(DUOL) Duolingo - Ratings and Ratios
Language Courses, English Test, Mobile Learning App
DUOL EPS (Earnings per Share)
DUOL Revenue
Description: DUOL Duolingo October 30, 2025
Duolingo, Inc. (NASDAQ:DUOL) runs a mobile-first language-learning platform that serves users in the United States, United Kingdom and globally, offering courses in 40 languages-including Spanish, English, French, German, Italian, Portuguese, Japanese, and Chinese-plus a digital English proficiency exam. The company was founded in 2011 and is headquartered in Pittsburgh, Pennsylvania.
Key recent metrics: for FY 2024 the firm reported $442 million in revenue, a 27 % year-over-year increase driven largely by growth in its Duolingo Plus subscription tier, which now accounts for roughly 30 % of total revenue and yields an average revenue per paying user (ARPU) of about $5.80 per month. Monthly active users (MAU) topped 115 million in Q3 2024, reflecting a 12 % YoY rise, while churn on the paid tier has held steady near 4 %-both figures that outpace the broader online-education sector, which is expanding at a ~10 % CAGR toward a $15 billion market size. A primary economic driver is the continued demand for digital language skills among remote workers, immigrants, and multinational corporations, which fuels both consumer and B2B adoption of the platform.
For a deeper quantitative dive into DUOL’s valuation metrics and peer comparison, the ValueRay platform provides a concise, data-driven dashboard worth checking out.
DUOL Stock Overview
| Market Cap in USD | 12,043m |
| Sub-Industry | Education Services |
| IPO / Inception | 2021-07-28 |
DUOL Stock Ratings
| Growth Rating | 41.9% |
| Fundamental | 76.7% |
| Dividend Rating | - |
| Return 12m vs S&P 500 | -47.1% |
| Analyst Rating | 3.87 of 5 |
DUOL Dividends
Currently no dividends paidDUOL Growth Ratios
| Growth Correlation 3m | -34.9% |
| Growth Correlation 12m | -16.7% |
| Growth Correlation 5y | 84.1% |
| CAGR 5y | 32.07% |
| CAGR/Max DD 3y (Calmar Ratio) | 0.50 |
| CAGR/Mean DD 3y (Pain Ratio) | 2.15 |
| Sharpe Ratio 12m | 0.07 |
| Alpha | -50.23 |
| Beta | 0.853 |
| Volatility | 64.21% |
| Current Volume | 13059.5k |
| Average Volume 20d | 1039.3k |
| Stop Loss | 180.1 (-7%) |
| Signal | -0.29 |
Piotroski VR‑10 (Strict, 0-10) 5.5
| Net Income (117.2m TTM) > 0 and > 6% of Revenue (6% = 53.1m TTM) |
| FCFTA 0.21 (>2.0%) and ΔFCFTA 11.49pp (YES ≥ +1.0pp, WARN ≥ +0.5pp) |
| NWC/Revenue 96.32% (prev 114.1%; Δ -17.76pp) (YES ≤20% & Δ≤-1pp; WARN ≤25% & Δ≤0 oder ≤40% & Δ≤-3pp) |
| CFO/TA 0.22 (>3.0%) and CFO 335.9m > Net Income 117.2m (YES >=105%, WARN >=100%) |
| Net Debt (-882.4m) to EBITDA (98.0m) ratio: -9.01 <= 3.0 (WARN <= 3.5) |
| Current Ratio 2.81 (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active) |
| Outstanding Shares last Quarter (49.8m) change vs 12m ago 4.25% (target <= -2.0% for YES) |
| Gross Margin 72.05% (prev 73.31%; Δ -1.26pp) >=18% & Δ>=+0.5pp (WARN >=15% & Δ>=0) |
| Asset Turnover 47.54% (prev 29.09%; Δ 18.45pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0) |
| Interest Coverage Ratio -1.88 (EBITDA TTM 98.0m / Interest Expense TTM -44.8m) >= 6 (WARN >= 3) |
Altman Z'' 3.75
| (A) 0.55 = (Total Current Assets 1.32b - Total Current Liabilities 471.4m) / Total Assets 1.54b |
| (B) -0.03 = Retained Earnings (Balance) -45.9m / Total Assets 1.54b |
| (C) 0.05 = EBIT TTM 84.4m / Avg Total Assets 1.86b |
| (D) -0.08 = Book Value of Equity -45.9m / Total Liabilities 565.5m |
| Total Rating: 3.75 = (6.56 * A) + (3.26 * B) + (6.72 * C) + (1.05 * D) |
ValueRay F-Score (Strict, 0-100) 76.65
| 1. Piotroski 5.50pt = 0.50 |
| 2. FCF Yield 2.95% = 1.48 |
| 3. FCF Margin 36.82% = 7.50 |
| 4. Debt/Equity 0.10 = 2.50 |
| 5. Debt/Ebitda -9.01 = 2.50 |
| 6. ROIC - WACC (= 0.16)% = 0.20 |
| 7. RoE 13.32% = 1.11 |
| 8. Rev. Trend 99.93% = 7.50 |
| 9. EPS Trend 67.42% = 3.37 |
What is the price of DUOL shares?
Over the past week, the price has changed by -26.28%, over one month by -39.51%, over three months by -43.62% and over the past year by -39.24%.
Is Duolingo a good stock to buy?
Based on momentum, paid dividends and discounted-cash-flow analyses, the fair value of DUOL is around 202.43 USD . This means that DUOL is currently overvalued and has a potential downside of 4.49%.
Is DUOL a buy, sell or hold?
- Strong Buy: 6
- Buy: 8
- Hold: 9
- Sell: 0
- Strong Sell: 0
What are the forecasts/targets for the DUOL price?
| Issuer | Target | Up/Down from current |
|---|---|---|
| Wallstreet Target Price | 442.7 | 128.5% |
| Analysts Target Price | 442.7 | 128.5% |
| ValueRay Target Price | 226.9 | 17.1% |
DUOL Fundamental Data Overview November 01, 2025
P/E Trailing = 107.7131
P/E Forward = 69.4444
P/S = 13.6055
P/B = 14.6794
Beta = 0.853
Revenue TTM = 885.2m USD
EBIT TTM = 84.4m USD
EBITDA TTM = 98.0m USD
Long Term Debt = 93.8m USD (from capitalLeaseObligations, last quarter)
Short Term Debt = 2.96m USD (from shortTermDebt, last quarter)
Debt = 93.8m USD (from shortLongTermDebtTotal, last quarter)
Net Debt = -882.4m USD (from netDebt column, last quarter)
Enterprise Value = 11.04b USD (12.04b + Debt 93.8m - CCE 1.10b)
Interest Coverage Ratio = -1.88 (Ebit TTM 84.4m / Interest Expense TTM -44.8m)
FCF Yield = 2.95% (FCF TTM 325.9m / Enterprise Value 11.04b)
FCF Margin = 36.82% (FCF TTM 325.9m / Revenue TTM 885.2m)
Net Margin = 13.24% (Net Income TTM 117.2m / Revenue TTM 885.2m)
Gross Margin = 72.05% ((Revenue TTM 885.2m - Cost of Revenue TTM 247.4m) / Revenue TTM)
Gross Margin QoQ = 72.38% (prev 71.12%)
Tobins Q-Ratio = 7.16 (Enterprise Value 11.04b / Total Assets 1.54b)
Interest Expense / Debt = 0.19% (Interest Expense 182.0k / Debt 93.8m)
Taxrate = 3.59% (1.67m / 46.5m)
NOPAT = 81.4m (EBIT 84.4m * (1 - 3.59%))
Current Ratio = 2.81 (Total Current Assets 1.32b / Total Current Liabilities 471.4m)
Debt / Equity = 0.10 (Debt 93.8m / totalStockholderEquity, last quarter 977.0m)
Debt / EBITDA = -9.01 (Net Debt -882.4m / EBITDA 98.0m)
Debt / FCF = -2.71 (Net Debt -882.4m / FCF TTM 325.9m)
Total Stockholder Equity = 879.5m (last 4 quarters mean from totalStockholderEquity)
RoA = 7.60% (Net Income 117.2m / Total Assets 1.54b)
RoE = 13.32% (Net Income TTM 117.2m / Total Stockholder Equity 879.5m)
RoCE = 8.67% (EBIT 84.4m / Capital Employed (Equity 879.5m + L.T.Debt 93.8m))
RoIC = 9.25% (NOPAT 81.4m / Invested Capital 879.5m)
WACC = 9.09% (E(12.04b)/V(12.14b) * Re(9.16%) + D(93.8m)/V(12.14b) * Rd(0.19%) * (1-Tc(0.04)))
Discount Rate = 9.16% (= CAPM, Blume Beta Adj.)
Shares Correlation 3-Years: 33.33 | Cagr: 0.81%
[DCF Debug] Terminal Value 77.90% ; FCFE base≈279.6m ; Y1≈345.0m ; Y5≈588.6m
Fair Price DCF = 205.3 (DCF Value 8.15b / Shares Outstanding 39.7m; 5y FCF grow 25.0% → 3.0% )
EPS Correlation: 67.42 | EPS CAGR: 125.3% | SUE: -2.49 | # QB: 0
Revenue Correlation: 99.93 | Revenue CAGR: 42.06% | SUE: 4.0 | # QB: 6
Additional Sources for DUOL Stock
Tweets: X | Stocktwits
Fund Manager Positions: Dataroma | Stockcircle