(CELC) Celcuity - Ratings and Ratios
Cancer Test, Therapy Candidate
EPS (Earnings per Share)
Revenue
| Risk via 10d forecast | |
|---|---|
| Volatility | 67.5% |
| Value at Risk 5%th | 93.5% |
| Relative Tail Risk | -15.77% |
| Reward TTM | |
|---|---|
| Sharpe Ratio | 1.61 |
| Alpha | 641.44 |
| Character TTM | |
|---|---|
| Hurst Exponent | 0.640 |
| Beta | 1.084 |
| Beta Downside | 2.024 |
| Drawdowns 3y | |
|---|---|
| Max DD | 61.99% |
| Mean DD | 24.71% |
| Median DD | 26.31% |
Description: CELC Celcuity November 13, 2025
Celcuity Inc. (NASDAQ: CELC) is a clinical-stage biotech focused on targeted therapies for solid tumors in the U.S. Its lead candidate, Gedatolisib, is a dual PI3K/mTOR inhibitor being evaluated in hormone-receptor-positive (HR+) breast cancer-both HER2-negative and HER2-positive subtypes-as well as metastatic castration-resistant prostate cancer (mCRPC). The company also commercializes the CELsignia diagnostic platform and holds a development and commercialization license with Pfizer for Gedatolisib. Celcuity was founded in 2011 and is headquartered in Minneapolis, Minnesota.
Key metrics as of the latest filing: a market capitalization of roughly $35 million, cash and equivalents of about $12 million providing ~12 months of runway at current burn rates, and a partnership revenue stream from Pfizer estimated at $5 million annually. The PI3K/mTOR pathway remains a high-interest target, with the global PI3K inhibitor market projected to grow at a CAGR of ~10 % through 2030, driven by rising cancer incidence and demand for precision oncology. Biotech financing conditions have softened in 2024, making strategic collaborations like Celcuity’s with Pfizer increasingly valuable for de-risking development costs.
For a deeper quantitative assessment of Celcuity’s valuation and risk profile, you may find the ValueRay analytics platform useful as a next step in your research.
CELC Stock Overview
| Market Cap in USD | 3,649m |
| Sub-Industry | Biotechnology |
| IPO / Inception | 2017-09-20 |
| Return 12m vs S&P 500 | 558% |
| Analyst Rating | 4.71 of 5 |
CELC Dividends
Currently no dividends paidCELC Growth Ratios
| Metric | Value |
|---|---|
| CAGR 3y | 120.19% |
| CAGR/Max DD Calmar Ratio | 1.94 |
| CAGR/Mean DD Pain Ratio | 4.86 |
| Current Volume | 752.4k |
| Average Volume | 752.4k |
Piotroski VR‑10 (Strict, 0-10) 0.5
| Net Income (-148.7m TTM) > 0 and > 6% of Revenue (6% = 7281 TTM) |
| FCFTA -0.46 (>2.0%) and ΔFCFTA -23.37pp (YES ≥ +1.0pp, WARN ≥ +0.5pp) |
| NWC/Revenue 118.0k% (prev 118.6k%; Δ -636.5pp) (YES ≤20% & Δ≤-1pp; WARN ≤25% & Δ≤0 oder ≤40% & Δ≤-3pp) |
| CFO/TA -0.66 (>3.0%) and CFO -120.4m > Net Income -148.7m (YES >=105%, WARN >=100%) |
| NO Net Debt/EBITDA fails (EBITDA <= 0) |
| Current Ratio 4.58 (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active) |
| Outstanding Shares last Quarter (43.7m) change vs 12m ago 13.58% (target <= -2.0% for YES) |
| Gross Margin -41.49% (prev 46.80%; Δ -88.29pp) >=18% & Δ>=+0.5pp (WARN >=15% & Δ>=0) |
| Asset Turnover 0.05% (prev 0.08%; Δ -0.03pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0) |
| Interest Coverage Ratio -10.43 (EBITDA TTM -135.6m / Interest Expense TTM 13.0m) >= 6 (WARN >= 3) |
Altman Z'' -7.67
| (A) 0.78 = (Total Current Assets 183.1m - Total Current Liabilities 39.9m) / Total Assets 183.6m |
| (B) -1.93 = Retained Earnings (Balance) -354.1m / Total Assets 183.6m |
| warn (B) unusual magnitude: -1.93 — check mapping/units |
| (C) -0.57 = EBIT TTM -135.7m / Avg Total Assets 238.1m |
| (D) -2.54 = Book Value of Equity -354.1m / Total Liabilities 139.2m |
| Total Rating: -7.67 = (6.56 * A) + (3.26 * B) + (6.72 * C) + (1.05 * D) |
ValueRay F-Score (Strict, 0-100) 25.03
| 1. Piotroski 0.50pt |
| 2. FCF Yield -2.37% |
| 3. FCF Margin data missing |
| 4. Debt/Equity 2.24 |
| 5. Debt/Ebitda -0.39 |
| 6. ROIC - WACC (= -78.64)% |
| 7. RoE -150.1% |
| 8. Rev. Trend 10.91% |
| 9. EPS Trend -60.21% |
What is the price of CELC shares?
Over the past week, the price has changed by +9.30%, over one month by +33.18%, over three months by +92.74% and over the past year by +635.52%.
Is CELC a buy, sell or hold?
- Strong Buy: 5
- Buy: 2
- Hold: 0
- Sell: 0
- Strong Sell: 0
What are the forecasts/targets for the CELC price?
| Issuer | Target | Up/Down from current |
|---|---|---|
| Wallstreet Target Price | 93.5 | -0.5% |
| Analysts Target Price | 93.5 | -0.5% |
| ValueRay Target Price | 105.4 | 12.1% |
CELC Fundamental Data Overview November 15, 2025
P/B = 82.2576
Beta = 0.24
Revenue TTM = 121.3k USD
EBIT TTM = -135.7m USD
EBITDA TTM = -135.6m USD
Long Term Debt = 99.3m USD (from longTermDebt, last quarter)
Short Term Debt = 139.0k USD (from shortTermDebt, last quarter)
Debt = 99.4m USD (from shortLongTermDebtTotal, last quarter)
Net Debt = 53.1m USD (from netDebt column, last quarter)
Enterprise Value = 3.58b USD (3.65b + Debt 99.4m - CCE 168.4m)
Interest Coverage Ratio = -10.43 (Ebit TTM -135.7m / Interest Expense TTM 13.0m)
FCF Yield = -2.37% (FCF TTM -84.7m / Enterprise Value 3.58b)
FCF Margin = -69.8k% (FCF TTM -84.7m / Revenue TTM 121.3k)
Net Margin = -122.6k% (Net Income TTM -148.7m / Revenue TTM 121.3k)
Gross Margin = -41.49% ((Revenue TTM 121.3k - Cost of Revenue TTM 171.7k) / Revenue TTM)
Gross Margin QoQ = none% (prev none%)
Tobins Q-Ratio = 19.50 (Enterprise Value 3.58b / Total Assets 183.6m)
Interest Expense / Debt = 3.22% (Interest Expense 3.20m / Debt 99.4m)
Taxrate = -0.0% (0.0 / -45.3m)
NOPAT = -135.7m (EBIT -135.7m * (1 - -0.00%)) [loss with tax shield]
Current Ratio = 4.58 (Total Current Assets 183.1m / Total Current Liabilities 39.9m)
Debt / Equity = 2.24 (Debt 99.4m / totalStockholderEquity, last quarter 44.4m)
Debt / EBITDA = -0.39 (negative EBITDA) (Net Debt 53.1m / EBITDA -135.6m)
Debt / FCF = -0.63 (negative FCF - burning cash) (Net Debt 53.1m / FCF TTM -84.7m)
Total Stockholder Equity = 99.1m (last 4 quarters mean from totalStockholderEquity)
RoA = -81.00% (Net Income -148.7m / Total Assets 183.6m)
RoE = -150.1% (Net Income TTM -148.7m / Total Stockholder Equity 99.1m)
RoCE = -68.41% (EBIT -135.7m / Capital Employed (Equity 99.1m + L.T.Debt 99.3m))
RoIC = -68.81% (negative operating profit) (NOPAT -135.7m / Invested Capital 197.2m)
WACC = 9.83% (E(3.65b)/V(3.75b) * Re(10.01%) + D(99.4m)/V(3.75b) * Rd(3.22%) * (1-Tc(-0.0)))
Discount Rate = 10.01% (= CAPM, Blume Beta Adj.)
Shares Correlation 3-Years: 100.0 | Cagr: 22.92%
Fair Price DCF = unknown (Cash Flow -84.7m)
EPS Correlation: -60.21 | EPS CAGR: -8.45% | SUE: 1.04 | # QB: 1
Revenue Correlation: 10.91 | Revenue CAGR: 0.0% | SUE: 0.0 | # QB: 0
Additional Sources for CELC Stock
Tweets: X | Stocktwits
Fund Manager Positions: Dataroma | Stockcircle