(COIN) Coinbase Global - Ratings and Ratios
Exchange, Wallet, Custody, Staking, Developer
COIN EPS (Earnings per Share)
COIN Revenue
Description: COIN Coinbase Global September 25, 2025
Coinbase Global, Inc. (NASDAQ: COIN) operates a comprehensive cryptocurrency platform that serves both retail consumers and institutional clients worldwide. The firm provides a primary financial account for everyday crypto users, a brokerage with deep liquidity for institutional traders, and developer tools that enable on-chain application building. Founded in 2012 and headquartered in New York, Coinbase is classified under the GICS sub-industry “Diversified Capital Markets.”
Key recent metrics highlight the company’s scale and growth trajectory: Q2 2024 revenue reached $1.2 billion, up 18% YoY, driven by a 32% increase in verified monthly transacting users (≈13 million) and a 45% rise in total transaction volume to $1.9 trillion. The platform’s earnings are increasingly tied to macro-level crypto market volatility and the pace of regulatory clarity in the United States, while institutional adoption of digital assets-evidenced by a 27% jump in institutional net inflows-remains a primary growth catalyst. Sector-wide, the expansion of decentralized finance (DeFi) and the emergence of “crypto-native” corporate treasuries are boosting demand for the on-chain developer services Coinbase offers.
For a deeper, data-driven view of Coinbase’s valuation dynamics, you may find it worthwhile to explore the analytical dashboards on ValueRay, which aggregate real-time market, on-chain, and regulatory data.
COIN Stock Overview
| Market Cap in USD | 84,407m |
| Sub-Industry | Diversified Capital Markets |
| IPO / Inception | 2021-04-14 |
COIN Stock Ratings
| Growth Rating | 65.3% |
| Fundamental | 75.7% |
| Dividend Rating | - |
| Return 12m vs S&P 500 | 1.13% |
| Analyst Rating | 3.69 of 5 |
COIN Dividends
Currently no dividends paidCOIN Growth Ratios
| Growth Correlation 3m | 52.3% |
| Growth Correlation 12m | 48.2% |
| Growth Correlation 5y | 27.4% |
| CAGR 5y | 80.63% |
| CAGR/Max DD 3y (Calmar Ratio) | 1.44 |
| CAGR/Mean DD 3y (Pain Ratio) | 3.63 |
| Sharpe Ratio 12m | -0.29 |
| Alpha | -0.49 |
| Beta | 3.684 |
| Volatility | 72.80% |
| Current Volume | 12191.2k |
| Average Volume 20d | 9341.7k |
| Stop Loss | 274.5 (-7%) |
| Signal | -1.28 |
Piotroski VR‑10 (Strict, 0-10) 5.0
| Net Income (2.86b TTM) > 0 and > 6% of Revenue (6% = 420.5m TTM) |
| FCFTA 0.08 (>2.0%) and ΔFCFTA 7.28pp (YES ≥ +1.0pp, WARN ≥ +0.5pp) |
| NWC/Revenue 132.1% (prev 181.9%; Δ -49.79pp) (YES ≤20% & Δ≤-1pp; WARN ≤25% & Δ≤0 oder ≤40% & Δ≤-3pp) |
| CFO/TA 0.08 (>3.0%) and CFO 1.81b <= Net Income 2.86b (YES >=105%, WARN >=100%) |
| Net Debt (-3.13b) to EBITDA (3.68b) ratio: -0.85 <= 3.0 (WARN <= 3.5) |
| Current Ratio 2.13 (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active) |
| Outstanding Shares last Quarter (278.9m) change vs 12m ago 4.53% (target <= -2.0% for YES) |
| Gross Margin 73.84% (prev 80.66%; Δ -6.82pp) >=18% & Δ>=+0.5pp (WARN >=15% & Δ>=0) |
| Asset Turnover 4.52% (prev 1.63%; Δ 2.88pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0) |
| Interest Coverage Ratio 43.28 (EBITDA TTM 3.68b / Interest Expense TTM 82.1m) >= 6 (WARN >= 3) |
Altman Z'' 4.23
| (A) 0.39 = (Total Current Assets 17.49b - Total Current Liabilities 8.23b) / Total Assets 23.48b |
| (B) 0.27 = Retained Earnings (Balance) 6.46b / Total Assets 23.48b |
| (C) 0.02 = EBIT TTM 3.55b / Avg Total Assets 155.22b |
| (D) 0.57 = Book Value of Equity 6.46b / Total Liabilities 11.38b |
| Total Rating: 4.23 = (6.56 * A) + (3.26 * B) + (6.72 * C) + (1.05 * D) |
ValueRay F-Score (Strict, 0-100) 75.71
| 1. Piotroski 5.0pt = 0.0 |
| 2. FCF Yield 2.28% = 1.14 |
| 3. FCF Margin 25.78% = 6.45 |
| 4. Debt/Equity 0.36 = 2.43 |
| 5. Debt/Ebitda -0.85 = 2.50 |
| 6. ROIC - WACC (= 0.40)% = 0.50 |
| 7. RoE 27.53% = 2.29 |
| 8. Rev. Trend 89.23% = 6.69 |
| 9. EPS Trend 74.12% = 3.71 |
What is the price of COIN shares?
Over the past week, the price has changed by -10.13%, over one month by -23.53%, over three months by -2.75% and over the past year by +16.09%.
Is Coinbase Global a good stock to buy?
Based on momentum, paid dividends and discounted-cash-flow analyses, the fair value of COIN is around 289.48 USD . This means that COIN is currently overvalued and has a potential downside of -1.94%.
Is COIN a buy, sell or hold?
- Strong Buy: 10
- Buy: 3
- Hold: 14
- Sell: 1
- Strong Sell: 1
What are the forecasts/targets for the COIN price?
| Issuer | Target | Up/Down from current |
|---|---|---|
| Wallstreet Target Price | 383.2 | 29.8% |
| Analysts Target Price | 383.2 | 29.8% |
| ValueRay Target Price | 347.4 | 17.7% |
COIN Fundamental Data Overview November 01, 2025
P/E Trailing = 31.6484
P/E Forward = 54.0541
P/S = 12.5867
P/B = 7.9041
P/EG = 11.5304
Beta = 3.684
Revenue TTM = 7.01b USD
EBIT TTM = 3.55b USD
EBITDA TTM = 3.68b USD
Long Term Debt = 2.97b USD (from longTermDebt, last quarter)
Short Term Debt = 1.27b USD (from shortTermDebt, last quarter)
Debt = 4.41b USD (from shortLongTermDebtTotal, last quarter)
Net Debt = -3.13b USD (from netDebt column, last quarter)
Enterprise Value = 79.27b USD (84.41b + Debt 4.41b - CCE 9.55b)
Interest Coverage Ratio = 43.28 (Ebit TTM 3.55b / Interest Expense TTM 82.1m)
FCF Yield = 2.28% (FCF TTM 1.81b / Enterprise Value 79.27b)
FCF Margin = 25.78% (FCF TTM 1.81b / Revenue TTM 7.01b)
Net Margin = 40.83% (Net Income TTM 2.86b / Revenue TTM 7.01b)
Gross Margin = 73.84% ((Revenue TTM 7.01b - Cost of Revenue TTM 1.83b) / Revenue TTM)
Gross Margin QoQ = 71.53% (prev 75.29%)
Tobins Q-Ratio = 3.38 (Enterprise Value 79.27b / Total Assets 23.48b)
Interest Expense / Debt = 0.47% (Interest Expense 20.5m / Debt 4.41b)
Taxrate = 21.65% (394.9m / 1.82b)
NOPAT = 2.78b (EBIT 3.55b * (1 - 21.65%))
Current Ratio = 2.13 (Total Current Assets 17.49b / Total Current Liabilities 8.23b)
Debt / Equity = 0.36 (Debt 4.41b / totalStockholderEquity, last quarter 12.09b)
Debt / EBITDA = -0.85 (Net Debt -3.13b / EBITDA 3.68b)
Debt / FCF = -1.73 (Net Debt -3.13b / FCF TTM 1.81b)
Total Stockholder Equity = 10.39b (last 4 quarters mean from totalStockholderEquity)
RoA = 12.19% (Net Income 2.86b / Total Assets 23.48b)
RoE = 27.53% (Net Income TTM 2.86b / Total Stockholder Equity 10.39b)
RoCE = 26.59% (EBIT 3.55b / Capital Employed (Equity 10.39b + L.T.Debt 2.97b))
RoIC = 19.03% (NOPAT 2.78b / Invested Capital 14.63b)
WACC = 18.64% (E(84.41b)/V(88.82b) * Re(19.59%) + D(4.41b)/V(88.82b) * Rd(0.47%) * (1-Tc(0.22)))
Discount Rate = 19.59% (= CAPM, Blume Beta Adj.) -> capped to 17.95%
Shares Correlation 3-Years: 100.0 | Cagr: 3.34%
[DCF Debug] Terminal Value 38.99% ; FCFE base≈1.56b ; Y1≈1.03b ; Y5≈468.8m
Fair Price DCF = 16.87 (DCF Value 3.63b / Shares Outstanding 215.2m; 5y FCF grow -40.0% → 3.0% )
EPS Correlation: 74.12 | EPS CAGR: 322.0% | SUE: 0.19 | # QB: 0
Revenue Correlation: 89.23 | Revenue CAGR: 40.27% | SUE: -0.12 | # QB: 0
Additional Sources for COIN Stock
Tweets: X | Stocktwits
Fund Manager Positions: Dataroma | Stockcircle