5% |
| Analysts Target Price | 9.8 | 140.5% |
| ValueRay Target Price | 3.7 | -9.1% |
AUR Fundamental Data Overview December 10, 2025
P/S = 4451.353
P/B = 3.8859
Beta = 2.47
Revenue TTM = 2.00m USD
EBIT TTM = -841.0m USD
EBITDA TTM = -811.0m USD
Long Term Debt = 107.0m USD (from capitalLeaseObligations, last quarter)
Short Term Debt = 12.0m USD (from shortTermDebt, last quarter)
Debt = 107.0m USD (from shortLongTermDebtTotal, last quarter)
Net Debt = 20.0m USD (from netDebt column, last quarter)
Enterprise Value = 7.76b USD (8.90b + Debt 107.0m - CCE 1.25b)
Interest Coverage Ratio = -22.13 (Ebit TTM -841.0m / Interest Expense TTM -38.0m)
FCF Yield = -7.83% (FCF TTM -608.0m / Enterprise Value 7.76b)
FCF Margin = -30.4k% (FCF TTM -608.0m / Revenue TTM 2.00m)
Net Margin = -40.1k% (Net Income TTM -803.0m / Revenue TTM 2.00m)
Gross Margin = -9999 % ((Revenue TTM 2.00m - Cost of Revenue TTM 567.0m) / Revenue TTM)
Gross Margin QoQ = -1800 % (prev -9999 %)
Tobins Q-Ratio = 3.09 (Enterprise Value 7.76b / Total Assets 2.51b)
Interest Expense / Debt = 11.21% (Interest Expense 12.0m / Debt 107.0m)
Taxrate = -0.0% (0.0 / -201.0m)
NOPAT = -841.0m (EBIT -841.0m * (1 - -0.00%)) [loss with tax shield]
Current Ratio = 15.29 (Total Current Assets 1.28b / Total Current Liabilities 84.0m)
Debt / Equity = 0.05 (Debt 107.0m / totalStockholderEquity, last quarter 2.29b)
Debt / EBITDA = -0.02 (negative EBITDA) (Net Debt 20.0m / EBITDA -811.0m)
Debt / FCF = -0.03 (negative FCF - burning cash) (Net Debt 20.0m / FCF TTM -608.0m)
Total Stockholder Equity = 1.99b (last 4 quarters mean from totalStockholderEquity)
RoA = -31.99% (Net Income -803.0m / Total Assets 2.51b)
RoE = -40.44% (Net Income TTM -803.0m / Total Stockholder Equity 1.99b)
RoCE = -40.19% (EBIT -841.0m / Capital Employed (Equity 1.99b + L.T.Debt 107.0m))
RoIC = -42.36% (negative operating profit) (NOPAT -841.0m / Invested Capital 1.99b)
WACC = 14.23% (E(8.90b)/V(9.01b) * Re(14.27%) + D(107.0m)/V(9.01b) * Rd(11.21%) * (1-Tc(-0.0)))
Discount Rate = 14.27% (= CAPM, Blume Beta Adj.)
Shares Correlation 3-Years: 100.0 | Cagr: 11.50%
Fair Price DCF = unknown (Cash Flow -608.0m)
EPS Correlation: 25.25 | EPS CAGR: 74.03% | SUE: 1.97 | # QB: 2
Revenue Correlation: -70.84 | Revenue CAGR: -58.23% | SUE: -0.96 | # QB: 0
EPS next Quarter (2026-03-31): EPS=-0.11 | Chg30d=+0.003 | Revisions Net=+1 | Analysts=4
EPS next Year (2026-12-31): EPS=-0.47 | Chg30d=+0.000 | Revisions Net=+1 | Growth EPS=-2.2% | Growth Revenue=+804.0%
Additional Sources for AUR Stock
Tweets: X | Stocktwits
Fund Manager Positions: Dataroma | Stockcircle