(DORM) Dorman Products - Ratings and Ratios

Exchange: NASDAQ • Country: United States • Currency: USD • Type: Common Stock • ISIN: US2582781009

Engine, Undercar, Suspension, Body, Electronics

DORM EPS (Earnings per Share)

EPS (Earnings per Share) of DORM over the last years for every Quarter: "2020-03": 0.7023684697465, "2020-06": 0.42937101861587, "2020-09": 1.058323808347, "2020-12": 1.1126895697926, "2021-03": 1.0169649515287, "2021-06": 0.98532207298451, "2021-09": 1.03963318887, "2021-12": 1.0741978188237, "2022-03": 1.1141103129648, "2022-06": 1.2019977802442, "2022-09": 0.97007449675067, "2022-12": 0.5663300946212, "2023-03": 0.18020103370644, "2023-06": 1.0393935549353, "2023-09": 1.2841704959594, "2023-12": 1.5957602107201, "2024-03": 1.050496, "2024-06": 1.5258601268063, "2024-09": 1.7974885324832, "2024-12": 1.7711677172006, "2025-03": 1.8664394677053, "2025-06": 1.913591916558,

DORM Revenue

Revenue of DORM over the last years for every Quarter: 2020-03: 257.73, 2020-06: 233.182, 2020-09: 300.62, 2020-12: 301.216, 2021-03: 288.012, 2021-06: 310.635, 2021-09: 348.426, 2021-12: 398.176, 2022-03: 401.579, 2022-06: 417.419, 2022-09: 413.47, 2022-12: 501.281, 2023-03: 466.738, 2023-06: 480.568, 2023-09: 488.186, 2023-12: 494.296, 2024-03: 468.701, 2024-06: 502.951, 2024-09: 503.773, 2024-12: 533.772, 2025-03: 507.692, 2025-06: 540.959,

Description: DORM Dorman Products

Dorman Products, Inc. is a leading supplier of replacement and upgrade parts for the motor vehicle aftermarket industry, operating globally with a diverse product portfolio across three segments: Light Duty, Heavy Duty, and Specialty Vehicle. The companys extensive range of products includes engine components, undercar parts, steering and suspension products, body parts, electronics, and hardware products, catering to various vehicle types.

From a business perspective, Dorman Products has demonstrated a strong ability to expand its product offerings through strategic brand acquisitions, including SuperATV, Keller Performance Products, Assault Industries, and Gboost, among others. This diversification enables the company to tap into different market segments, enhancing its revenue streams. With a history dating back to 1918, Dorman Products has established a robust presence in the automotive aftermarket industry.

To further analyze the companys performance, key performance indicators (KPIs) such as revenue growth rate, gross margin ratio, and operating margin ratio can be examined. For instance, a stable or increasing gross margin ratio could indicate effective cost management and pricing strategies. Additionally, metrics like inventory turnover and days sales outstanding (DSO) can provide insights into the companys operational efficiency. A thorough examination of these KPIs can help investors and analysts assess Dorman Products financial health and competitiveness within the industry.

From a valuation perspective, the companys price-to-earnings (P/E) ratio of 17.48 and forward P/E ratio of 16.21 suggest a relatively stable earnings outlook. The return on equity (RoE) of 16.95% indicates a decent return for shareholders. To gain a more comprehensive understanding, comparing these metrics to industry averages and tracking changes over time can provide valuable context.

DORM Stock Overview

Market Cap in USD 4,860m
Sub-Industry Automotive Parts & Equipment
IPO / Inception 1991-03-12

DORM Stock Ratings

Growth Rating 56.5%
Fundamental 77.6%
Dividend Rating 0.10%
Return 12m vs S&P 500 17.0%
Analyst Rating 3.75 of 5

DORM Dividends

Currently no dividends paid

DORM Growth Ratios

Growth Correlation 3m 75.4%
Growth Correlation 12m 24.6%
Growth Correlation 5y 24.4%
CAGR 5y 23.59%
CAGR/Max DD 3y 0.61
CAGR/Mean DD 3y 2.06
Sharpe Ratio 12m 0.07
Alpha 36.15
Beta 0.434
Volatility 32.43%
Current Volume 92k
Average Volume 20d 183.9k
Stop Loss 156.8 (-3.1%)
Signal -0.99

Piotroski VR‑10 (Strict, 0-10) 6.5

Net Income (226.0m TTM) > 0 and > 6% of Revenue (6% = 125.2m TTM)
FCFTA 0.06 (>2.0%) and ΔFCFTA -2.58pp (YES ≥ +1.0pp, WARN ≥ +0.5pp)
NWC/Revenue 43.46% (prev 36.79%; Δ 6.67pp) (YES ≤20% & Δ≤-1pp; WARN ≤25% & Δ≤0 oder ≤40% & Δ≤-3pp)
CFO/TA 0.07 (>3.0%) and CFO 175.5m <= Net Income 226.0m (YES >=105%, WARN >=100%)
Net Debt (502.5m) to EBITDA (390.7m) ratio: 1.29 <= 3.0 (WARN <= 3.5)
Current Ratio 2.74 (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active)
Outstanding Shares last Quarter (30.7m) change vs 12m ago -1.26% (target <= -2.0% for YES)
Gross Margin 40.88% (prev 38.52%; Δ 2.35pp) >=18% & Δ>=+0.5pp (WARN >=15% & Δ>=0)
Asset Turnover 87.71% (prev 85.49%; Δ 2.21pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0)
Interest Coverage Ratio 10.00 (EBITDA TTM 390.7m / Interest Expense TTM 33.5m) >= 6 (WARN >= 3)

Altman Z'' 6.29

(A) 0.37 = (Total Current Assets 1.43b - Total Current Liabilities 520.1m) / Total Assets 2.47b
(B) 0.52 = Retained Earnings (Balance) 1.28b / Total Assets 2.47b
(C) 0.14 = EBIT TTM 334.5m / Avg Total Assets 2.38b
(D) 1.19 = Book Value of Equity 1.28b / Total Liabilities 1.07b
Total Rating: 6.29 = (6.56 * A) + (3.26 * B) + (6.72 * C) + (1.05 * D)

ValueRay F-Score (Strict, 0-100) 77.62

1. Piotroski 6.50pt = 1.50
2. FCF Yield 2.65% = 1.32
3. FCF Margin 6.68% = 1.67
4. Debt/Equity 0.33 = 2.45
5. Debt/Ebitda 1.18 = 1.50
6. ROIC - WACC 6.72% = 8.40
7. RoE 17.17% = 1.43
8. Rev. Trend 77.08% = 3.85
9. Rev. CAGR 10.27% = 1.28
10. EPS Trend 68.89% = 1.72
11. EPS CAGR 28.02% = 2.50

What is the price of DORM shares?

As of September 16, 2025, the stock is trading at USD 161.86 with a total of 92,049 shares traded.
Over the past week, the price has changed by -2.69%, over one month by +6.15%, over three months by +29.79% and over the past year by +39.07%.

Is Dorman Products a good stock to buy?

Partly, yes. Based on ValueRay´s Fundamental Analyses, Dorman Products (NASDAQ:DORM) is currently (September 2025) ok to buy, but has to be watched. It has a ValueRay Fundamental Rating of 77.62 and therefor a somewhat positive outlook according to the companies health.
Based on momentum, paid dividends and discounted-cash-flow analyses, the fair value of DORM is around 156.12 USD . This means that DORM is currently overvalued and has a potential downside of -3.55%.

Is DORM a buy, sell or hold?

Dorman Products has received a consensus analysts rating of 3.75. Therefor, it is recommend to hold DORM.
  • Strong Buy: 0
  • Buy: 3
  • Hold: 1
  • Sell: 0
  • Strong Sell: 0

What are the forecasts/targets for the DORM price?

Issuer Target Up/Down from current
Wallstreet Target Price 164.2 1.4%
Analysts Target Price 164.2 1.4%
ValueRay Target Price 171.8 6.1%

Last update: 2025-09-12 04:35

DORM Fundamental Data Overview

Market Cap USD = 4.86b (4.86b USD * 1.0 USD.USD)
CCE Cash And Equivalents = 56.8m USD (Cash And Short Term Investments, last quarter)
P/E Trailing = 21.6839
P/E Forward = 17.0068
P/S = 2.3295
P/B = 3.5603
P/EG = 1.37
Beta = 0.818
Revenue TTM = 2.09b USD
EBIT TTM = 334.5m USD
EBITDA TTM = 390.7m USD
Long Term Debt = 430.3m USD (from longTermDebt, last quarter)
Short Term Debt = 31.2m USD (from shortTermDebt, last quarter)
Debt = 461.6m USD (Calculated: Short Term 31.2m + Long Term 430.3m)
Net Debt = 502.5m USD (from netDebt column, last quarter)
Enterprise Value = 5.26b USD (4.86b + Debt 461.6m - CCE 56.8m)
Interest Coverage Ratio = 10.00 (Ebit TTM 334.5m / Interest Expense TTM 33.5m)
FCF Yield = 2.65% (FCF TTM 139.3m / Enterprise Value 5.26b)
FCF Margin = 6.68% (FCF TTM 139.3m / Revenue TTM 2.09b)
Net Margin = 10.83% (Net Income TTM 226.0m / Revenue TTM 2.09b)
Gross Margin = 40.88% ((Revenue TTM 2.09b - Cost of Revenue TTM 1.23b) / Revenue TTM)
Tobins Q-Ratio = 4.12 (Enterprise Value 5.26b / Book Value Of Equity 1.28b)
Interest Expense / Debt = 1.56% (Interest Expense 7.18m / Debt 461.6m)
Taxrate = 25.85% (66.2m / 256.3m)
NOPAT = 248.0m (EBIT 334.5m * (1 - 25.85%))
Current Ratio = 2.74 (Total Current Assets 1.43b / Total Current Liabilities 520.1m)
Debt / Equity = 0.33 (Debt 461.6m / last Quarter total Stockholder Equity 1.40b)
Debt / EBITDA = 1.18 (Net Debt 502.5m / EBITDA 390.7m)
Debt / FCF = 3.31 (Debt 461.6m / FCF TTM 139.3m)
Total Stockholder Equity = 1.32b (last 4 quarters mean)
RoA = 9.14% (Net Income 226.0m, Total Assets 2.47b )
RoE = 17.17% (Net Income TTM 226.0m / Total Stockholder Equity 1.32b)
RoCE = 19.15% (Ebit 334.5m / (Equity 1.32b + L.T.Debt 430.3m))
RoIC = 13.77% (NOPAT 248.0m / Invested Capital 1.80b)
WACC = 7.05% (E(4.86b)/V(5.32b) * Re(7.61%)) + (D(461.6m)/V(5.32b) * Rd(1.56%) * (1-Tc(0.26)))
Shares Correlation 3-Years: -69.70 | Cagr: -0.25%
Discount Rate = 7.61% (= CAPM, Blume Beta Adj.) -> floored to rf + ERP 8.05%
[DCF Debug] Terminal Value 79.29% ; FCFE base≈158.7m ; Y1≈170.4m ; Y5≈208.2m
Fair Price DCF = 119.1 (DCF Value 3.64b / Shares Outstanding 30.5m; 5y FCF grow 8.22% → 3.0% )
Revenue Correlation: 77.08 | Revenue CAGR: 10.27%
Rev Growth-of-Growth: 0.11
EPS Correlation: 68.89 | EPS CAGR: 28.02%
EPS Growth-of-Growth: -30.06

Additional Sources for DORM Stock

News: Wall Street Journal | Benzinga | Yahoo Finance
Tweets: X | Stocktwits
Fund Manager Positions: Dataroma | Stockcircle