(BILI) Bilibili - Ratings and Ratios
Video, Gaming, Live, Ads, Merchandise
BILI EPS (Earnings per Share)
BILI Revenue
Description: BILI Bilibili November 03, 2025
Bilibili Inc. (NASDAQ:BILI) is a Shanghai-based platform that delivers online entertainment to China’s younger generations. Its ecosystem combines user-generated video, mobile gaming, live streaming, audio dramas, comics, and advertising services, while also venturing into e-commerce and IP-based merchandise.
Key recent metrics (as of Q2 2024) include 241 million monthly active users (MAU), a 21 % YoY increase in total revenue to $1.18 billion, and an average revenue per user (ARPU) of roughly $4.90. Growth is being driven by rising discretionary spend among Chinese Gen-Z consumers, the gradual recovery of the mobile gaming market after regulatory tightening, and expanding ad spend on short-form video formats. However, the company remains exposed to regulatory risk (e.g., content censorship) and macro-economic headwinds that could affect advertising budgets.
If you want a data-rich, side-by-side comparison of Bilibili’s valuation and risk profile, ValueRay’s platform offers a granular dashboard that can help you assess whether the stock’s upside justifies its current price.
BILI Stock Overview
| Market Cap in USD | 12,373m |
| Sub-Industry | Interactive Home Entertainment |
| IPO / Inception | 2018-03-28 |
BILI Stock Ratings
| Growth Rating | 45.9% |
| Fundamental | 57.8% |
| Dividend Rating | - |
| Return 12m vs S&P 500 | 11.7% |
| Analyst Rating | 4.45 of 5 |
BILI Dividends
Currently no dividends paidBILI Growth Ratios
| Growth Correlation 3m | 85.1% |
| Growth Correlation 12m | 68.7% |
| Growth Correlation 5y | -61% |
| CAGR 5y | 34.76% |
| CAGR/Max DD 3y (Calmar Ratio) | 0.50 |
| CAGR/Mean DD 3y (Pain Ratio) | 0.93 |
| Sharpe Ratio 12m | 0.43 |
| Alpha | 11.14 |
| Beta | 0.931 |
| Volatility | 58.52% |
| Current Volume | 1560.7k |
| Average Volume 20d | 2582.4k |
| Stop Loss | 27.2 (-4.3%) |
| Signal | -0.69 |
Piotroski VR‑10 (Strict, 0-10) 5.0
| Net Income (220.3m TTM) > 0 and > 6% of Revenue (6% = 1.76b TTM) |
| FCFTA 0.08 (>2.0%) and ΔFCFTA -1.47pp (YES ≥ +1.0pp, WARN ≥ +0.5pp) |
| NWC/Revenue 32.53% (prev 1.43%; Δ 31.10pp) (YES ≤20% & Δ≤-1pp; WARN ≤25% & Δ≤0 oder ≤40% & Δ≤-3pp) |
| CFO/TA 0.08 (>3.0%) and CFO 3.29b > Net Income 220.3m (YES >=105%, WARN >=100%) |
| Net Debt (-851.8m) to EBITDA (863.0m) ratio: -0.99 <= 3.0 (WARN <= 3.5) |
| Current Ratio 1.60 (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active) |
| Outstanding Shares last Quarter (437.4m) change vs 12m ago 5.06% (target <= -2.0% for YES) |
| Gross Margin 35.91% (prev 27.35%; Δ 8.56pp) >=18% & Δ>=+0.5pp (WARN >=15% & Δ>=0) |
| Asset Turnover 83.81% (prev 76.46%; Δ 7.35pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0) |
| Interest Coverage Ratio -5.60 (EBITDA TTM 863.0m / Interest Expense TTM 105.9m) >= 6 (WARN >= 3) |
Altman Z'' -1.96
| (A) 0.25 = (Total Current Assets 25.57b - Total Current Liabilities 16.01b) / Total Assets 38.79b |
| (B) -0.71 = Retained Earnings (Balance) -27.45b / Total Assets 38.79b |
| (C) -0.02 = EBIT TTM -593.1m / Avg Total Assets 35.06b |
| (D) -1.10 = Book Value of Equity -27.15b / Total Liabilities 24.64b |
| Total Rating: -1.96 = (6.56 * A) + (3.26 * B) + (6.72 * C) + (1.05 * D) |
ValueRay F-Score (Strict, 0-100) 57.75
| 1. Piotroski 5.0pt = 0.0 |
| 2. FCF Yield 4.35% = 2.18 |
| 3. FCF Margin 11.20% = 2.80 |
| 4. Debt/Equity 0.69 = 2.27 |
| 5. Debt/Ebitda -0.99 = 2.50 |
| 6. ROIC - WACC (= -11.17)% = -12.50 |
| 7. RoE 1.56% = 0.13 |
| 8. Rev. Trend 78.20% = 5.86 |
| 9. EPS Trend 90.34% = 4.52 |
What is the price of BILI shares?
Over the past week, the price has changed by -6.48%, over one month by -0.66%, over three months by +21.77% and over the past year by +28.25%.
Is Bilibili a good stock to buy?
Based on momentum, paid dividends and discounted-cash-flow analyses, the fair value of BILI is around 24.43 USD . This means that BILI is currently overvalued and has a potential downside of -14.04%.
Is BILI a buy, sell or hold?
- Strong Buy: 19
- Buy: 7
- Hold: 5
- Sell: 0
- Strong Sell: 0
What are the forecasts/targets for the BILI price?
| Issuer | Target | Up/Down from current |
|---|---|---|
| Wallstreet Target Price | 28.7 | 1% |
| Analysts Target Price | 28.7 | 1% |
| ValueRay Target Price | 27.3 | -4.1% |
BILI Fundamental Data Overview November 04, 2025
P/E Trailing = 378.125
P/E Forward = 27.027
P/S = 0.4211
P/B = 6.003
Beta = 0.931
Revenue TTM = 29.38b CNY
EBIT TTM = -593.1m CNY
EBITDA TTM = 863.0m CNY
Long Term Debt = 8.09b CNY (from longTermDebt, last quarter)
Short Term Debt = 1.73b CNY (from shortTermDebt, last quarter)
Debt = 9.82b CNY (from shortLongTermDebtTotal, last quarter)
Net Debt = -851.8m CNY (from netDebt column, last quarter)
Enterprise Value = 75.64b CNY (88.11b + Debt 9.82b - CCE 22.29b)
Interest Coverage Ratio = -5.60 (Ebit TTM -593.1m / Interest Expense TTM 105.9m)
FCF Yield = 4.35% (FCF TTM 3.29b / Enterprise Value 75.64b)
FCF Margin = 11.20% (FCF TTM 3.29b / Revenue TTM 29.38b)
Net Margin = 0.75% (Net Income TTM 220.3m / Revenue TTM 29.38b)
Gross Margin = 35.91% ((Revenue TTM 29.38b - Cost of Revenue TTM 18.83b) / Revenue TTM)
Gross Margin QoQ = 36.47% (prev 36.26%)
Tobins Q-Ratio = 1.95 (Enterprise Value 75.64b / Total Assets 38.79b)
Interest Expense / Debt = 0.36% (Interest Expense 35.5m / Debt 9.82b)
Taxrate = 10.77% (26.4m / 244.6m)
NOPAT = -529.2m (EBIT -593.1m * (1 - 10.77%)) [loss with tax shield]
Current Ratio = 1.60 (Total Current Assets 25.57b / Total Current Liabilities 16.01b)
Debt / Equity = 0.69 (Debt 9.82b / totalStockholderEquity, last quarter 14.16b)
Debt / EBITDA = -0.99 (Net Debt -851.8m / EBITDA 863.0m)
Debt / FCF = -0.26 (Net Debt -851.8m / FCF TTM 3.29b)
Total Stockholder Equity = 14.10b (last 4 quarters mean from totalStockholderEquity)
RoA = 0.57% (Net Income 220.3m / Total Assets 38.79b)
RoE = 1.56% (Net Income TTM 220.3m / Total Stockholder Equity 14.10b)
RoCE = -2.67% (EBIT -593.1m / Capital Employed (Equity 14.10b + L.T.Debt 8.09b))
RoIC = -2.63% (negative operating profit) (NOPAT -529.2m / Invested Capital 20.11b)
WACC = 8.53% (E(88.11b)/V(97.94b) * Re(9.45%) + D(9.82b)/V(97.94b) * Rd(0.36%) * (1-Tc(0.11)))
Discount Rate = 9.45% (= CAPM, Blume Beta Adj.)
Shares Correlation 3-Years: 100.0 | Cagr: 2.69%
[DCF Debug] Terminal Value 77.01% ; FCFE base≈3.22b ; Y1≈3.98b ; Y5≈6.78b
Fair Price DCF = 268.9 (DCF Value 89.55b / Shares Outstanding 333.0m; 5y FCF grow 25.0% → 3.0% )
EPS Correlation: 90.34 | EPS CAGR: 241.2% | SUE: -4.0 | # QB: 0
Revenue Correlation: 78.20 | Revenue CAGR: 8.97% | SUE: 0.00 | # QB: 0
Additional Sources for BILI Stock
Tweets: X | Stocktwits
Fund Manager Positions: Dataroma | Stockcircle