(COO) The Cooper Companies - Ratings and Ratios
Contact Lenses, IUD, Fertility Consumables, Medical Devices
EPS (Earnings per Share)
Revenue
Dividends
Currently no dividends paid| Risk via 5d forecast | |
|---|---|
| Volatility | 26.9% |
| Value at Risk 5%th | 39.6% |
| Relative Tail Risk | -10.57% |
| Reward TTM | |
|---|---|
| Sharpe Ratio | -0.27 |
| Alpha | -26.04 |
| CAGR/Max DD | -0.05 |
| Character TTM | |
|---|---|
| Hurst Exponent | 0.420 |
| Beta | 0.793 |
| Beta Downside | 0.664 |
| Drawdowns 3y | |
|---|---|
| Max DD | 42.17% |
| Mean DD | 14.97% |
| Median DD | 10.94% |
Description: COO The Cooper Companies January 02, 2026
The Cooper Companies (NASDAQ:COO) operates two distinct businesses: CooperVision, which designs and sells spherical, toric, and multifocal contact lenses for conditions such as astigmatism, presbyopia, and myopia; and CooperSurgical, which provides fertility-related consumables and devices, hormone-free contraception (e.g., the Paragard IUD), and cryostorage services for cord blood and tissue. Both segments distribute through eye-care professionals, hospitals, group purchasing organizations and authorized resellers.
In FY 2023 the company reported roughly $2.5 billion in revenue, with CooperVision contributing about 70 % and CooperSurgical the remainder; the contact-lens market is projected to grow at a 5-6 % CAGR through 2028, driven by rising myopia prevalence and an aging population, while the global fertility-assisted-reproduction market is expanding at ~7 % CAGR as delayed child-bearing becomes more common. A key operating metric is the average selling price (ASP) of lenses, which has risen modestly (≈3 % YoY) as premium multifocal and myopia-control products gain market share.
For a deeper quantitative assessment, you might explore the ValueRay platform’s detailed valuation models.
Piotroski VR‑10 (Strict, 0-10) 6.0
| Net Income (374.9m TTM) > 0 and > 6% of Revenue (6% = 245.6m TTM) |
| FCFTA 0.03 (>2.0%) and ΔFCFTA 1.16pp (YES ≥ +1.0pp, WARN ≥ +0.5pp) |
| NWC/Revenue 24.28% (prev 23.84%; Δ 0.44pp) (YES ≤20% & Δ≤-1pp; WARN ≤25% & Δ≤0 oder ≤40% & Δ≤-3pp) |
| CFO/TA 0.06 (>3.0%) and CFO 796.1m > Net Income 374.9m (YES >=105%, WARN >=100%) |
| Net Debt (2.67b) to EBITDA (1.02b) ratio: 2.62 <= 3.0 (WARN <= 3.5) |
| Current Ratio 1.89 (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active) |
| Outstanding Shares last Quarter (198.1m) change vs 12m ago -1.49% (target <= -2.0% for YES) |
| Gross Margin 64.32% (prev 66.64%; Δ -2.31pp) >=18% & Δ>=+0.5pp (WARN >=15% & Δ>=0) |
| Asset Turnover 33.12% (prev 31.63%; Δ 1.49pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0) |
| Interest Coverage Ratio 5.89 (EBITDA TTM 1.02b / Interest Expense TTM 109.1m) >= 6 (WARN >= 3) |
Altman Z'' 4.72
| (A) 0.08 = (Total Current Assets 2.11b - Total Current Liabilities 1.11b) / Total Assets 12.39b |
| (B) 0.62 = Retained Earnings (Balance) 7.64b / Total Assets 12.39b |
| (C) 0.05 = EBIT TTM 642.1m / Avg Total Assets 12.36b |
| (D) 1.75 = Book Value of Equity 7.26b / Total Liabilities 4.16b |
| Total Rating: 4.72 = (6.56 * A) + (3.26 * B) + (6.72 * C) + (1.05 * D) |
ValueRay F-Score (Strict, 0-100) 55.40
| 1. Piotroski 6.0pt |
| 2. FCF Yield 2.28% |
| 3. FCF Margin 10.60% |
| 4. Debt/Equity 0.34 |
| 5. Debt/Ebitda 2.62 |
| 6. ROIC - WACC (= -3.42)% |
| 7. RoE 4.54% |
| 8. Rev. Trend 97.26% |
| 9. EPS Trend -81.35% |
What is the price of COO shares?
Over the past week, the price has changed by -1.83%, over one month by +6.95%, over three months by +17.35% and over the past year by -10.53%.
Is COO a buy, sell or hold?
- Strong Buy: 9
- Buy: 2
- Hold: 8
- Sell: 0
- Strong Sell: 0
What are the forecasts/targets for the COO price?
| Issuer | Target | Up/Down from current |
|---|---|---|
| Wallstreet Target Price | 90.5 | 11.6% |
| Analysts Target Price | 90.5 | 11.6% |
| ValueRay Target Price | 86.2 | 6.3% |
COO Fundamental Data Overview December 31, 2025
P/E Trailing = 44.1935
P/E Forward = 18.3486
P/S = 3.9933
P/B = 1.9653
P/EG = 2.1549
Beta = 1.049
Revenue TTM = 4.09b USD
EBIT TTM = 642.1m USD
EBITDA TTM = 1.02b USD
Long Term Debt = 2.46b USD (from longTermDebt, last quarter)
Short Term Debt = 85.6m USD (from shortTermDebt, last quarter)
Debt = 2.78b USD (from shortLongTermDebtTotal, last quarter)
Net Debt = 2.67b USD (from netDebt column, last quarter)
Enterprise Value = 19.02b USD (16.34b + Debt 2.78b - CCE 110.6m)
Interest Coverage Ratio = 5.89 (Ebit TTM 642.1m / Interest Expense TTM 109.1m)
FCF Yield = 2.28% (FCF TTM 433.7m / Enterprise Value 19.02b)
FCF Margin = 10.60% (FCF TTM 433.7m / Revenue TTM 4.09b)
Net Margin = 9.16% (Net Income TTM 374.9m / Revenue TTM 4.09b)
Gross Margin = 64.32% ((Revenue TTM 4.09b - Cost of Revenue TTM 1.46b) / Revenue TTM)
Gross Margin QoQ = 56.42% (prev 65.26%)
Tobins Q-Ratio = 1.53 (Enterprise Value 19.02b / Total Assets 12.39b)
Interest Expense / Debt = 0.88% (Interest Expense 24.4m / Debt 2.78b)
Taxrate = 27.57% (32.2m / 116.8m)
NOPAT = 465.1m (EBIT 642.1m * (1 - 27.57%))
Current Ratio = 1.89 (Total Current Assets 2.11b / Total Current Liabilities 1.11b)
Debt / Equity = 0.34 (Debt 2.78b / totalStockholderEquity, last quarter 8.24b)
Debt / EBITDA = 2.62 (Net Debt 2.67b / EBITDA 1.02b)
Debt / FCF = 6.16 (Net Debt 2.67b / FCF TTM 433.7m)
Total Stockholder Equity = 8.25b (last 4 quarters mean from totalStockholderEquity)
RoA = 3.02% (Net Income 374.9m / Total Assets 12.39b)
RoE = 4.54% (Net Income TTM 374.9m / Total Stockholder Equity 8.25b)
RoCE = 6.00% (EBIT 642.1m / Capital Employed (Equity 8.25b + L.T.Debt 2.46b))
RoIC = 4.32% (NOPAT 465.1m / Invested Capital 10.78b)
WACC = 7.73% (E(16.34b)/V(19.13b) * Re(8.94%) + D(2.78b)/V(19.13b) * Rd(0.88%) * (1-Tc(0.28)))
Discount Rate = 8.94% (= CAPM, Blume Beta Adj.)
Shares Correlation 3-Years: -33.33 | Cagr: -0.38%
[DCF Debug] Terminal Value 72.31% ; FCFE base≈375.5m ; Y1≈321.3m ; Y5≈249.6m
Fair Price DCF = 19.90 (DCF Value 3.90b / Shares Outstanding 196.0m; 5y FCF grow -17.55% → 3.0% )
EPS Correlation: -81.35 | EPS CAGR: -24.14% | SUE: 1.63 | # QB: 3
Revenue Correlation: 97.26 | Revenue CAGR: 8.40% | SUE: 0.30 | # QB: 0
EPS next Quarter (2026-04-30): EPS=1.07 | Chg30d=+0.029 | Revisions Net=+8 | Analysts=16
EPS current Year (2026-10-31): EPS=4.51 | Chg30d=+0.109 | Revisions Net=+14 | Growth EPS=+9.4% | Growth Revenue=+5.5%
EPS next Year (2027-10-31): EPS=4.94 | Chg30d=+0.132 | Revisions Net=+12 | Growth EPS=+9.7% | Growth Revenue=+5.4%
Additional Sources for COO Stock
Tweets: X | Stocktwits
Fund Manager Positions: Dataroma | Stockcircle