(DUOL) Duolingo - Ratings and Ratios
Language Courses, English Proficiency Test
DUOL EPS (Earnings per Share)
DUOL Revenue
Description: DUOL Duolingo
Duolingo Inc (NASDAQ:DUOL) is a mobile learning platform that offers courses in 40 different languages through its app, with a presence in the US, UK, and internationally. The company also provides a digital English language proficiency assessment exam, diversifying its revenue streams beyond language learning.
From a business perspective, Duolingos key strengths include its large user base, gamification approach to learning, and freemium model that generates revenue through subscriptions and advertising. With a market capitalization of $16.9 billion, Duolingo has demonstrated significant growth and scalability. Key Performance Indicators (KPIs) to watch include user acquisition costs, retention rates, and average revenue per user (ARPU).
Analyzing the companys financials, we can observe a high Price-to-Earnings (P/E) ratio of 181.77, indicating high growth expectations. The forward P/E ratio of 131.58 suggests that the market expects earnings to grow in the future. Return on Equity (RoE) stands at 11.70%, indicating a relatively modest return on shareholders equity. Other important metrics to consider include revenue growth rate, gross margin, and operating cash flow margin.
To further evaluate Duolingos stock, we can examine its competitive landscape, market trends, and potential disruptors. The ed-tech industry is rapidly evolving, with increasing demand for online learning platforms. Duolingos ability to innovate and expand its offerings will be crucial in maintaining its market position. We should monitor metrics such as market share, customer satisfaction, and brand recognition to gauge the companys competitive strength.
DUOL Stock Overview
| Market Cap in USD | 15,629m |
| Sub-Industry | Education Services |
| IPO / Inception | 2021-07-28 |
DUOL Stock Ratings
| Growth Rating | 60.4% |
| Fundamental | 76.3% |
| Dividend Rating | - |
| Return 12m vs S&P 500 | -5.29% |
| Analyst Rating | 3.87 of 5 |
DUOL Dividends
Currently no dividends paidDUOL Growth Ratios
| Growth Correlation 3m | -42.2% |
| Growth Correlation 12m | 6.6% |
| Growth Correlation 5y | 84% |
| CAGR 5y | 58.34% |
| CAGR/Max DD 3y (Calmar Ratio) | 1.17 |
| CAGR/Mean DD 3y (Pain Ratio) | 4.12 |
| Sharpe Ratio 12m | 0.71 |
| Alpha | -4.43 |
| Beta | 0.853 |
| Volatility | 57.16% |
| Current Volume | 967.8k |
| Average Volume 20d | 1454.3k |
| Stop Loss | 296.6 (-6.6%) |
| Signal | 0.30 |
Piotroski VR‑10 (Strict, 0-10) 5.5
| Net Income (117.2m TTM) > 0 and > 6% of Revenue (6% = 53.1m TTM) |
| FCFTA 0.21 (>2.0%) and ΔFCFTA 11.49pp (YES ≥ +1.0pp, WARN ≥ +0.5pp) |
| NWC/Revenue 96.32% (prev 114.1%; Δ -17.76pp) (YES ≤20% & Δ≤-1pp; WARN ≤25% & Δ≤0 oder ≤40% & Δ≤-3pp) |
| CFO/TA 0.22 (>3.0%) and CFO 335.9m > Net Income 117.2m (YES >=105%, WARN >=100%) |
| Net Debt (-882.4m) to EBITDA (98.0m) ratio: -9.01 <= 3.0 (WARN <= 3.5) |
| Current Ratio 2.81 (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active) |
| Outstanding Shares last Quarter (49.8m) change vs 12m ago 4.25% (target <= -2.0% for YES) |
| Gross Margin 72.05% (prev 73.31%; Δ -1.26pp) >=18% & Δ>=+0.5pp (WARN >=15% & Δ>=0) |
| Asset Turnover 47.54% (prev 29.09%; Δ 18.45pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0) |
| Interest Coverage Ratio -1.88 (EBITDA TTM 98.0m / Interest Expense TTM -44.8m) >= 6 (WARN >= 3) |
Altman Z'' 3.75
| (A) 0.55 = (Total Current Assets 1.32b - Total Current Liabilities 471.4m) / Total Assets 1.54b |
| (B) -0.03 = Retained Earnings (Balance) -45.9m / Total Assets 1.54b |
| (C) 0.05 = EBIT TTM 84.4m / Avg Total Assets 1.86b |
| (D) -0.08 = Book Value of Equity -45.9m / Total Liabilities 565.5m |
| Total Rating: 3.75 = (6.56 * A) + (3.26 * B) + (6.72 * C) + (1.05 * D) |
ValueRay F-Score (Strict, 0-100) 76.27
| 1. Piotroski 5.50pt = 0.50 |
| 2. FCF Yield 2.23% = 1.11 |
| 3. FCF Margin 36.82% = 7.50 |
| 4. Debt/Equity 0.10 = 2.50 |
| 5. Debt/Ebitda -9.01 = 2.50 |
| 6. ROIC - WACC (= 0.15)% = 0.18 |
| 7. RoE 13.32% = 1.11 |
| 8. Rev. Trend 99.93% = 7.50 |
| 9. EPS Trend 67.42% = 3.37 |
What is the price of DUOL shares?
Over the past week, the price has changed by -4.51%, over one month by +2.67%, over three months by -10.75% and over the past year by +10.26%.
Is Duolingo a good stock to buy?
Based on momentum, paid dividends and discounted-cash-flow analyses, the fair value of DUOL is around 358.06 USD . This means that DUOL is currently undervalued and has a potential upside of +12.74% (Margin of Safety).
Is DUOL a buy, sell or hold?
- Strong Buy: 6
- Buy: 8
- Hold: 9
- Sell: 0
- Strong Sell: 0
What are the forecasts/targets for the DUOL price?
| Issuer | Target | Up/Down from current |
|---|---|---|
| Wallstreet Target Price | 449.2 | 41.4% |
| Analysts Target Price | 449.2 | 41.4% |
| ValueRay Target Price | 401.4 | 26.4% |
Last update: 2025-10-17 02:29
DUOL Fundamental Data Overview
P/E Trailing = 138.6504
P/E Forward = 69.4444
P/S = 17.6568
P/B = 14.6794
Beta = 0.853
Revenue TTM = 885.2m USD
EBIT TTM = 84.4m USD
EBITDA TTM = 98.0m USD
Long Term Debt = 93.8m USD (from capitalLeaseObligations, last quarter)
Short Term Debt = 2.96m USD (from shortTermDebt, last quarter)
Debt = 93.8m USD (from shortLongTermDebtTotal, last quarter)
Net Debt = -882.4m USD (from netDebt column, last quarter)
Enterprise Value = 14.62b USD (15.63b + Debt 93.8m - CCE 1.10b)
Interest Coverage Ratio = -1.88 (Ebit TTM 84.4m / Interest Expense TTM -44.8m)
FCF Yield = 2.23% (FCF TTM 325.9m / Enterprise Value 14.62b)
FCF Margin = 36.82% (FCF TTM 325.9m / Revenue TTM 885.2m)
Net Margin = 13.24% (Net Income TTM 117.2m / Revenue TTM 885.2m)
Gross Margin = 72.05% ((Revenue TTM 885.2m - Cost of Revenue TTM 247.4m) / Revenue TTM)
Gross Margin QoQ = 72.38% (prev 71.12%)
Tobins Q-Ratio = 9.48 (Enterprise Value 14.62b / Total Assets 1.54b)
Interest Expense / Debt = 0.19% (Interest Expense 182.0k / Debt 93.8m)
Taxrate = 3.59% (1.67m / 46.5m)
NOPAT = 81.4m (EBIT 84.4m * (1 - 3.59%))
Current Ratio = 2.81 (Total Current Assets 1.32b / Total Current Liabilities 471.4m)
Debt / Equity = 0.10 (Debt 93.8m / totalStockholderEquity, last quarter 977.0m)
Debt / EBITDA = -9.01 (Net Debt -882.4m / EBITDA 98.0m)
Debt / FCF = -2.71 (Net Debt -882.4m / FCF TTM 325.9m)
Total Stockholder Equity = 879.5m (last 4 quarters mean from totalStockholderEquity)
RoA = 7.60% (Net Income 117.2m / Total Assets 1.54b)
RoE = 13.32% (Net Income TTM 117.2m / Total Stockholder Equity 879.5m)
RoCE = 8.67% (EBIT 84.4m / Capital Employed (Equity 879.5m + L.T.Debt 93.8m))
RoIC = 9.25% (NOPAT 81.4m / Invested Capital 879.5m)
WACC = 9.11% (E(15.63b)/V(15.72b) * Re(9.16%) + D(93.8m)/V(15.72b) * Rd(0.19%) * (1-Tc(0.04)))
Discount Rate = 9.16% (= CAPM, Blume Beta Adj.)
Shares Correlation 3-Years: 33.33 | Cagr: 0.81%
[DCF Debug] Terminal Value 77.90% ; FCFE base≈279.6m ; Y1≈345.0m ; Y5≈588.6m
Fair Price DCF = 205.3 (DCF Value 8.15b / Shares Outstanding 39.7m; 5y FCF grow 25.0% → 3.0% )
EPS Correlation: 67.42 | EPS CAGR: 125.3% | SUE: -2.49 | # QB: 0
Revenue Correlation: 99.93 | Revenue CAGR: 42.06% | SUE: 4.0 | # QB: 6
Additional Sources for DUOL Stock
Tweets: X | Stocktwits
Fund Manager Positions: Dataroma | Stockcircle