CCOI Stock Analysis: Cogent Communications | NASDAQ
Telecom Services | NASDAQ, USA | Market Cap: 525m USD | 12M Return: -71.7% | US19239V3024 | Charts, Fundamentals & Technical Analysis
Avg Turnover: 17.2M
Qual. Beats: 0
Rev. Trend: 41.0%
Qual. Beats: 1
Warnings
Tailwinds
No distinct edge detected
Seasonality 11.6 years of data
How good or bad each month usually is (without trend). The score below shows how much you can trust it: 0 = pure chance, >40 gets interesting and >55 is strong.
Cogent Communications Holdings, Inc. (NASDAQ: CCOI) is a Washington, D.C.-based alternative carrier that provides high-speed Internet access, private network connectivity, and data center colocation services across North America, South America, Europe, Oceania, and Africa. Founded in 1999 and publicly traded since 2002, the company operates as an alternative carrier under the GICS classification, meaning it competes with incumbent telecom providers by offering primarily IP-based transit and transport services, often at lower price points than larger legacy carriers.
The companys core business model is built around its on-net footprint-buildings physically connected to Cogents owned fiber infrastructure-where it can deliver services at lower marginal cost. It supplements this with off-net services that lease last-mile circuits from other carriers to reach customers outside its direct footprint, as well as data center colocation facilities that allow customers to house equipment directly on Cogents network.
Cogent serves a diverse customer base that includes law firms, financial services firms, healthcare providers, educational institutions, advertising and marketing firms, and-significantly-other communications service providers such as ISPs, telephone companies, cable operators, web hosting firms, mobile carriers, and content delivery networks. This wholesale and SMB-heavy customer mix is characteristic of alternative carriers, which typically focus on serving bandwidth-intensive organizations rather than consumer retail customers.
- Sprint wireline acquisition integration pressures service margins
- Data center colocation segment drives organic revenue growth
- Transit pricing decline offsets enterprise on-net customer additions
| Net Income: -84.8m TTM > 0 and > 6% of Revenue |
| FCF/TA: -0.05 > 0.02 and ΔFCF/TA 2.52 > 1.0 |
| NWC/Revenue: -30.02% < 20% (prev 31.68%; Δ -61.70% < -1%) |
| CFO/TA 0.00 > 3% & CFO 15.1m > Net Income -84.8m |
| Net Debt (3.39b) to EBITDA (380.2m): 8.92 < 3 |
| Current Ratio: 0.63 > 1.5 & < 3 |
| Outstanding Shares: last quarter (48.3m) vs 12m ago 1.56% < -2% |
| Gross Margin: 42.00% > 18% (prev 33.49%; Δ 8.51% > 0.5%) |
| Asset Turnover: 36.94% > 50% (prev 30.66%; Δ 6.27% > 0%) |
| Interest Coverage Ratio: 0.46 > 6 (EBIT TTM 100.2m / Interest Expense TTM 219.3m) |
| A: -0.11 (Total Current Assets 606.1m - Total Current Liabilities 959.6m) / Total Assets 3.10b |
| B: -0.22 (Retained Earnings -685.1m / Total Assets 3.10b) |
| C: 0.03 (EBIT TTM 100.2m / Avg Total Assets 3.19b) |
| D: -0.01 (Book Value of Equity -34.1m / Total Liabilities 3.14b) |
| Altman-Z'' = -1.27 = CCC |
| DSRI: 0.40 (Receivables 85.8m/181.5m, Revenue 1.18b/1.00b) |
| GMI: 0.80 (GM 33.49% / 42.00%) |
| AQI: 1.38 (AQ_t 0.28 / AQ_t-1 0.20) |
| SGI: 1.17 (Revenue 1.18b / 1.00b) |
| TATA: -0.03 (NI -84.8m - CFO 15.1m) / TA 3.10b) |
| Beneish M = -3.36 (Cap -4..+1) = AA |
As of August 19, 2026, the stock is trading at USD 10.13 with a total of 1,716,865 shares traded. Over the past week, the price has changed by -6.38%, over one month by -18.31%, over three months by -41.17% and over the past year by -71.69%.
Current recommended Stop Loss: 8.50 (which is 16.1% or 1.4 ATR below the current price).
Cogent Communications has received a consensus analysts rating of 3.75. Therefore, it is recommended to hold CCOI.
- StrongBuy: 5
- Buy: 2
- Hold: 3
- Sell: 1
- StrongSell: 1
| Analysts Target Price | 18.3 | 80.8% |
P/E Forward = 5000.0
P/S = 0.5967
P/B = 42.5664
P/EG = 85.8913
Revenue TTM = 1.18b USD
EBIT TTM = 100.2m USD
EBITDA TTM = 380.2m USD
Long Term Debt = 949.9m USD (from longTermDebt, last quarter)
Short Term Debt = 820.5m USD (from shortTermDebt, last quarter)
Debt = 3.58b USD (from shortLongTermDebtTotal, last quarter) + Leases 939.7m
Net Debt = 3.39b USD (calculated: Debt 3.58b - CCE 183.7m)
Enterprise Value = 3.92b USD (525.0m + Debt 3.58b - CCE 183.7m)
Interest Coverage Ratio = 0.46 (Ebit TTM 100.2m / Interest Expense TTM 219.3m)
EV/FCF = -27.41x (Enterprise Value 3.92b / FCF TTM -142.9m)
FCF Yield = -3.65% (FCF TTM -142.9m / Enterprise Value 3.92b)
FCF Margin = -12.14% (FCF TTM -142.9m / Revenue TTM 1.18b)
Net Margin = -7.20% (Net Income TTM -84.8m / Revenue TTM 1.18b)
Gross Margin = 42.00% ((Revenue TTM 1.18b - Cost of Revenue TTM 682.7m) / Revenue TTM)
Gross Margin QoQ = 46.45% (prev 45.97%)
Tobins Q-Ratio = 1.26 (Enterprise Value 3.92b / Total Assets 3.10b)
Interest Expense / Debt = 6.13% (Interest Expense 219.3m / Debt 3.58b)
Taxrate = 15.71% (5.05m / 32.1m)
NOPAT = 84.5m (EBIT 100.2m * (1 - 15.71%))
Current Ratio = 0.63 (Total Current Assets 606.1m / Total Current Liabilities 959.6m)
Debt / Equity = -104.8 (out of range, set to none) (Debt 3.58b / totalStockholderEquity, last quarter -34.1m)
Debt / EBITDA = 8.92 (Net Debt 3.39b / EBITDA 380.2m)
Debt / FCF = -23.73 (negative FCF - burning cash) (Net Debt 3.39b / FCF TTM -142.9m)
Total Stockholder Equity = -60.3m (last 4 quarters mean from totalStockholderEquity)
RoA = -2.66% (Net Income -84.8m / Total Assets 3.10b)
RoE = 140.5% (negative equity) (Net Income TTM -84.8m / Total Stockholder Equity -60.3m)
RoCE = 11.27% (EBIT 100.2m / Capital Employed (Equity -60.3m + L.T.Debt 949.9m))
RoIC = 2.91% (NOPAT 84.5m / Invested Capital 2.91b)
WACC = 5.60% (E(525.0m)/V(4.10b) * Re(8.54%) + D(3.58b)/V(4.10b) * Rd(6.13%) * (1-Tc(0.16)))
Discount Rate = 8.54% (= CAPM, Blume Beta Adj.)
Shares (quarterly) Correlation: 81.11 | Cagr: 0.86%
[DCF] Fair Price = unknown (Cash Flow -142.9m)
EPS Correlation: N/A | EPS CAGR: N/A | SUE: 0.47 | # QB: 0
Revenue Correlation: 41.04 | Revenue CAGR: 4.29% | SUE: 4.0 | # QB: 1
EPS current Quarter (2026-09-30): EPS=-0.88 | Chg30d=+2.94% | Revisions=-25% | Analysts=1
EPS current Year (2026-12-31): EPS=-3.87 | Chg30d=+1.21% | Revisions=+0% | GrowthEPS=-72.0% | GrowthRev=-3.0%
EPS next Year (2027-12-31): EPS=-2.64 | Chg30d=+10.70% | Revisions=-25% | GrowthEPS=+31.9% | GrowthRev=+3.1%
[Analyst] Revisions Ratio: -29% (up=1, down=3)