(CDXS) Codexis - Overview
Sector: Healthcare | Industry: Biotechnology | Exchange: NASDAQ (USA) | Market Cap: 165m USD | Total Return: -3.7% in 12m
Industry Rotation: +3.7
Avg Turnover: 2.65M USD
Peers RS (IBD): 55.0
EPS Trend: 26.9%
Qual. Beats: 2
Rev. Trend: -46.7%
Qual. Beats: 0
Warnings
Interest Coverage Ratio -8.0 is critical
Altman Z'' -15.00 < 1.0 - financial distress zone
Tailwinds
No distinct edge detected
Codexis (CDXS) develops and supplies enzymatic solutions for therapeutic manufacturing. The company utilizes its CodeEvolver technology to discover and optimize enzymes globally.
Their ECO Synthesis platform focuses on enzymatic manufacturing of RNAi therapeutics. This technology aims to improve the production of gene-silencing drugs, a growing area in biotechnology.
Codexis operates under license agreements with partners including Aldevron LLC and Pfizer Inc. This business model often involves collaboration with larger pharmaceutical companies for drug development and commercialization.
Further research on ValueRay can provide deeper insights into CDXSs financial performance and market position.
- Therapeutics manufacturing demand drives enzyme sales
- CodeEvolver platform innovation expands market share
- Aldevron and Pfizer partnerships generate licensing revenue
- ECO Synthesis platform adoption boosts RNAi market entry
- Biopharmaceutical R&D spending impacts enzyme solution demand
| Net Income: -44.0m TTM > 0 and > 6% of Revenue |
| FCF/TA: -0.16 > 0.02 and ΔFCF/TA 19.91 > 1.0 |
| NWC/Revenue: 101.6% < 20% (prev 126.6%; Δ -25.01% < -1%) |
| CFO/TA -0.13 > 3% & CFO -19.4m > Net Income -44.0m |
| Net Debt/EBITDA: error (EBITDA <= 0) |
| Current Ratio: 3.82 > 1.5 & < 3 |
| Outstanding Shares: last quarter (90.9m) vs 12m ago 11.82% < -2% |
| Gross Margin: 79.49% > 18% (prev 0.70%; Δ 7.88k% > 0.5%) |
| Asset Turnover: 47.43% > 50% (prev 39.83%; Δ 7.60% > 0%) |
| Interest Coverage Ratio: -7.96 > 6 (EBITDA TTM -30.0m / Interest Expense TTM 4.81m) |
| A: 0.48 (Total Current Assets 96.8m - Total Current Liabilities 25.3m) / Total Assets 147.8m |
| B: -4.11 (Retained Earnings -606.8m / Total Assets 147.8m) |
| C: -0.26 (EBIT TTM -38.3m / Avg Total Assets 148.4m) |
| D: -6.24 (Book Value of Equity -606.8m / Total Liabilities 97.3m) |
| Altman-Z'' Score: -18.50 = D |
| DSRI: 0.48 (Receivables 10.7m/18.9m, Revenue 70.4m/59.3m) |
| GMI: 0.89 (GM 79.49% / 70.44%) |
| AQI: 1.02 (AQ_t 0.05 / AQ_t-1 0.05) |
| SGI: 1.19 (Revenue 70.4m / 59.3m) |
| TATA: -0.17 (NI -44.0m - CFO -19.4m) / TA 147.8m) |
| Beneish M-Score: -3.58 (Cap -4..+1) = AAA |
Over the past week, the price has changed by +21.47%, over one month by +58.40%, over three months by +16.47% and over the past year by -3.65%.
- StrongBuy: 4
- Buy: 1
- Hold: 2
- Sell: 0
- StrongSell: 0
| Analysts Target Price | 6.6 | 232.3% |
P/S = 2.3496
P/B = 3.264
P/EG = 13.5333
Revenue TTM = 70.4m USD
EBIT TTM = -38.3m USD
EBITDA TTM = -30.0m USD
Long Term Debt = 40.1m USD (from longTermDebt, last quarter)
Short Term Debt = 2.94m USD (from shortTermDebt, last quarter)
Debt = 73.2m USD (from shortLongTermDebtTotal, last quarter)
Net Debt = 22.4m USD (from netDebt column, last quarter)
Enterprise Value = 160.4m USD (165.4m + Debt 73.2m - CCE 78.2m)
Interest Coverage Ratio = -7.96 (Ebit TTM -38.3m / Interest Expense TTM 4.81m)
EV/FCF = -6.73x (Enterprise Value 160.4m / FCF TTM -23.8m)
FCF Yield = -14.87% (FCF TTM -23.8m / Enterprise Value 160.4m)
FCF Margin = -33.88% (FCF TTM -23.8m / Revenue TTM 70.4m)
Net Margin = -62.47% (Net Income TTM -44.0m / Revenue TTM 70.4m)
Gross Margin = 79.49% ((Revenue TTM 70.4m - Cost of Revenue TTM 14.4m) / Revenue TTM)
Gross Margin QoQ = 81.65% (prev 71.34%)
Tobins Q-Ratio = 1.09 (Enterprise Value 160.4m / Total Assets 147.8m)
Interest Expense / Debt = 2.18% (Interest Expense 1.59m / Debt 73.2m)
Taxrate = 0.19% (18.0k / 9.62m)
NOPAT = -38.3m (EBIT -38.3m * (1 - 0.19%)) [loss with tax shield]
Current Ratio = 3.82 (Total Current Assets 96.8m / Total Current Liabilities 25.3m)
Debt / Equity = 1.45 (Debt 73.2m / totalStockholderEquity, last quarter 50.5m)
Debt / EBITDA = -0.75 (negative EBITDA) (Net Debt 22.4m / EBITDA -30.0m)
Debt / FCF = -0.94 (negative FCF - burning cash) (Net Debt 22.4m / FCF TTM -23.8m)
Total Stockholder Equity = 48.6m (last 4 quarters mean from totalStockholderEquity)
RoA = -29.63% (Net Income -44.0m / Total Assets 147.8m)
RoE = -90.51% (Net Income TTM -44.0m / Total Stockholder Equity 48.6m)
RoCE = -43.22% (EBIT -38.3m / Capital Employed (Equity 48.6m + L.T.Debt 40.1m))
RoIC = -44.65% (negative operating profit) (NOPAT -38.3m / Invested Capital 85.7m)
WACC = 8.51% (E(165.4m)/V(238.6m) * Re(11.32%) + D(73.2m)/V(238.6m) * Rd(2.18%) * (1-Tc(0.00)))
Discount Rate = 11.32% (= CAPM, Blume Beta Adj.)
Shares Correlation 3-Years: 100.0 | Cagr: 14.37%
[DCF] Fair Price = unknown (Cash Flow -23.8m)
EPS Correlation: 26.91 | EPS CAGR: 2.18% | SUE: 1.13 | # QB: 2
Revenue Correlation: -46.66 | Revenue CAGR: 2.60% | SUE: 0.63 | # QB: 0
EPS next Quarter (2026-06-30): EPS=-0.10 | Chg7d=+0.035 | Chg30d=-0.005 | Revisions Net=-1 | Analysts=2
EPS current Year (2026-12-31): EPS=-0.32 | Chg7d=+0.053 | Chg30d=+0.173 | Revisions Net=-1 | Growth EPS=+32.0% | Growth Revenue=+5.6%
EPS next Year (2027-12-31): EPS=-0.22 | Chg7d=+0.160 | Chg30d=-0.030 | Revisions Net=-1 | Growth EPS=+30.5% | Growth Revenue=+20.9%
[Analyst] Revisions Ratio: -1.00 (0 Up / 1 Down within 30d for Next Quarter)