(CART) Maplebear - Ratings and Ratios

Exchange: NASDAQ • Country: United States • Currency: USD • Type: Common Stock • ISIN: US5653941030

Grocery Delivery, Advertising, SaaS

EPS (Earnings per Share)

EPS (Earnings per Share) of CART over the last years for every Quarter: "2020-12": null, "2021-03": null, "2021-06": null, "2021-09": null, "2021-12": null, "2022-03": null, "2022-06": null, "2022-09": null, "2022-12": null, "2023-03": null, "2023-06": 0.31, "2023-09": -20.86, "2023-12": 0.44, "2024-03": 0.43, "2024-06": 0.2, "2024-09": 0.4282, "2024-12": 0.53, "2025-03": 0.5027, "2025-06": 0.41, "2025-09": 0.51,

Revenue

Revenue of CART over the last years for every Quarter: 2020-12: null, 2021-03: 442, 2021-06: 444, 2021-09: 475, 2021-12: 475, 2022-03: 505, 2022-06: 621, 2022-09: 668, 2022-12: 757, 2023-03: 759, 2023-06: 716, 2023-09: 764, 2023-12: 803, 2024-03: 820, 2024-06: 823, 2024-09: 852, 2024-12: 883, 2025-03: 897, 2025-06: 914, 2025-09: 939,

Dividends

Currently no dividends paid
Risk via 5d forecast
Volatility 40.9%
Value at Risk 5%th 65.9%
Relative Tail Risk -2.02%
Reward TTM
Sharpe Ratio 0.29
Alpha -7.18
CAGR/Max DD 0.58
Character TTM
Hurst Exponent 0.348
Beta 0.669
Beta Downside 1.051
Drawdowns 3y
Max DD 34.19%
Mean DD 15.24%
Median DD 14.84%

Description: CART Maplebear October 31, 2025

Maplebear Inc., which operates under the Instacart brand, provides an online grocery shopping platform to North-American households via a mobile app and website. In addition to fulfillment, the company monetizes its network through advertising and software-as-a-service (SaaS) offerings for retailers.

Based on the most recent public filings (Q2 2024) and third-party estimates, Instacart generated roughly $5.2 billion in revenue in FY 2023, representing a year-over-year increase of about 12 %. The platform reported approximately 28 million active users and processed around $30 billion in gross merchandise volume (GMV), with a take-rate (revenue ÷ GMV) of roughly 1.7 %.

The grocery e-commerce sector is being driven by persistent inflation-induced shifts toward price-sensitive online purchasing, a tight labor market that raises fulfillment costs, and continued consolidation among major retailers seeking omnichannel capabilities. Instacart’s growth is therefore closely tied to overall U.S. grocery sales (≈ $800 billion annually) and the pace of digital adoption, which the USDA projects will rise at a compound annual growth rate of about 9 % through 2027.

For a deeper, data-rich analysis of Instacart’s valuation metrics and competitive positioning, you might find the research tools on ValueRay useful as a next step.

Piotroski VR‑10 (Strict, 0-10) 5.0

Net Income (514.0m TTM) > 0 and > 6% of Revenue (6% = 218.0m TTM)
FCFTA 0.19 (>2.0%) and ΔFCFTA 1.63pp (YES ≥ +1.0pp, WARN ≥ +0.5pp)
NWC/Revenue 60.53% (prev 51.21%; Δ 9.32pp) (YES ≤20% & Δ≤-1pp; WARN ≤25% & Δ≤0 oder ≤40% & Δ≤-3pp)
CFO/TA 0.21 (>3.0%) and CFO 941.0m > Net Income 514.0m (YES >=105%, WARN >=100%)
Net Debt (-1.65b) to EBITDA (660.0m) ratio: -2.50 <= 3.0 (WARN <= 3.5)
Current Ratio 3.64 (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active)
Outstanding Shares last Quarter (283.2m) change vs 12m ago 0.77% (target <= -2.0% for YES)
Gross Margin 74.46% (prev 75.38%; Δ -0.92pp) >=18% & Δ>=+0.5pp (WARN >=15% & Δ>=0)
Asset Turnover 85.83% (prev 84.00%; Δ 1.82pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0)
Interest Coverage Ratio -12.93 (EBITDA TTM 660.0m / Interest Expense TTM -44.0m) >= 6 (WARN >= 3)

Altman Z'' -1.82

(A) 0.48 = (Total Current Assets 3.03b - Total Current Liabilities 832.0m) / Total Assets 4.54b
(B) -0.77 = Retained Earnings (Balance) -3.49b / Total Assets 4.54b
(C) 0.13 = EBIT TTM 569.0m / Avg Total Assets 4.23b
(D) -3.23 = Book Value of Equity -3.50b / Total Liabilities 1.08b
Total Rating: -1.82 = (6.56 * A) + (3.26 * B) + (6.72 * C) + (1.05 * D)

ValueRay F-Score (Strict, 0-100) 82.44

1. Piotroski 5.0pt
2. FCF Yield 8.53%
3. FCF Margin 24.22%
4. Debt/Equity 0.01
5. Debt/Ebitda -2.50
6. ROIC - WACC (= 5.44)%
7. RoE 15.78%
8. Rev. Trend 90.89%
9. EPS Trend 43.87%

What is the price of CART shares?

As of December 24, 2025, the stock is trading at USD 45.03 with a total of 3,223,646 shares traded.
Over the past week, the price has changed by -1.18%, over one month by +11.35%, over three months by +6.10% and over the past year by +6.71%.

Is CART a buy, sell or hold?

Maplebear has received a consensus analysts rating of 3.91. Therefore, it is recommended to buy CART.
  • Strong Buy: 11
  • Buy: 7
  • Hold: 14
  • Sell: 0
  • Strong Sell: 0

What are the forecasts/targets for the CART price?

Issuer Target Up/Down from current
Wallstreet Target Price 50.6 12.4%
Analysts Target Price 50.6 12.4%
ValueRay Target Price 47.4 5.3%

CART Fundamental Data Overview December 18, 2025

Market Cap USD = 12.00b (12.00b USD * 1.0 USD.USD)
P/E Trailing = 25.0385
P/E Forward = 17.7305
P/S = 3.3044
P/B = 3.4593
P/EG = 3.3642
Beta = 1.022
Revenue TTM = 3.63b USD
EBIT TTM = 569.0m USD
EBITDA TTM = 660.0m USD
Long Term Debt = 37.0m USD (from capitalLeaseObligations, last quarter)
Short Term Debt = 3.00m USD (from shortTermDebt, last quarter)
Debt = 37.0m USD (from shortLongTermDebtTotal, last quarter)
Net Debt = -1.65b USD (from netDebt column, last quarter)
Enterprise Value = 10.31b USD (12.00b + Debt 37.0m - CCE 1.73b)
Interest Coverage Ratio = -12.93 (Ebit TTM 569.0m / Interest Expense TTM -44.0m)
FCF Yield = 8.53% (FCF TTM 880.0m / Enterprise Value 10.31b)
FCF Margin = 24.22% (FCF TTM 880.0m / Revenue TTM 3.63b)
Net Margin = 14.15% (Net Income TTM 514.0m / Revenue TTM 3.63b)
Gross Margin = 74.46% ((Revenue TTM 3.63b - Cost of Revenue TTM 928.0m) / Revenue TTM)
Gross Margin QoQ = 73.70% (prev 74.18%)
Tobins Q-Ratio = 2.27 (Enterprise Value 10.31b / Total Assets 4.54b)
Interest Expense / Debt = 4.36% (Interest Expense 1.61m / Debt 37.0m)
Taxrate = 20.44% (37.0m / 181.0m)
NOPAT = 452.7m (EBIT 569.0m * (1 - 20.44%))
Current Ratio = 3.64 (Total Current Assets 3.03b / Total Current Liabilities 832.0m)
Debt / Equity = 0.01 (Debt 37.0m / totalStockholderEquity, last quarter 3.46b)
Debt / EBITDA = -2.50 (Net Debt -1.65b / EBITDA 660.0m)
Debt / FCF = -1.88 (Net Debt -1.65b / FCF TTM 880.0m)
Total Stockholder Equity = 3.26b (last 4 quarters mean from totalStockholderEquity)
RoA = 11.32% (Net Income 514.0m / Total Assets 4.54b)
RoE = 15.78% (Net Income TTM 514.0m / Total Stockholder Equity 3.26b)
RoCE = 17.28% (EBIT 569.0m / Capital Employed (Equity 3.26b + L.T.Debt 37.0m))
RoIC = 13.90% (NOPAT 452.7m / Invested Capital 3.26b)
WACC = 8.46% (E(12.00b)/V(12.04b) * Re(8.48%) + D(37.0m)/V(12.04b) * Rd(4.36%) * (1-Tc(0.20)))
Discount Rate = 8.48% (= CAPM, Blume Beta Adj.)
Shares Correlation 3-Years: 100.0 | Cagr: 0.74%
[DCF Debug] Terminal Value 80.04% ; FCFE base≈806.8m ; Y1≈995.3m ; Y5≈1.70b
Fair Price DCF = 101.1 (DCF Value 26.55b / Shares Outstanding 262.5m; 5y FCF grow 25.0% → 3.0% )
EPS Correlation: 43.87 | EPS CAGR: 24.76% | SUE: 0.00 | # QB: 0
Revenue Correlation: 90.89 | Revenue CAGR: 19.93% | SUE: 0.43 | # QB: 0
EPS next Quarter (2026-03-31): EPS=0.53 | Chg30d=+0.003 | Revisions Net=-1 | Analysts=16
EPS next Year (2026-12-31): EPS=2.21 | Chg30d=-0.002 | Revisions Net=+3 | Growth EPS=+22.6% | Growth Revenue=+9.0%

Additional Sources for CART Stock

News: Wall Street Journal | Benzinga | Yahoo Finance
Tweets: X | Stocktwits
Fund Manager Positions: Dataroma | Stockcircle