(CRSR) Corsair Gaming - Ratings and Ratios

Exchange: NASDAQ • Country: United States • Currency: USD • Type: Common Stock • ISIN: US22041X1028

Keyboards,Mice,Headsets,Memory,Power Supply

CRSR EPS (Earnings per Share)

EPS (Earnings per Share) of CRSR over the last years for every Quarter: "2020-09-30": 0.54, "2020-12-31": 0.53, "2021-03-31": 0.58, "2021-06-30": 0.36, "2021-09-30": 0.16, "2021-12-31": 0.35, "2022-03-31": 0.09, "2022-06-30": -0.2, "2022-09-30": 0.08, "2022-12-31": 0.2, "2023-03-31": 0.11, "2023-06-30": 0.09, "2023-09-30": 0.13, "2023-12-31": 0.22, "2024-03-31": 0.09, "2024-06-30": -0.28, "2024-09-30": -0.29, "2024-12-31": 0.23, "2025-03-31": 0.11, "2025-06-30": 0.01,

CRSR Revenue

Revenue of CRSR over the last years for every Quarter: 2020-09-30: 457.103, 2020-12-31: 556.339, 2021-03-31: 529.414, 2021-06-30: 472.903, 2021-09-30: 391.121, 2021-12-31: 510.622, 2022-03-31: 380.691, 2022-06-30: 283.908, 2022-09-30: 311.769, 2022-12-31: 398.73, 2023-03-31: 353.964, 2023-06-30: 325.432, 2023-09-30: 363.193, 2023-12-31: 417.286, 2024-03-31: 337.257, 2024-06-30: 261.3, 2024-09-30: 304.199, 2024-12-31: 413.623, 2025-03-31: 369.75, 2025-06-30: 320.112,

Description: CRSR Corsair Gaming

Corsair Gaming Inc (NASDAQ:CRSR) is a US-based technology hardware company specializing in storage and peripherals. The companys quarterly tax provision is a critical aspect of its financial reporting, influencing its overall profitability and cash flow.

To evaluate CRSRs stock performance, key metrics such as Market Capitalization ($897.07M USD) and Forward Price-to-Earnings ratio (20.45) are essential. The negative Return on Equity (-12.73%) indicates that the company has been generating losses, which may impact investor confidence.

From a trading perspective, CRSRs volatility is relatively high, with a Beta of 1.768, suggesting that the stocks price movements are closely tied to overall market fluctuations. The Average True Range (ATR) of 4.05% indicates moderate daily price swings, which may present opportunities for traders.

To drive growth, CRSR must focus on key economic drivers such as demand for gaming peripherals, competition in the technology hardware market, and overall PC sales trends. The companys ability to manage its tax provision effectively will be crucial in maintaining profitability. Key Performance Indicators (KPIs) to monitor include revenue growth, gross margin expansion, and operating expense management.

A thorough analysis of CRSRs financials and market trends is necessary to identify potential investment opportunities. By examining the companys quarterly tax provision, investors can gain insights into its financial health and make informed decisions.

CRSR Stock Overview

Market Cap in USD 925m
Sub-Industry Technology Hardware, Storage & Peripherals
IPO / Inception 2020-09-23

CRSR Stock Ratings

Growth Rating -12.9%
Fundamental 41.9%
Dividend Rating -
Return 12m vs S&P 500 15.3%
Analyst Rating 3.83 of 5

CRSR Dividends

Currently no dividends paid

CRSR Growth Ratios

Growth Correlation 3m -72.5%
Growth Correlation 12m 52.3%
Growth Correlation 5y -91.4%
CAGR 5y -12.69%
CAGR/Max DD 3y -0.18
CAGR/Mean DD 3y -0.33
Sharpe Ratio 12m -0.51
Alpha 34.15
Beta 0.941
Volatility 39.54%
Current Volume 688.5k
Average Volume 20d 649.6k
Stop Loss 8.5 (-4.9%)
Signal 0.35

Piotroski VR‑10 (Strict, 0-10) 6.5

Net Income (-76.9m TTM) > 0 and > 6% of Revenue (6% = 84.5m TTM)
FCFTA 0.10 (>2.0%) and ΔFCFTA 3.56pp (YES ≥ +1.0pp, WARN ≥ +0.5pp)
NWC/Revenue 13.57% (prev 18.63%; Δ -5.06pp) (YES ≤20% & Δ≤-1pp; WARN ≤25% & Δ≤0 oder ≤40% & Δ≤-3pp)
CFO/TA 0.11 (>3.0%) and CFO 129.6m > Net Income -76.9m (YES >=105%, WARN >=100%)
Net Debt (-98.5m) to EBITDA (2.09m) ratio: -47.16 <= 3.0 (WARN <= 3.5)
Current Ratio 1.45 (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active)
Outstanding Shares last Quarter (105.9m) change vs 12m ago 1.84% (target <= -2.0% for YES)
Gross Margin 26.01% (prev 24.78%; Δ 1.23pp) >=18% & Δ>=+0.5pp (WARN >=15% & Δ>=0)
Asset Turnover 114.6% (prev 111.7%; Δ 2.90pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0)
Interest Coverage Ratio -4.54 (EBITDA TTM 2.09m / Interest Expense TTM 11.2m) >= 6 (WARN >= 3)

Altman Z'' 0.37

(A) 0.16 = (Total Current Assets 617.2m - Total Current Liabilities 426.2m) / Total Assets 1.22b
(B) -0.07 = Retained Earnings (Balance) -85.8m / Total Assets 1.22b
(C) -0.04 = EBIT TTM -51.0m / Avg Total Assets 1.23b
(D) -0.14 = Book Value of Equity -84.9m / Total Liabilities 606.7m
Total Rating: 0.37 = (6.56 * A) + (3.26 * B) + (6.72 * C) + (1.05 * D)

ValueRay F-Score (Strict, 0-100) 41.93

1. Piotroski 6.50pt = 1.50
2. FCF Yield 12.40% = 5.0
3. FCF Margin 8.46% = 2.12
4. Debt/Equity 0.23 = 2.47
5. Debt/Ebitda 67.27 = -2.50
6. ROIC - WACC -15.12% = -12.50
7. RoE -12.73% = -2.12
8. Rev. Trend -7.61% = -0.57
9. EPS Trend -29.33% = -1.47

What is the price of CRSR shares?

As of September 16, 2025, the stock is trading at USD 8.94 with a total of 688,514 shares traded.
Over the past week, the price has changed by +0.45%, over one month by +2.29%, over three months by -4.59% and over the past year by +37.12%.

Is Corsair Gaming a good stock to buy?

No, based on ValueRay´s Fundamental Analyses, Corsair Gaming (NASDAQ:CRSR) is currently (September 2025) a stock to sell. It has a ValueRay Fundamental Rating of 41.93 and therefor a negative outlook according to the companies health.
Based on momentum, paid dividends and discounted-cash-flow analyses, the fair value of CRSR is around 7.60 USD . This means that CRSR is currently overvalued and has a potential downside of -14.99%.

Is CRSR a buy, sell or hold?

Corsair Gaming has received a consensus analysts rating of 3.83. Therefore, it is recommended to buy CRSR.
  • Strong Buy: 2
  • Buy: 1
  • Hold: 3
  • Sell: 0
  • Strong Sell: 0

What are the forecasts/targets for the CRSR price?

Issuer Target Up/Down from current
Wallstreet Target Price 11.2 24.9%
Analysts Target Price 11.2 24.9%
ValueRay Target Price 8.5 -5.4%

Last update: 2025-09-05 04:38

CRSR Fundamental Data Overview

Market Cap USD = 924.6m (924.6m USD * 1.0 USD.USD)
CCE Cash And Equivalents = 104.6m USD (Cash And Short Term Investments, last quarter)
P/E Forward = 20.4499
P/S = 0.6569
P/B = 1.5329
Beta = 1.768
Revenue TTM = 1.41b USD
EBIT TTM = -51.0m USD
EBITDA TTM = 2.09m USD
Long Term Debt = 118.3m USD (from longTermDebt, last quarter)
Short Term Debt = 22.2m USD (from shortTermDebt, last quarter)
Debt = 140.5m USD (Calculated: Short Term 22.2m + Long Term 118.3m)
Net Debt = -98.5m USD (from netDebt column, last quarter)
Enterprise Value = 960.5m USD (924.6m + Debt 140.5m - CCE 104.6m)
Interest Coverage Ratio = -4.54 (Ebit TTM -51.0m / Interest Expense TTM 11.2m)
FCF Yield = 12.40% (FCF TTM 119.1m / Enterprise Value 960.5m)
FCF Margin = 8.46% (FCF TTM 119.1m / Revenue TTM 1.41b)
Net Margin = -5.46% (Net Income TTM -76.9m / Revenue TTM 1.41b)
Gross Margin = 26.01% ((Revenue TTM 1.41b - Cost of Revenue TTM 1.04b) / Revenue TTM)
Tobins Q-Ratio = -11.31 (set to none) (Enterprise Value 960.5m / Book Value Of Equity -84.9m)
Interest Expense / Debt = 1.76% (Interest Expense 2.48m / Debt 140.5m)
Taxrate = 21.0% (US default)
NOPAT = -51.0m (EBIT -51.0m, no tax applied on loss)
Current Ratio = 1.45 (Total Current Assets 617.2m / Total Current Liabilities 426.2m)
Debt / Equity = 0.23 (Debt 140.5m / last Quarter total Stockholder Equity 603.9m)
Debt / EBITDA = 67.27 (Net Debt -98.5m / EBITDA 2.09m)
Debt / FCF = 1.18 (Debt 140.5m / FCF TTM 119.1m)
Total Stockholder Equity = 603.9m (last 4 quarters mean)
RoA = -6.29% (Net Income -76.9m, Total Assets 1.22b )
RoE = -12.73% (Net Income TTM -76.9m / Total Stockholder Equity 603.9m)
RoCE = -7.06% (Ebit -51.0m / (Equity 603.9m + L.T.Debt 118.3m))
RoIC = -6.71% (NOPAT -51.0m / Invested Capital 759.8m)
WACC = 8.41% (E(924.6m)/V(1.07b) * Re(9.48%)) + (D(140.5m)/V(1.07b) * Rd(1.76%) * (1-Tc(0.21)))
Shares Correlation 3-Years: 48.48 | Cagr: 0.91%
Discount Rate = 9.48% (= CAPM, Blume Beta Adj.)
[DCF Debug] Terminal Value 64.24% ; FCFE base≈102.0m ; Y1≈67.0m ; Y5≈30.6m
Fair Price DCF = 4.54 (DCF Value 481.8m / Shares Outstanding 106.0m; 5y FCF grow -40.0% → 3.0% )
EPS Correlation: -29.33 | EPS CAGR: -53.05% | SUE: -0.07 | # QB: False
Revenue Correlation: -7.61 | Revenue CAGR: 0.96%

Additional Sources for CRSR Stock

News: Wall Street Journal | Benzinga | Yahoo Finance
Tweets: X | Stocktwits
Fund Manager Positions: Dataroma | Stockcircle