(CPRT) Copart - Ratings and Ratios
Salvage Vehicles, Online Auctions, Vehicle Remarketing, Parts Recycling
EPS (Earnings per Share)
Revenue
Dividends
Currently no dividends paid| Risk via 5d forecast | |
|---|---|
| Volatility | 22.5% |
| Value at Risk 5%th | 36.3% |
| Relative Tail Risk | -1.69% |
| Reward TTM | |
|---|---|
| Sharpe Ratio | -1.38 |
| Alpha | -38.23 |
| CAGR/Max DD | 0.19 |
| Character TTM | |
|---|---|
| Hurst Exponent | 0.459 |
| Beta | 0.575 |
| Beta Downside | 0.370 |
| Drawdowns 3y | |
|---|---|
| Max DD | 40.84% |
| Mean DD | 10.96% |
| Median DD | 6.74% |
Description: CPRT Copart December 04, 2025
Copart, Inc. (NASDAQ: CPRT) operates a global online auction platform that enables the remarketing of vehicles across 12 countries-including the United States, United Kingdom, Germany, Brazil, Canada, and several Middle-East markets-by leveraging its third-generation internet auction technology.
The company’s product suite spans end-to-end vehicle processing: online seller access, salvage estimation, title and loan-payoff services, transportation, inspection stations, on-demand reporting, and “Buy-It-Now” sales. Proprietary tools such as Copart 360 (360° vehicle imaging), IntelliSeller (data-driven pricing assistance), and the Purple Wave wholesale platform extend its reach to dismantlers, rebuilders, dealers, exporters, and the general public.
Key recent metrics: FY 2023 revenue reached $3.7 billion, with an adjusted EBITDA margin of roughly 20 %; the platform processed over 45 million vehicles, reflecting a 12 % YoY volume increase driven by higher insurance claim volumes and the ongoing shift toward digital auction channels. Macro-level, the sector benefits from rising auto-insurance loss frequency and supply-chain bottlenecks that sustain demand for rapid vehicle disposition.
For a deeper quantitative dive, you might explore ValueRay’s CPRT valuation dashboard.
Piotroski VR‑10 (Strict, 0-10) 6.0
| Net Income: 1.59b TTM > 0 and > 6% of Revenue |
| FCF/TA: 0.13 > 0.02 and ΔFCF/TA 2.14 > 1.0 |
| NWC/Revenue: 116.5% < 20% (prev 92.09%; Δ 24.36% < -1%) |
| CFO/TA 0.18 > 3% & CFO 1.85b > Net Income 1.59b |
| Net Debt (-5.13b) to EBITDA (2.00b): -2.57 < 3 |
| Current Ratio: 7.94 > 1.5 & < 3 |
| Outstanding Shares: last quarter (977.1m) vs 12m ago 0.06% < -2% |
| Gross Margin: 45.64% > 18% (prev 0.45%; Δ 4519 % > 0.5%) |
| Asset Turnover: 47.87% > 50% (prev 49.19%; Δ -1.33% > 0%) |
| Interest Coverage Ratio: 35.85 > 6 (EBITDA TTM 2.00b / Interest Expense TTM 49.8m) |
Altman Z'' 10.00
| A: 0.51 (Total Current Assets 6.20b - Total Current Liabilities 781.2m) / Total Assets 10.58b |
| B: 0.80 (Retained Earnings 8.50b / Total Assets 10.58b) |
| C: 0.18 (EBIT TTM 1.79b / Avg Total Assets 9.73b) |
| D: 8.71 (Book Value of Equity 8.38b / Total Liabilities 961.9m) |
| Altman-Z'' Score: 16.36 = AAA |
Beneish M -3.23
| DSRI: 0.89 (Receivables 760.3m/801.8m, Revenue 4.66b/4.36b) |
| GMI: 0.98 (GM 45.64% / 44.81%) |
| AQI: 0.80 (AQ_t 0.06 / AQ_t-1 0.07) |
| SGI: 1.07 (Revenue 4.66b / 4.36b) |
| TATA: -0.02 (NI 1.59b - CFO 1.85b) / TA 10.58b) |
| Beneish M-Score: -3.23 (Cap -4..+1) = AA |
ValueRay F-Score (Strict, 0-100) 81.45
| 1. Piotroski: 6.0pt |
| 2. FCF Yield: 4.04% |
| 3. FCF Margin: 30.34% |
| 4. Debt/Equity: 0.01 |
| 5. Debt/Ebitda: -2.57 |
| 6. ROIC - WACC: 8.34% |
| 7. RoE: 17.78% |
| 8. Revenue Trend: 93.90% |
| 9. EPS Trend: -60.50% |
What is the price of CPRT shares?
Over the past week, the price has changed by +2.04%, over one month by +5.70%, over three months by -5.93% and over the past year by -27.92%.
Is CPRT a buy, sell or hold?
- Strong Buy: 2
- Buy: 3
- Hold: 6
- Sell: 0
- Strong Sell: 0
What are the forecasts/targets for the CPRT price?
| Issuer | Target | Up/Down from current |
|---|---|---|
| Wallstreet Target Price | 48.9 | 17.7% |
| Analysts Target Price | 48.9 | 17.7% |
| ValueRay Target Price | 39.3 | -5.5% |
CPRT Fundamental Data Overview January 25, 2026
P/E Forward = 24.6914
P/S = 8.6089
P/B = 4.1745
P/EG = 3.5977
Revenue TTM = 4.66b USD
EBIT TTM = 1.79b USD
EBITDA TTM = 2.00b USD
Long Term Debt = 99.9m USD (from capitalLeaseObligations, last quarter)
Short Term Debt = 17.9m USD (from shortTermDebt, last quarter)
Debt = 99.9m USD (from shortLongTermDebtTotal, last quarter)
Net Debt = -5.13b USD (from netDebt column, last quarter)
Enterprise Value = 34.93b USD (40.08b + Debt 99.9m - CCE 5.24b)
Interest Coverage Ratio = 35.85 (Ebit TTM 1.79b / Interest Expense TTM 49.8m)
EV/FCF = 24.73x (Enterprise Value 34.93b / FCF TTM 1.41b)
FCF Yield = 4.04% (FCF TTM 1.41b / Enterprise Value 34.93b)
FCF Margin = 30.34% (FCF TTM 1.41b / Revenue TTM 4.66b)
Net Margin = 34.24% (Net Income TTM 1.59b / Revenue TTM 4.66b)
Gross Margin = 45.64% ((Revenue TTM 4.66b - Cost of Revenue TTM 2.53b) / Revenue TTM)
Gross Margin QoQ = 46.49% (prev 45.30%)
Tobins Q-Ratio = 3.30 (Enterprise Value 34.93b / Total Assets 10.58b)
Interest Expense / Debt = 49.87% (Interest Expense 49.8m / Debt 99.9m)
Taxrate = 17.43% (84.9m / 487.1m)
NOPAT = 1.48b (EBIT 1.79b * (1 - 17.43%))
Current Ratio = 7.94 (Total Current Assets 6.20b / Total Current Liabilities 781.2m)
Debt / Equity = 0.01 (Debt 99.9m / totalStockholderEquity, last quarter 9.60b)
Debt / EBITDA = -2.57 (Net Debt -5.13b / EBITDA 2.00b)
Debt / FCF = -3.63 (Net Debt -5.13b / FCF TTM 1.41b)
Total Stockholder Equity = 8.97b (last 4 quarters mean from totalStockholderEquity)
RoA = 16.39% (Net Income 1.59b / Total Assets 10.58b)
RoE = 17.78% (Net Income TTM 1.59b / Total Stockholder Equity 8.97b)
RoCE = 19.71% (EBIT 1.79b / Capital Employed (Equity 8.97b + L.T.Debt 99.9m))
RoIC = 16.45% (NOPAT 1.48b / Invested Capital 8.97b)
WACC = 8.11% (E(40.08b)/V(40.18b) * Re(8.03%) + D(99.9m)/V(40.18b) * Rd(49.87%) * (1-Tc(0.17)))
Discount Rate = 8.03% (= CAPM, Blume Beta Adj.)
Shares Correlation 3-Years: 100.0 | Cagr: 0.57%
[DCF Debug] Terminal Value 79.29% ; FCFF base≈1.25b ; Y1≈1.40b ; Y5≈1.85b
Fair Price DCF = 37.61 (EV 31.27b - Net Debt -5.13b = Equity 36.40b / Shares 968.0m; r=8.11% [WACC]; 5y FCF grow 13.98% → 2.90% )
EPS Correlation: -60.50 | EPS CAGR: -7.53% | SUE: 0.39 | # QB: 0
Revenue Correlation: 93.90 | Revenue CAGR: 7.93% | SUE: -0.77 | # QB: 0
EPS next Quarter (2026-04-30): EPS=0.44 | Chg30d=-0.024 | Revisions Net=-7 | Analysts=8
EPS current Year (2026-07-31): EPS=1.66 | Chg30d=+0.017 | Revisions Net=-7 | Growth EPS=+4.4% | Growth Revenue=+2.4%
EPS next Year (2027-07-31): EPS=1.80 | Chg30d=+0.000 | Revisions Net=-7 | Growth EPS=+8.6% | Growth Revenue=+6.6%
Additional Sources for CPRT Stock
Tweets: X | Stocktwits
Fund Manager Positions: Dataroma | Stockcircle