(CRSR) Corsair Gaming - Ratings and Ratios
Keyboards, Mice, Headsets, Power Supplies, PC Cases
CRSR EPS (Earnings per Share)
CRSR Revenue
Description: CRSR Corsair Gaming
Corsair Gaming, Inc. is a leading global provider of gaming and streaming solutions, catering to a diverse customer base across multiple regions, including Europe, North America, and Asia Pacific. The companys product portfolio encompasses a wide range of gaming peripherals, components, and systems, as well as software and digital services tailored to the needs of gamers and content creators.
The companys Gamer and Creator Peripherals segment offers a variety of products, including gaming keyboards, mice, headsets, and controllers, as well as streaming equipment such as capture cards and microphones. Meanwhile, its Gaming Components and Systems segment provides power supply units, cooling solutions, and computer cases, among other components, to support the gaming communitys demand for high-performance hardware.
With a strong online presence and a multi-channel sales strategy, Corsair Gaming, Inc. distributes its products through e-retail, retail, and direct-to-consumer channels, as well as through distributors. The companys software offerings, including iCUE and Elgato streaming suite, further enhance its ecosystem, providing users with a seamless and integrated experience.
Analyzing the companys
Based on the
CRSR Stock Overview
Market Cap in USD | 958m |
Sub-Industry | Technology Hardware, Storage & Peripherals |
IPO / Inception | 2020-09-23 |
CRSR Stock Ratings
Growth Rating | -18.7 |
Fundamental | 44.1% |
Dividend Rating | - |
Rel. Strength | 10.7 |
Analysts | 3.83 of 5 |
Fair Price Momentum | 7.44 USD |
Fair Price DCF | 0.99 USD |
CRSR Dividends
Currently no dividends paidCRSR Growth Ratios
Growth Correlation 3m | 17.9% |
Growth Correlation 12m | 61.1% |
Growth Correlation 5y | -91.4% |
CAGR 5y | -9.49% |
CAGR/Max DD 5y | -0.11 |
Sharpe Ratio 12m | -0.57 |
Alpha | 3.67 |
Beta | 1.881 |
Volatility | 41.05% |
Current Volume | 735.9k |
Average Volume 20d | 544.9k |
Stop Loss | 8.2 (-6.2%) |
Signal | -1.13 |
Piotroski VR‑10 (Strict, 0-10) 4.5
Net Income (-84.1m TTM) > 0 and > 6% of Revenue (6% = 80.9m TTM) |
FCFTA 0.06 (>2.0%) and ΔFCFTA 4.86pp (YES ≥ +1.0pp, WARN ≥ +0.5pp) |
NWC/Revenue 16.03% (prev 19.34%; Δ -3.31pp) (YES ≤20% & Δ≤-1pp; WARN ≤25% & Δ≤0 oder ≤40% & Δ≤-3pp) |
CFO/TA 0.07 (>3.0%) and CFO 80.9m > Net Income -84.1m (YES >=105%, WARN >=100%) |
Net Debt (116.3m) to EBITDA (7.53m) ratio: 15.43 <= 3.0 (WARN <= 3.5) |
Current Ratio 1.52 (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active) |
Outstanding Shares last Quarter (105.2m) change vs 12m ago 1.62% (target <= -2.0% for YES) |
Gross Margin 25.45% (prev 25.05%; Δ 0.40pp) >=18% & Δ>=+0.5pp (WARN >=15% & Δ>=0) |
Asset Turnover 108.1% (prev 114.8%; Δ -6.74pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0) |
Interest Coverage Ratio -3.68 (EBITDA TTM 7.53m / Interest Expense TTM 12.2m) >= 6 (WARN >= 3) |
Altman Z'' 0.60
(A) 0.17 = (Total Current Assets 633.4m - Total Current Liabilities 417.2m) / Total Assets 1.24b |
(B) -0.06 = Retained Earnings (Balance) -68.8m / Total Assets 1.24b |
(C) -0.04 = EBIT TTM -44.9m / Avg Total Assets 1.25b |
(D) -0.12 = Book Value of Equity -71.3m / Total Liabilities 616.2m |
Total Rating: 0.60 = (6.56 * A) + (3.26 * B) + (6.72 * C) + (1.05 * D) |
ValueRay F-Score (Strict, 0-100) 44.06
1. Piotroski 4.50pt = -0.50 |
2. FCF Yield 6.90% = 3.45 |
3. FCF Margin 5.23% = 1.31 |
4. Debt/Equity 0.27 = 2.46 |
5. Debt/Ebitda 21.87 = -2.50 |
6. ROIC - WACC -16.97% = -12.50 |
7. RoE -13.70% = -2.28 |
8. Rev. Trend 19.41% = 0.97 |
9. Rev. CAGR 9.21% = 1.15 |
10. EPS Trend data missing |
11. EPS CAGR 29.15% = 2.50 |
What is the price of CRSR shares?
Over the past week, the price has changed by -3.21%, over one month by -7.51%, over three months by +2.34% and over the past year by +33.44%.
Is Corsair Gaming a good stock to buy?
Based on momentum, paid dividends and discounted-cash-flow analyses, the fair value of CRSR is around 7.44 USD . This means that CRSR is currently overvalued and has a potential downside of -14.87%.
Is CRSR a buy, sell or hold?
- Strong Buy: 2
- Buy: 1
- Hold: 3
- Sell: 0
- Strong Sell: 0
What are the forecasts/targets for the CRSR price?
Issuer | Target | Up/Down from current |
---|---|---|
Wallstreet Target Price | 11.2 | 27.8% |
Analysts Target Price | 10.7 | 22.1% |
ValueRay Target Price | 8.5 | -2.6% |
Last update: 2025-08-12 02:54
CRSR Fundamental Data Overview
CCE Cash And Equivalents = 99.8m USD (Cash And Short Term Investments, last quarter)
P/E Forward = 20.4499
P/S = 0.6802
P/B = 1.5697
Beta = 1.768
Revenue TTM = 1.35b USD
EBIT TTM = -44.9m USD
EBITDA TTM = 7.53m USD
Long Term Debt = 136.4m USD (from longTermDebt, last quarter)
Short Term Debt = 28.4m USD (from shortTermDebt, last quarter)
Debt = 164.8m USD (Calculated: Short Term 28.4m + Long Term 136.4m)
Net Debt = 116.3m USD (from netDebt column, last quarter)
Enterprise Value = 1.02b USD (957.5m + Debt 164.8m - CCE 99.8m)
Interest Coverage Ratio = -3.68 (Ebit TTM -44.9m / Interest Expense TTM 12.2m)
FCF Yield = 6.90% (FCF TTM 70.5m / Enterprise Value 1.02b)
FCF Margin = 5.23% (FCF TTM 70.5m / Revenue TTM 1.35b)
Net Margin = -6.23% (Net Income TTM -84.1m / Revenue TTM 1.35b)
Gross Margin = 25.45% ((Revenue TTM 1.35b - Cost of Revenue TTM 1.01b) / Revenue TTM)
Tobins Q-Ratio = -14.35 (set to none) (Enterprise Value 1.02b / Book Value Of Equity -71.3m)
Interest Expense / Debt = 1.62% (Interest Expense 2.68m / Debt 164.8m)
Taxrate = 21.0% (US default)
NOPAT = -44.9m (EBIT -44.9m, no tax applied on loss)
Current Ratio = 1.52 (Total Current Assets 633.4m / Total Current Liabilities 417.2m)
Debt / Equity = 0.27 (Debt 164.8m / last Quarter total Stockholder Equity 608.8m)
Debt / EBITDA = 21.87 (Net Debt 116.3m / EBITDA 7.53m)
Debt / FCF = 2.34 (Debt 164.8m / FCF TTM 70.5m)
Total Stockholder Equity = 613.6m (last 4 quarters mean)
RoA = -6.78% (Net Income -84.1m, Total Assets 1.24b )
RoE = -13.70% (Net Income TTM -84.1m / Total Stockholder Equity 613.6m)
RoCE = -5.99% (Ebit -44.9m / (Equity 613.6m + L.T.Debt 136.4m))
RoIC = -5.73% (NOPAT -44.9m / Invested Capital 783.5m)
WACC = 11.24% (E(957.5m)/V(1.12b) * Re(12.95%)) + (D(164.8m)/V(1.12b) * Rd(1.62%) * (1-Tc(0.21)))
Shares Correlation 5-Years: 60.0 | Cagr: 1.10%
Discount Rate = 12.95% (= CAPM, Blume Beta Adj.)
[DCF Debug] Terminal Value 47.37% ; FCFE base≈46.5m ; Y1≈26.2m ; Y5≈8.85m
Fair Price DCF = 0.99 (DCF Value 105.2m / Shares Outstanding 105.8m; 5y FCF grow -50.0% → 3.0% )
Revenue Correlation: 19.41 | Revenue CAGR: 9.21%
Revenue Growth Correlation: -43.12%
EPS Correlation: N/A | EPS CAGR: 29.15%
EPS Growth Correlation: -4.66%
Additional Sources for CRSR Stock
Tweets: X | Stocktwits
Fund Manager Positions: Dataroma | Stockcircle