CG Stock Analysis: Carlyle | NASDAQ
Asset Management | NASDAQ, USA | Market Cap: 13.808m USD | 12M Return: -27.6% | US14316J1088 | Charts, Fundamentals & Technical Analysis
Avg Turnover: 121M
EPS Trend: 87.6%
Qual. Beats: 1
Rev. Trend: 79.4%
Qual. Beats: 0
Warnings
Tailwinds
No distinct edge detected
Seasonality 11.7 years of data
How good or bad each month usually is (without trend). The score below shows how much you can trust it: 0 = pure chance, >40 gets interesting and >55 is strong.
Carlyle Group Inc. (CG) is a publicly traded alternative asset manager that invests across direct and fund-of-fund vehicles, operating through four core segments: Corporate Private Equity, Real Assets, Global Market Strategies, and Solutions. The firm deploys capital via leveraged buyouts, privatizations, minority equity stakes, structured credit, mezzanine and leveraged finance, venture and growth capital, and turnaround investments. As a large-cap asset manager, Carlyle generates revenue primarily through management fees on assets under management and performance-based carried interest, sourcing capital from institutional investors, sovereign wealth funds, and high-net-worth individuals.
The firms investment footprint spans a broad set of industries, including aerospace and defense, healthcare, energy and power, financial services, technology, software, semiconductors, telecommunications, media, transportation, logistics, and real estate. Within industrials, it targets manufacturing, building products, packaging, chemicals, metals and mining, and forestry/paper products. In consumer and retail, focus areas include food and beverage, restaurants, consumer products, personal care, and education, while aerospace, defense, and government services investments center on defense electronics, government contracting, IT services, and supply chain/distribution companies.
- Fee-related earnings growth accelerates from private credit expansion
- Private equity exit pace drives realized carried interest distributions
- Heightened regulatory scrutiny pressures private fund fee structures
| Net Income: 363.9m TTM > 0 and > 6% of Revenue |
| FCF/TA: -0.07 > 0.02 and ΔFCF/TA -8.57 > 1.0 |
| NWC/Revenue: -56.09% < 20% (prev 58.74%; Δ -114.8% < -1%) |
| CFO/TA -0.07 > 3% & CFO -1.87b > Net Income 363.9m |
| Net Debt (12.2b) to EBITDA (956.8m): 12.76 < 3 |
| Current Ratio: 0.61 > 1.5 & < 3 |
| Outstanding Shares: last quarter (367.3m) vs 12m ago 0.08% < -2% |
| Gross Margin: 70.67% > 18% (prev 84.35%; Δ -13.68% > 0.5%) |
| Asset Turnover: 14.88% > 50% (prev 17.54%; Δ -2.66% > 0%) |
| Interest Coverage Ratio: 2.35 > 6 (EBIT TTM 757.5m / Interest Expense TTM 322.2m) |
| A: -0.08 (Total Current Assets 3.51b - Total Current Liabilities 5.73b) / Total Assets 28.2b |
| B: 0.03 (Retained Earnings 873.8m / Total Assets 28.2b) |
| C: 0.03 (EBIT TTM 757.5m / Avg Total Assets 26.6b) |
| D: 0.34 (Book Value of Equity 7.21b / Total Liabilities 21.0b) |
| Altman-Z'' = 0.14 = B |
| DSRI: 1.57 (Receivables 1.47b/1.04b, Revenue 3.96b/4.40b) |
| GMI: 1.19 (GM 84.35% / 70.67%) |
| AQI: 0.99 (AQ_t 0.86 / AQ_t-1 0.87) |
| SGI: 0.90 (Revenue 3.96b / 4.40b) |
| TATA: 0.08 (NI 363.9m - CFO -1.87b) / TA 28.2b) |
| Beneish M = -2.46 (Cap -4..+1) = BBB |
As of October 30, 2026, the stock is trading at USD 40.57 with a total of 2,716,328 shares traded. Over the past week, the price has changed by +3.49%, over one month by +2.24%, over three months by -8.59% and over the past year by -27.58%.
Current recommended Stop Loss: 38.00 (which is 6.3% or 2.1 ATR below the current price).
Carlyle has received a consensus analysts rating of 3.75. Therefore, it is recommended to hold CG.
- StrongBuy: 6
- Buy: 4
- Hold: 9
- Sell: 1
- StrongSell: 0
| Analysts Target Price | 51.9 | 27.9% |
P/E Trailing = 39.9485
P/E Forward = 7.3801
P/S = 4.9372
P/B = 2.6245
P/EG = 0.6299
Revenue TTM = 3.96b USD
EBIT TTM = 757.5m USD
EBITDA TTM = 956.8m USD
Long Term Debt = unknown (none)
Short Term Debt = 387.3m USD (from shortTermDebt, two quarters ago)
Debt = 14.3b USD (from shortLongTermDebtTotal, last quarter)
Net Debt = 12.2b USD (calculated: Debt 14.3b - CCE 2.04b)
Enterprise Value = 26.0b USD (13.8b + Debt 14.3b - CCE 2.04b)
Interest Coverage Ratio = 2.35 (Ebit TTM 757.5m / Interest Expense TTM 322.2m)
EV/FCF = -13.03x (Enterprise Value 26.0b / FCF TTM -2.00b)
FCF Yield = -7.68% (FCF TTM -2.00b / Enterprise Value 26.0b)
FCF Margin = -50.41% (FCF TTM -2.00b / Revenue TTM 3.96b)
Net Margin = 9.18% (Net Income TTM 363.9m / Revenue TTM 3.96b)
Gross Margin = 70.67% ((Revenue TTM 3.96b - Cost of Revenue TTM 1.16b) / Revenue TTM)
Gross Margin QoQ = 75.01% (prev none%)
Tobins Q-Ratio = 0.92 (Enterprise Value 26.0b / Total Assets 28.2b)
Interest Expense / Debt = 2.26% (Interest Expense 322.2m / Debt 14.3b)
Taxrate = 15.80% (101.5m / 642.4m)
NOPAT = 637.8m (EBIT 757.5m * (1 - 15.80%))
Current Ratio = 0.61 (Total Current Assets 3.51b / Total Current Liabilities 5.73b)
Debt / Equity = 1.98 (Debt 14.3b / totalStockholderEquity, last quarter 7.21b)
Debt / EBITDA = 12.76 (Net Debt 12.2b / EBITDA 956.8m)
Debt / FCF = -6.11 (negative FCF - burning cash) (Net Debt 12.2b / FCF TTM -2.00b)
Total Stockholder Equity = 6.00b (last 4 quarters mean from totalStockholderEquity)
RoA = 1.37% (Net Income 363.9m / Total Assets 28.2b)
RoE = 6.07% (Net Income TTM 363.9m / Total Stockholder Equity 6.00b)
RoCE = 3.37% (EBIT 757.5m / Capital Employed (Total Assets 28.2b - Current Liab 5.73b))
RoIC = 2.86% (NOPAT 637.8m / Invested Capital 22.3b)
WACC = 6.89% (E(13.8b)/V(28.1b) * Re(12.04%) + D(14.3b)/V(28.1b) * Rd(2.26%) * (1-Tc(0.16)))
Discount Rate = 12.04% (= CAPM, Blume Beta Adj.)
Shares (quarterly) Correlation: -4.84 | Cagr: -0.25%
[DCF] Fair Price = unknown (Cash Flow -2.00b)
EPS Correlation: 87.59 | EPS CAGR: 6.59% | SUE: 2.33 | # QB: 1
Revenue Correlation: 79.43 | Revenue CAGR: 34.17% | SUE: 0.34 | # QB: 0
EPS current Quarter (2026-09-30): EPS=0.98 | Chg30d=-8.52% | Revisions=-50% | Analysts=17
EPS current Year (2026-12-31): EPS=3.52 | Chg30d=-3.46% | Revisions=-73% | GrowthEPS=-12.3% | GrowthRev=-7.0%
EPS next Year (2027-12-31): EPS=4.97 | Chg30d=-2.78% | Revisions=-38% | GrowthEPS=+41.0% | GrowthRev=+30.5%
[Analyst] Revisions Ratio: -70% (up=2, down=18)