(BIDU) Baidu - Overview
Sector: Communication Services | Industry: Internet Content & Information | Exchange: NASDAQ (USA) | Market Cap: 37.863m USD | Total Return: 47.7% in 12m
Industry Rotation: +3.0
Avg Turnover: 180M USD
Peers RS (IBD): 78.3
EPS Trend: -50.4%
Qual. Beats: 0
Rev. Trend: 38.5%
Qual. Beats: 0
Warnings
Volatile
Tailwinds
No distinct edge detected
Baidu Inc. provides online marketing and value-added services in China, operating through two primary segments: Baidu Core and iQIYI.
The Baidu Core segment encompasses search-based and feed-based marketing, cloud services, and AI-driven products. This segment includes the Baidu App, a central mobile platform for search and content, and Haokan for short video content. Baidu Core also offers a suite of knowledge products like Baidu Wiki and Baidu Knows, along with AI initiatives such as ERNIE Bot, Baidu Apollo auto solutions, and the Apollo Go autonomous ride-hailing service. The company is a key player in the autonomous driving sector, which is experiencing rapid technological advancements and investment.
The iQIYI segment operates an online entertainment video platform, offering a mix of original, professionally produced, and user-generated content. This segment competes in the highly competitive video streaming market, characterized by increasing content expenditure and subscriber acquisition efforts.
For a deeper dive into Baidus financial performance and market position, continue your research on ValueRay.
- Chinese economic slowdown impacts online advertising revenue
- AI cloud services adoption drives Baidu Core growth
- iQIYI subscriber growth and content costs affect profitability
- Autonomous driving regulatory changes in China create uncertainty
- Competition intensifies in AI and cloud computing markets
| Net Income: 5.59b TTM > 0 and > 6% of Revenue |
| FCF/TA: -0.03 > 0.02 and ΔFCF/TA -5.98 > 1.0 |
| NWC/Revenue: 50.85% < 20% (prev 66.03%; Δ -15.17% < -1%) |
| CFO/TA -0.01 > 3% & CFO -3.01b > Net Income 5.59b |
| Net Debt (-18.19b) to EBITDA (31.69b): -0.57 < 3 |
| Current Ratio: 1.76 > 1.5 & < 3 |
| Outstanding Shares: last quarter (344.8m) vs 12m ago -0.90% < -2% |
| Gross Margin: 43.88% > 18% (prev 0.50%; Δ 4.34k% > 0.5%) |
| Asset Turnover: 29.44% > 50% (prev 31.12%; Δ -1.68% > 0%) |
| Interest Coverage Ratio: 8.51 > 6 (EBITDA TTM 31.69b / Interest Expense TTM 2.71b) |
| A: 0.15 (Total Current Assets 151.97b - Total Current Liabilities 86.33b) / Total Assets 449.16b |
| B: 0.40 (Retained Earnings 177.69b / Total Assets 449.16b) |
| C: 0.05 (EBIT TTM 23.04b / Avg Total Assets 438.47b) |
| D: 2.79 (Book Value of Equity 444.02b / Total Liabilities 159.43b) |
| Altman-Z'' Score: 5.53 = AAA |
| DSRI: 1.30 (Receivables 13.73b/10.89b, Revenue 129.08b/133.12b) |
| GMI: 1.15 (GM 43.88% / 50.35%) |
| AQI: 1.15 (AQ_t 0.58 / AQ_t-1 0.51) |
| SGI: 0.97 (Revenue 129.08b / 133.12b) |
| TATA: 0.02 (NI 5.59b - CFO -3.01b) / TA 449.16b) |
| Beneish M-Score: -2.56 (Cap -4..+1) = A |
Over the past week, the price has changed by +1.44%, over one month by -7.32%, over three months by -19.64% and over the past year by +47.68%.
- StrongBuy: 17
- Buy: 3
- Hold: 12
- Sell: 0
- StrongSell: 1
| Analysts Target Price | 176.6 | 55.6% |
P/E Trailing = 65.076
P/E Forward = 18.622
P/S = 0.2933
P/B = 0.9775
P/EG = 0.6382
Revenue TTM = 129.08b CNY
EBIT TTM = 23.04b CNY
EBITDA TTM = 31.69b CNY
Long Term Debt = 61.10b CNY (from longTermDebt, last quarter)
Short Term Debt = 31.87b CNY (from shortTermDebt, last quarter)
Debt = 97.08b CNY (from shortLongTermDebtTotal, last quarter)
Net Debt = -18.19b CNY (recalculated: Debt 97.08b - CCE 115.27b)
Enterprise Value = 242.41b CNY (260.60b + Debt 97.08b - CCE 115.27b)
Interest Coverage Ratio = 8.51 (Ebit TTM 23.04b / Interest Expense TTM 2.71b)
EV/FCF = -18.48x (Enterprise Value 242.41b / FCF TTM -13.11b)
FCF Yield = -5.41% (FCF TTM -13.11b / Enterprise Value 242.41b)
FCF Margin = -10.16% (FCF TTM -13.11b / Revenue TTM 129.08b)
Net Margin = 4.33% (Net Income TTM 5.59b / Revenue TTM 129.08b)
Gross Margin = 43.88% ((Revenue TTM 129.08b - Cost of Revenue TTM 72.44b) / Revenue TTM)
Gross Margin QoQ = 44.18% (prev 41.25%)
Tobins Q-Ratio = 0.54 (Enterprise Value 242.41b / Total Assets 449.16b)
Interest Expense / Debt = 0.59% (Interest Expense 575.1m / Debt 97.08b)
Taxrate = 37.75% (1.03b / 2.73b)
NOPAT = 14.34b (EBIT 23.04b * (1 - 37.75%))
Current Ratio = 1.76 (Total Current Assets 151.97b / Total Current Liabilities 86.33b)
Debt / Equity = 0.36 (Debt 97.08b / totalStockholderEquity, last quarter 266.33b)
Debt / EBITDA = -0.57 (Net Debt -18.19b / EBITDA 31.69b)
Debt / FCF = 1.39 (negative FCF - burning cash) (Net Debt -18.19b / FCF TTM -13.11b)
Total Stockholder Equity = 268.92b (last 4 quarters mean from totalStockholderEquity)
RoA = 1.27% (Net Income 5.59b / Total Assets 449.16b)
RoE = 2.08% (Net Income TTM 5.59b / Total Stockholder Equity 268.92b)
RoCE = 6.98% (EBIT 23.04b / Capital Employed (Equity 268.92b + L.T.Debt 61.10b))
RoIC = 4.01% (NOPAT 14.34b / Invested Capital 358.04b)
WACC = 7.44% (E(260.60b)/V(357.68b) * Re(10.08%) + D(97.08b)/V(357.68b) * Rd(0.59%) * (1-Tc(0.38)))
Discount Rate = 10.08% (= CAPM, Blume Beta Adj.)
Shares Correlation 3-Years: -100.0 | Cagr: -1.28%
[DCF] Fair Price = unknown (Cash Flow -13.11b)
EPS Correlation: -50.38 | EPS CAGR: -46.49% | SUE: -2.70 | # QB: 0
Revenue Correlation: 38.48 | Revenue CAGR: 3.85% | SUE: -0.00 | # QB: 0
EPS next Quarter (2026-06-30): EPS=13.38 | Chg7d=+0.000 | Chg30d=+1.048 | Revisions Net=-3 | Analysts=11
EPS current Year (2026-12-31): EPS=56.42 | Chg7d=-0.169 | Chg30d=+0.503 | Revisions Net=-11 | Growth EPS=+5.6% | Growth Revenue=+3.8%
EPS next Year (2027-12-31): EPS=64.37 | Chg7d=-0.241 | Chg30d=-1.713 | Revisions Net=-4 | Growth EPS=+14.1% | Growth Revenue=+7.0%
[Analyst] Revisions Ratio: -0.60 (1 Up / 4 Down within 30d for Next Quarter)
[Growth] Implied Growth Rate = 8.5% (Discount Rate 10.1% - Earnings Yield 1.5%)
[Growth] Growth Spread = -7.4% (Analyst 1.2% - Implied 8.5%)