(CMPS) Compass Pathways - Overview
Stock: Psilocybin, Therapy, Depression, Trials
EPS (Earnings per Share)
Revenue
| Risk 5d forecast | |
|---|---|
| Volatility | 87.5% |
| Relative Tail Risk | -11.5% |
| Reward TTM | |
|---|---|
| Sharpe Ratio | 0.80 |
| Alpha | 8.29 |
| Character TTM | |
|---|---|
| Beta | 1.010 |
| Beta Downside | 1.486 |
| Drawdowns 3y | |
|---|---|
| Max DD | 81.00% |
| CAGR/Max DD | -0.16 |
Description: CMPS Compass Pathways December 30, 2025
Compass Pathways plc (NASDAQ:CMPS) is a UK-based biotech focused on developing psychedelic-based therapies for mental-health disorders. Its lead candidate, COMP360, is a synthetic psilocybin formulation currently in a Phase III trial for treatment-resistant depression and in Phase II trials for post-traumatic stress disorder and anorexia nervosa.
As of the latest filing, Compass holds approximately $150 million in cash and equivalents, giving it a runway of roughly 18 months at current burn rates. The company’s market capitalization hovers near $500 million, and it is positioned to benefit from the expanding global mental-health market, which is projected to grow at a 5-6% CAGR through 2030. Regulatory momentum is also notable: the FDA has granted Breakthrough Therapy Designation for COMP360, and the upcoming European Medicines Agency (EMA) review could further de-risk the pathway to commercialization.
For a deeper, data-driven assessment of CMPS’s valuation and risk profile, you may find the analytical tools on ValueRay worth exploring.
Piotroski VR‑10 (Strict, 0-10) 0.5
| Net Income: error (cannot be calculated; needs Net Income TTM and Revenue TTM) |
| FCF/TA: -0.63 > 0.02 and ΔFCF/TA -20.53 > 1.0 |
| NWC/Revenue: error (cannot be calculated; needs Current Assets/Liabilities and Revenue current+prev) |
| CFO/TA -0.63 > 3% & CFO -161.2m > Net Income -237.3m |
| Net Debt/EBITDA: error (EBITDA <= 0) |
| Current Ratio: 1.23 > 1.5 & < 3 |
| Outstanding Shares: last quarter (95.3m) vs 12m ago 39.39% < -2% |
| Gross Margin: error (current vs previous; cannot be calculated due to missing/invalid data or negative margin) |
| Asset Turnover: 0.0% > 50% (prev 1.49%; Δ -1.49% > 0%) |
| Interest Coverage Ratio: -51.39 > 6 (EBITDA TTM -231.3m / Interest Expense TTM 4.51m) |
Altman Z'' -15.00
| A: 0.18 (Total Current Assets 242.4m - Total Current Liabilities 197.4m) / Total Assets 255.6m |
| B: -2.85 (Retained Earnings -728.7m / Total Assets 255.6m) |
| C: -0.92 (EBIT TTM -231.5m / Avg Total Assets 251.5m) |
| D: -3.41 (Book Value of Equity -742.9m / Total Liabilities 218.0m) |
| Altman-Z'' Score: -17.91 = D |
What is the price of CMPS shares?
Over the past week, the price has changed by -7.47%, over one month by -12.20%, over three months by +10.73% and over the past year by +33.69%.
Is CMPS a buy, sell or hold?
- StrongBuy: 7
- Buy: 4
- Hold: 0
- Sell: 0
- StrongSell: 0
What are the forecasts/targets for the CMPS price?
| Issuer | Target | Up/Down from current |
|---|---|---|
| Wallstreet Target Price | 17.3 | 179% |
| Analysts Target Price | 17.3 | 179% |
| ValueRay Target Price | 6.4 | 3.1% |
CMPS Fundamental Data Overview February 03, 2026
Revenue TTM = 0.0 USD
EBIT TTM = -231.5m USD
EBITDA TTM = -231.3m USD
Long Term Debt = 18.6m USD (from longTermDebt, last quarter)
Short Term Debt = 14.6m USD (from shortTermDebt, last quarter)
Debt = 35.2m USD (from shortLongTermDebtTotal, last quarter)
Net Debt = -150.8m USD (from netDebt column, last quarter)
Enterprise Value = 491.6m USD (642.4m + Debt 35.2m - CCE 185.9m)
Interest Coverage Ratio = -51.39 (Ebit TTM -231.5m / Interest Expense TTM 4.51m)
EV/FCF = -3.05x (Enterprise Value 491.6m / FCF TTM -161.2m)
FCF Yield = -32.79% (FCF TTM -161.2m / Enterprise Value 491.6m)
FCF Margin = unknown (Revenue TTM is 0 or missing)
Net Margin = unknown
Gross Margin = unknown ((Revenue TTM 0.0 - Cost of Revenue TTM 174.8k) / Revenue TTM)
Tobins Q-Ratio = 1.92 (Enterprise Value 491.6m / Total Assets 255.6m)
Interest Expense / Debt = 3.12% (Interest Expense 1.10m / Debt 35.2m)
Taxrate = 21.0% (US default 21%)
NOPAT = -182.9m (EBIT -231.5m * (1 - 21.00%)) [loss with tax shield]
Current Ratio = 1.23 (Total Current Assets 242.4m / Total Current Liabilities 197.4m)
Debt / Equity = 0.94 (Debt 35.2m / totalStockholderEquity, last quarter 37.6m)
Debt / EBITDA = 0.65 (negative EBITDA) (Net Debt -150.8m / EBITDA -231.3m)
Debt / FCF = 0.94 (negative FCF - burning cash) (Net Debt -150.8m / FCF TTM -161.2m)
Total Stockholder Equity = 137.6m (last 4 quarters mean from totalStockholderEquity)
RoA = -94.37% (Net Income -237.3m / Total Assets 255.6m)
RoE = -172.5% (Net Income TTM -237.3m / Total Stockholder Equity 137.6m)
RoCE = -148.2% (out of range, set to none) (EBIT -231.5m / Capital Employed (Equity 137.6m + L.T.Debt 18.6m))
RoIC = -108.7% (out of range, set to none) (NOPAT -182.9m / Invested Capital 168.3m)
WACC = 9.27% (E(642.4m)/V(677.5m) * Re(9.64%) + D(35.2m)/V(677.5m) * Rd(3.12%) * (1-Tc(0.21)))
Discount Rate = 9.64% (= CAPM, Blume Beta Adj.)
Shares Correlation 3-Years: 100.0 | Cagr: 24.04%
Fair Price DCF = unknown (Cash Flow -161.2m)
EPS Correlation: 37.73 | EPS CAGR: 24.73% | SUE: 0.11 | # QB: 0
Revenue Correlation: 2.80 | Revenue CAGR: 0.0% | SUE: 0.0 | # QB: 0
EPS next Quarter (2026-03-31): EPS=-0.31 | Chg30d=N/A | Revisions Net=+0 | Analysts=1
EPS next Year (2026-12-31): EPS=-1.18 | Chg30d=-0.017 | Revisions Net=-1 | Growth EPS=+51.5% | Growth Revenue=+0.0%