(CELH) Celsius Holdings - Ratings and Ratios

Exchange: NASDAQ • Country: United States • Currency: USD • Type: Common Stock • ISIN: US15118V2079

Energy Drinks, Functional Drinks, Hydration Powders, Lifestyle Drinks

CELH EPS (Earnings per Share)

EPS (Earnings per Share) of CELH over the last years for every Quarter: "2020-09-30": 0.06, "2020-12-31": 0.0236, "2021-03-31": 0.01, "2021-06-30": 0.01, "2021-09-30": -0.13, "2021-12-31": -0.0427, "2022-03-31": 0.0853, "2022-06-30": 0.12, "2022-09-30": -2.46, "2022-12-31": -0.28, "2023-03-31": 0.4, "2023-06-30": 0.52, "2023-09-30": 0.89, "2023-12-31": 0.17, "2024-03-31": 0.27, "2024-06-30": 0.28, "2024-09-30": -0.0033, "2024-12-31": 0.14, "2025-03-31": 0.18, "2025-06-30": 0.47,

CELH Revenue

Revenue of CELH over the last years for every Quarter: 2020-09-30: 36.839149, 2020-12-31: 35.664512, 2021-03-31: 50.035, 2021-06-30: 65.073, 2021-09-30: 94.909, 2021-12-31: 104.255, 2022-03-31: 133.388, 2022-06-30: 154.02, 2022-09-30: 188.233, 2022-12-31: 177.964, 2023-03-31: 259.939, 2023-06-30: 325.883, 2023-09-30: 384.757, 2023-12-31: 347.435, 2024-03-31: 355.708, 2024-06-30: 401.977, 2024-09-30: 265.748, 2024-12-31: 332.197, 2025-03-31: 329.276, 2025-06-30: 739.259,

Description: CELH Celsius Holdings

Celsius Holdings Inc (NASDAQ:CELH) is a rapidly growing energy drink company that has expanded its global presence across North America, Europe, and the Asia Pacific. The companys diverse product portfolio includes CELSIUS, CELSIUS Originals, Vibe, CELSIUS ESSENTIALS, CELSIUS On-the-Go Powder, and CELSIUS Hydration, catering to various consumer preferences and needs. With a strong distribution network, CELH products are available through multiple channels, including direct-to-store delivery, supermarkets, convenience stores, and e-commerce platforms.

From a financial perspective, Celsius Holdings has demonstrated significant growth, with a market capitalization of $11.47 billion. The companys Return on Equity (RoE) stands at 10.75%, indicating a decent level of profitability. To further evaluate the companys performance, we can examine key metrics such as revenue growth rate, gross margin, and operating margin. CELHs revenue growth rate has been impressive, driven by increasing demand for its products. The companys gross margin is around 40%, reflecting its ability to maintain pricing power and manage production costs. Operating margin, however, may be affected by marketing and distribution expenses.

To assess the companys valuation, we can consider metrics such as Price-to-Sales (P/S) ratio and Enterprise Value-to-EBITDA (EV/EBITDA) ratio. CELHs P/S ratio is around 7x, which is relatively high compared to its peers, indicating a premium valuation. EV/EBITDA ratio can provide a more comprehensive picture of the companys valuation, taking into account its debt and cash position. Additionally, analyzing the companys cash flow statement can reveal its ability to generate cash from operations and invest in growth initiatives.

From a growth perspective, Celsius Holdings has been investing heavily in marketing and product innovation, which has contributed to its rapid expansion. The companys ability to expand its distribution network and enter new markets will be crucial in driving future growth. We can monitor key performance indicators (KPIs) such as sales growth, market share, and product innovation pipeline to gauge the companys progress. CELHs commitment to e-commerce and digital marketing is also an important factor in its growth strategy.

CELH Stock Overview

Market Cap in USD 15,751m
Sub-Industry Soft Drinks & Non-alcoholic Beverages
IPO / Inception 2007-02-02

CELH Stock Ratings

Growth Rating 70.1%
Fundamental 72.0%
Dividend Rating -
Return 12m vs S&P 500 40.3%
Analyst Rating 4.0 of 5

CELH Dividends

Currently no dividends paid

CELH Growth Ratios

Growth Correlation 3m 75.7%
Growth Correlation 12m 76.3%
Growth Correlation 5y 70.2%
CAGR 5y 17.67%
CAGR/Max DD 3y 0.23
CAGR/Mean DD 3y 0.72
Sharpe Ratio 12m -0.57
Alpha 0.03
Beta 0.704
Volatility 59.13%
Current Volume 6627.1k
Average Volume 20d 5389.8k
Stop Loss 52.8 (-4.5%)
Signal -0.51

Piotroski VR‑10 (Strict, 0-10) 6.0

Net Income (131.8m TTM) > 0 and > 6% of Revenue (6% = 100.0m TTM)
FCFTA 0.06 (>2.0%) and ΔFCFTA -8.75pp (YES ≥ +1.0pp, WARN ≥ +0.5pp)
NWC/Revenue 43.89% (prev 71.95%; Δ -28.06pp) (YES ≤20% & Δ≤-1pp; WARN ≤25% & Δ≤0 oder ≤40% & Δ≤-3pp)
CFO/TA 0.06 (>3.0%) and CFO 235.7m > Net Income 131.8m (YES >=105%, WARN >=100%)
Net Debt (247.7m) to EBITDA (189.6m) ratio: 1.31 <= 3.0 (WARN <= 3.5)
Current Ratio 2.11 (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active)
Outstanding Shares last Quarter (237.2m) change vs 12m ago -0.18% (target <= -2.0% for YES)
Gross Margin 50.53% (prev 50.45%; Δ 0.08pp) >=18% & Δ>=+0.5pp (WARN >=15% & Δ>=0)
Asset Turnover 60.45% (prev 86.68%; Δ -26.23pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0)
Interest Coverage Ratio 9.58 (EBITDA TTM 189.6m / Interest Expense TTM 18.1m) >= 6 (WARN >= 3)

Altman Z'' 2.04

(A) 0.19 = (Total Current Assets 1.39b - Total Current Liabilities 659.8m) / Total Assets 3.80b
(B) 0.06 = Retained Earnings (Balance) 236.2m / Total Assets 3.80b
(C) 0.06 = EBIT TTM 173.3m / Avg Total Assets 2.76b
(D) 0.14 = Book Value of Equity 238.4m / Total Liabilities 1.70b
Total Rating: 2.04 = (6.56 * A) + (3.26 * B) + (6.72 * C) + (1.05 * D)

ValueRay F-Score (Strict, 0-100) 72.03

1. Piotroski 6.0pt = 1.0
2. FCF Yield 1.27% = 0.63
3. FCF Margin 12.65% = 3.16
4. Debt/Equity 0.73 = 2.24
5. Debt/Ebitda 8.03 = -2.50
6. ROIC - WACC (= 7.25)% = 9.06
7. RoE 9.04% = 0.75
8. Rev. Trend 72.92% = 5.47
9. EPS Trend 44.08% = 2.20

What is the price of CELH shares?

As of September 17, 2025, the stock is trading at USD 55.27 with a total of 6,627,051 shares traded.
Over the past week, the price has changed by -1.37%, over one month by -9.69%, over three months by +27.09% and over the past year by +66.58%.

Is Celsius Holdings a good stock to buy?

Partly, yes. Based on ValueRay´s Fundamental Analyses, Celsius Holdings (NASDAQ:CELH) is currently (September 2025) ok to buy, but has to be watched. It has a ValueRay Fundamental Rating of 72.03 and therefor a somewhat positive outlook according to the companies health.
Based on momentum, paid dividends and discounted-cash-flow analyses, the fair value of CELH is around 59.86 USD . This means that CELH is currently overvalued and has a potential downside of 8.3%.

Is CELH a buy, sell or hold?

Celsius Holdings has received a consensus analysts rating of 4.00. Therefore, it is recommended to buy CELH.
  • Strong Buy: 8
  • Buy: 6
  • Hold: 6
  • Sell: 1
  • Strong Sell: 0

What are the forecasts/targets for the CELH price?

Issuer Target Up/Down from current
Wallstreet Target Price 64.6 16.9%
Analysts Target Price 64.6 16.9%
ValueRay Target Price 66.3 20%

Last update: 2025-09-05 04:36

CELH Fundamental Data Overview

Market Cap USD = 15.75b (15.75b USD * 1.0 USD.USD)
CCE Cash And Equivalents = 615.2m USD (Cash And Short Term Investments, last quarter)
P/E Trailing = 160.7895
P/E Forward = 43.1034
P/S = 9.4514
P/B = 12.4331
P/EG = 1.1447
Beta = 1.395
Revenue TTM = 1.67b USD
EBIT TTM = 173.3m USD
EBITDA TTM = 189.6m USD
Long Term Debt = 862.9m USD (from longTermDebt, last quarter)
Short Term Debt = 659.8m USD (from totalCurrentLiabilities, last quarter)
Debt = 1.52b USD (Calculated: Short Term 659.8m + Long Term 862.9m)
Net Debt = 247.7m USD (from netDebt column, last quarter)
Enterprise Value = 16.66b USD (15.75b + Debt 1.52b - CCE 615.2m)
Interest Coverage Ratio = 9.58 (Ebit TTM 173.3m / Interest Expense TTM 18.1m)
FCF Yield = 1.27% (FCF TTM 210.8m / Enterprise Value 16.66b)
FCF Margin = 12.65% (FCF TTM 210.8m / Revenue TTM 1.67b)
Net Margin = 7.91% (Net Income TTM 131.8m / Revenue TTM 1.67b)
Gross Margin = 50.53% ((Revenue TTM 1.67b - Cost of Revenue TTM 824.4m) / Revenue TTM)
Tobins Q-Ratio = 69.86 (Enterprise Value 16.66b / Book Value Of Equity 238.4m)
Interest Expense / Debt = 1.19% (Interest Expense 18.1m / Debt 1.52b)
Taxrate = 25.62% (50.0m / 195.1m)
NOPAT = 128.9m (EBIT 173.3m * (1 - 25.62%))
Current Ratio = 2.11 (Total Current Assets 1.39b / Total Current Liabilities 659.8m)
Debt / Equity = 0.73 (Debt 1.52b / last Quarter total Stockholder Equity 2.09b)
Debt / EBITDA = 8.03 (Net Debt 247.7m / EBITDA 189.6m)
Debt / FCF = 7.22 (Debt 1.52b / FCF TTM 210.8m)
Total Stockholder Equity = 1.46b (last 4 quarters mean)
RoA = 3.47% (Net Income 131.8m, Total Assets 3.80b )
RoE = 9.04% (Net Income TTM 131.8m / Total Stockholder Equity 1.46b)
RoCE = 7.47% (Ebit 173.3m / (Equity 1.46b + L.T.Debt 862.9m))
RoIC = 15.18% (NOPAT 128.9m / Invested Capital 849.1m)
WACC = 7.93% (E(15.75b)/V(17.27b) * Re(8.61%)) + (D(1.52b)/V(17.27b) * Rd(1.19%) * (1-Tc(0.26)))
Shares Correlation 3-Years: 29.01 | Cagr: 0.38%
Discount Rate = 8.61% (= CAPM, Blume Beta Adj.)
[DCF Debug] Terminal Value 73.30% ; FCFE base≈224.9m ; Y1≈189.6m ; Y5≈142.9m
Fair Price DCF = 9.19 (DCF Value 2.37b / Shares Outstanding 257.8m; 5y FCF grow -19.02% → 3.0% )
EPS Correlation: 44.08 | EPS CAGR: 444.4% | SUE: 1.53 | # QB: 1
Revenue Correlation: 72.92 | Revenue CAGR: 64.45%

Additional Sources for CELH Stock

News: Wall Street Journal | Benzinga | Yahoo Finance
Tweets: X | Stocktwits
Fund Manager Positions: Dataroma | Stockcircle