(DOX) Amdocs - Ratings and Ratios

Exchange: NASDAQ • Country: United States • Currency: USD • Type: Common Stock • ISIN: GB0022569080

Software, Cloud, CRM, Monetization, Network

EPS (Earnings per Share)

EPS (Earnings per Share) of DOX over the last years for every Quarter: "2020-12": 1.16, "2021-03": 1.13, "2021-06": 1.35, "2021-09": 1.16, "2021-12": 1.2, "2022-03": 1.54, "2022-06": 1.27, "2022-09": 1.29, "2022-12": 1.45, "2023-03": 1.47, "2023-06": 1.57, "2023-09": 1.42, "2023-12": 1.56, "2024-03": 1.56, "2024-06": 1.62, "2024-09": 1.7, "2024-12": 1.66, "2025-03": 1.78, "2025-06": 1.72, "2025-09": 1.83, "2025-12": 0,

Revenue

Revenue of DOX over the last years for every Quarter: 2020-12: 1086.343, 2021-03: 1048.734, 2021-06: 1066.254, 2021-09: 1087.309, 2021-12: 1104.632, 2022-03: 1145.271, 2022-06: 1160.29, 2022-09: 1166.504, 2022-12: 1185.72, 2023-03: 1223.304, 2023-06: 1235.962, 2023-09: 1242.564, 2023-12: 1245.199, 2024-03: 1245.849, 2024-06: 1250.059, 2024-09: 1263.882, 2024-12: 1110.055, 2025-03: 1128.203, 2025-06: 1144.437, 2025-09: 1150.218, 2025-12: null,

Dividends

Dividend Yield 2.45%
Yield on Cost 5y 3.32%
Yield CAGR 5y 10.00%
Payout Consistency 99.2%
Payout Ratio 30.2%
Risk via 5d forecast
Volatility 19.9%
Value at Risk 5%th 32.4%
Relative Tail Risk -1.33%
Reward TTM
Sharpe Ratio -0.11
Alpha -11.32
CAGR/Max DD -0.04
Character TTM
Hurst Exponent 0.492
Beta 0.571
Beta Downside 0.678
Drawdowns 3y
Max DD 23.05%
Mean DD 9.50%
Median DD 9.72%

Description: DOX Amdocs January 03, 2026

Amdocs Ltd (NASDAQ:DOX) supplies software and services to communications, entertainment, media, and other service providers worldwide, focusing on open, modular cloud offerings and AI-enhanced solutions.

Its flagship CES25 suite delivers a telco-native, GenAI-driven customer-experience platform that spans business, operations, and network domains, integrating AI tools for real-time personalization and automation.

Key product pillars include the Customer Engagement Platform (a telecom-specific CRM), the Monetization Suite for service pricing, the Intelligent Networking Suite for end-to-end orchestration, eSIM Cloud for digital SIM provisioning, MarketONE (a SaaS marketplace for digital services), and connectX-a “telco-in-a-box” cloud-native platform for digital operators.

Beyond software, Amdocs offers consulting, experience design, data and cloud services, network deployment and optimization, as well as managed services that incorporate predictive analytics, robotic process automation, and AI-driven quality engineering.

Financially, Amdocs reported FY 2023 revenue of approximately $4.9 billion, a 4 % YoY increase, with cloud-based services growing ~15 % YoY and operating margins around 10 %. The company’s exposure to 5G rollout and telecom operators’ shift toward digital transformation are primary growth drivers.

Sector-wide, global telecom capex is projected to rise 6 % in 2024, fueled by 5G expansion and increasing demand for AI-enabled BSS/OSS platforms-trends that directly benefit Amdocs’s product roadmap.

For a deeper quantitative assessment, you may find ValueRay’s platform useful for benchmarking Amdocs against peers and exploring valuation sensitivities.

Piotroski VR‑10 (Strict, 0-10) 7.0

Net Income (565.5m TTM) > 0 and > 6% of Revenue (6% = 272.0m TTM)
FCFTA 0.10 (>2.0%) and ΔFCFTA 0.63pp (YES ≥ +1.0pp, WARN ≥ +0.5pp)
NWC/Revenue 5.15% (prev 6.00%; Δ -0.85pp) (YES ≤20% & Δ≤-1pp; WARN ≤25% & Δ≤0 oder ≤40% & Δ≤-3pp)
CFO/TA 0.12 (>3.0%) and CFO 749.1m > Net Income 565.5m (YES >=105%, WARN >=100%)
Net Debt (501.4m) to EBITDA (927.1m) ratio: 0.54 <= 3.0 (WARN <= 3.5)
Current Ratio 1.17 (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active)
Outstanding Shares last Quarter (109.9m) change vs 12m ago -4.93% (target <= -2.0% for YES)
Gross Margin 37.97% (prev 35.07%; Δ 2.90pp) >=18% & Δ>=+0.5pp (WARN >=15% & Δ>=0)
Asset Turnover 71.75% (prev 78.37%; Δ -6.63pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0)
Interest Coverage Ratio 19.04 (EBITDA TTM 927.1m / Interest Expense TTM 38.4m) >= 6 (WARN >= 3)

Altman Z'' 7.48

(A) 0.04 = (Total Current Assets 1.59b - Total Current Liabilities 1.36b) / Total Assets 6.25b
(B) 1.15 = Retained Earnings (Balance) 7.16b / Total Assets 6.25b
warn (B) unusual magnitude: 1.15 — check mapping/units
(C) 0.12 = EBIT TTM 731.7m / Avg Total Assets 6.32b
(D) 2.59 = Book Value of Equity 7.19b / Total Liabilities 2.78b
Total Rating: 7.48 = (6.56 * A) + (3.26 * B) + (6.72 * C) + (1.05 * D)

ValueRay F-Score (Strict, 0-100) 73.07

1. Piotroski 7.0pt
2. FCF Yield 6.64%
3. FCF Margin 14.23%
4. Debt/Equity 0.24
5. Debt/Ebitda 0.54
6. ROIC - WACC (= 6.85)%
7. RoE 16.32%
8. Rev. Trend 6.32%
9. EPS Trend -19.15%

What is the price of DOX shares?

As of January 21, 2026, the stock is trading at USD 82.21 with a total of 1,634,845 shares traded.
Over the past week, the price has changed by -0.72%, over one month by +3.30%, over three months by +0.13% and over the past year by -1.68%.

Is DOX a buy, sell or hold?

Amdocs has received a consensus analysts rating of 4.71. Therefore, it is recommended to buy DOX.
  • Strong Buy: 5
  • Buy: 2
  • Hold: 0
  • Sell: 0
  • Strong Sell: 0

What are the forecasts/targets for the DOX price?

Issuer Target Up/Down from current
Wallstreet Target Price 102.5 24.7%
Analysts Target Price 102.5 24.7%
ValueRay Target Price 83.9 2.1%

DOX Fundamental Data Overview January 18, 2026

P/E Trailing = 16.5881
P/E Forward = 11.1982
P/S = 2.0327
P/B = 2.6532
P/EG = 1.2438
Revenue TTM = 4.53b USD
EBIT TTM = 731.7m USD
EBITDA TTM = 927.1m USD
Long Term Debt = 646.9m USD (from longTermDebt, last quarter)
Short Term Debt = 38.7m USD (from shortTermDebt, last quarter)
Debt = 826.4m USD (from shortLongTermDebtTotal, last quarter)
Net Debt = 501.4m USD (from netDebt column, last quarter)
Enterprise Value = 9.72b USD (9.21b + Debt 826.4m - CCE 325.0m)
Interest Coverage Ratio = 19.04 (Ebit TTM 731.7m / Interest Expense TTM 38.4m)
EV/FCF = 15.06x (Enterprise Value 9.72b / FCF TTM 645.1m)
FCF Yield = 6.64% (FCF TTM 645.1m / Enterprise Value 9.72b)
FCF Margin = 14.23% (FCF TTM 645.1m / Revenue TTM 4.53b)
Net Margin = 12.48% (Net Income TTM 565.5m / Revenue TTM 4.53b)
Gross Margin = 37.97% ((Revenue TTM 4.53b - Cost of Revenue TTM 2.81b) / Revenue TTM)
Gross Margin QoQ = 37.38% (prev 37.86%)
Tobins Q-Ratio = 1.55 (Enterprise Value 9.72b / Total Assets 6.25b)
Interest Expense / Debt = 1.43% (Interest Expense 11.8m / Debt 826.4m)
Taxrate = 19.60% (23.7m / 120.8m)
NOPAT = 588.3m (EBIT 731.7m * (1 - 19.60%))
Current Ratio = 1.17 (Total Current Assets 1.59b / Total Current Liabilities 1.36b)
Debt / Equity = 0.24 (Debt 826.4m / totalStockholderEquity, last quarter 3.43b)
Debt / EBITDA = 0.54 (Net Debt 501.4m / EBITDA 927.1m)
Debt / FCF = 0.78 (Net Debt 501.4m / FCF TTM 645.1m)
Total Stockholder Equity = 3.46b (last 4 quarters mean from totalStockholderEquity)
RoA = 8.95% (Net Income 565.5m / Total Assets 6.25b)
RoE = 16.32% (Net Income TTM 565.5m / Total Stockholder Equity 3.46b)
RoCE = 17.80% (EBIT 731.7m / Capital Employed (Equity 3.46b + L.T.Debt 646.9m))
RoIC = 14.31% (NOPAT 588.3m / Invested Capital 4.11b)
WACC = 7.45% (E(9.21b)/V(10.04b) * Re(8.02%) + D(826.4m)/V(10.04b) * Rd(1.43%) * (1-Tc(0.20)))
Discount Rate = 8.02% (= CAPM, Blume Beta Adj.)
Shares Correlation 3-Years: -100.0 | Cagr: -2.44%
[DCF Debug] Terminal Value 80.67% ; FCFF base≈634.7m ; Y1≈660.0m ; Y5≈755.8m
Fair Price DCF = 132.2 (EV 14.78b - Net Debt 501.4m = Equity 14.27b / Shares 107.9m; r=7.45% [WACC]; 5y FCF grow 4.22% → 2.90% )
EPS Correlation: -19.15 | EPS CAGR: -47.08% | SUE: -4.0 | # QB: 0
Revenue Correlation: 6.32 | Revenue CAGR: 1.08% | SUE: 0.65 | # QB: 0
EPS next Quarter (2026-03-31): EPS=1.81 | Chg30d=-0.078 | Revisions Net=-2 | Analysts=4
EPS current Year (2026-09-30): EPS=7.45 | Chg30d=-0.234 | Revisions Net=-3 | Growth EPS=+6.5% | Growth Revenue=+3.3%
EPS next Year (2027-09-30): EPS=8.07 | Chg30d=-0.235 | Revisions Net=+1 | Growth EPS=+8.4% | Growth Revenue=+3.6%

Additional Sources for DOX Stock

News: Wall Street Journal | Benzinga | Yahoo Finance
Tweets: X | Stocktwits
Fund Manager Positions: Dataroma | Stockcircle