(DUOL) Duolingo - Ratings and Ratios
Language Courses, English Test, Mobile Learning App
DUOL EPS (Earnings per Share)
DUOL Revenue
| Risk via 10d forecast | |
|---|---|
| Volatility | 98.8% |
| Value at Risk 5%th | 146% |
| Relative Tail Risk | -10.42% |
| Reward TTM | |
|---|---|
| Sharpe Ratio | -0.54 |
| Alpha | -59.69 |
| Character TTM | |
|---|---|
| Hurst Exponent | 0.491 |
| Beta | 1.475 |
| Beta Downside | 1.838 |
| Drawdowns 3y | |
|---|---|
| Max DD | 65.77% |
| Mean DD | 14.61% |
| Median DD | 10.56% |
Description: DUOL Duolingo October 30, 2025
Duolingo, Inc. (NASDAQ:DUOL) runs a mobile-first language-learning platform that serves users in the United States, United Kingdom and globally, offering courses in 40 languages-including Spanish, English, French, German, Italian, Portuguese, Japanese, and Chinese-plus a digital English proficiency exam. The company was founded in 2011 and is headquartered in Pittsburgh, Pennsylvania.
Key recent metrics: for FY 2024 the firm reported $442 million in revenue, a 27 % year-over-year increase driven largely by growth in its Duolingo Plus subscription tier, which now accounts for roughly 30 % of total revenue and yields an average revenue per paying user (ARPU) of about $5.80 per month. Monthly active users (MAU) topped 115 million in Q3 2024, reflecting a 12 % YoY rise, while churn on the paid tier has held steady near 4 %-both figures that outpace the broader online-education sector, which is expanding at a ~10 % CAGR toward a $15 billion market size. A primary economic driver is the continued demand for digital language skills among remote workers, immigrants, and multinational corporations, which fuels both consumer and B2B adoption of the platform.
For a deeper quantitative dive into DUOL’s valuation metrics and peer comparison, the ValueRay platform provides a concise, data-driven dashboard worth checking out.
DUOL Stock Overview
| Market Cap in USD | 8,623m |
| Sub-Industry | Education Services |
| IPO / Inception | 2021-07-28 |
| Return 12m vs S&P 500 | -47.9% |
| Analyst Rating | 3.87 of 5 |
DUOL Dividends
Currently no dividends paidDUOL Growth Ratios
| CAGR 3y | 40.26% |
| CAGR/Max DD Calmar Ratio | 0.61 |
| CAGR/Mean DD Pain Ratio | 2.76 |
| Current Volume | 1912.9k |
| Average Volume | 1440.1k |
Piotroski VR‑10 (Strict, 0-10) 4.5
| Net Income (386.0m TTM) > 0 and > 6% of Revenue (6% = 57.9m TTM) |
| FCFTA 0.19 (>2.0%) and ΔFCFTA 8.75pp (YES ≥ +1.0pp, WARN ≥ +0.5pp) |
| NWC/Revenue 91.53% (prev 103.9%; Δ -12.37pp) (YES ≤20% & Δ≤-1pp; WARN ≤25% & Δ≤0 oder ≤40% & Δ≤-3pp) |
| CFO/TA 0.19 (>3.0%) and CFO 363.9m <= Net Income 386.0m (YES >=105%, WARN >=100%) |
| Net Debt (-914.2m) to EBITDA (131.5m) ratio: -6.95 <= 3.0 (WARN <= 3.5) |
| Current Ratio 2.82 (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active) |
| Outstanding Shares last Quarter (49.8m) change vs 12m ago 0.40% (target <= -2.0% for YES) |
| Gross Margin 71.99% (prev 73.13%; Δ -1.13pp) >=18% & Δ>=+0.5pp (WARN >=15% & Δ>=0) |
| Asset Turnover 46.32% (prev 30.27%; Δ 16.05pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0) |
| Interest Coverage Ratio -3.56 (EBITDA TTM 131.5m / Interest Expense TTM -33.0m) >= 6 (WARN >= 3) |
Altman Z'' 4.32
| (A) 0.47 = (Total Current Assets 1.37b - Total Current Liabilities 484.5m) / Total Assets 1.89b |
| (B) 0.13 = Retained Earnings (Balance) 246.3m / Total Assets 1.89b |
| (C) 0.06 = EBIT TTM 117.3m / Avg Total Assets 2.08b |
| (D) 0.43 = Book Value of Equity 246.3m / Total Liabilities 578.1m |
| Total Rating: 4.32 = (6.56 * A) + (3.26 * B) + (6.72 * C) + (1.05 * D) |
ValueRay F-Score (Strict, 0-100) 91.04
| 1. Piotroski 4.50pt = -0.50 |
| 2. FCF Yield 4.66% = 2.33 |
| 3. FCF Margin 36.72% = 7.50 |
| 4. Debt/Equity 0.07 = 2.50 |
| 5. Debt/Ebitda -6.95 = 2.50 |
| 6. ROIC - WACC (= 30.62)% = 12.50 |
| 7. RoE 38.57% = 2.50 |
| 8. Rev. Trend 99.93% = 7.49 |
| 9. EPS Trend 84.36% = 4.22 |
What is the price of DUOL shares?
Over the past week, the price has changed by -4.01%, over one month by -44.01%, over three months by -49.87% and over the past year by -39.70%.
Is Duolingo a good stock to buy?
Based on momentum, paid dividends and discounted-cash-flow analyses, the fair value of DUOL is around 177.74 USD . This means that DUOL is currently overvalued and has a potential downside of -3.96%.
Is DUOL a buy, sell or hold?
- Strong Buy: 6
- Buy: 8
- Hold: 9
- Sell: 0
- Strong Sell: 0
What are the forecasts/targets for the DUOL price?
| Issuer | Target | Up/Down from current |
|---|---|---|
| Wallstreet Target Price | 295.7 | 59.8% |
| Analysts Target Price | 295.7 | 59.8% |
| ValueRay Target Price | 203.2 | 9.8% |
DUOL Fundamental Data Overview November 15, 2025
P/E Trailing = 23.4642
P/E Forward = 45.8716
P/S = 8.9428
P/B = 6.5964
Beta = 0.829
Revenue TTM = 964.3m USD
EBIT TTM = 117.3m USD
EBITDA TTM = 131.5m USD
Long Term Debt = 93.3m USD (from capitalLeaseObligations, last quarter)
Short Term Debt = 4.07m USD (from shortTermDebt, last quarter)
Debt = 97.3m USD (from shortLongTermDebtTotal, last quarter)
Net Debt = -914.2m USD (from netDebt column, last quarter)
Enterprise Value = 7.60b USD (8.62b + Debt 97.3m - CCE 1.12b)
Interest Coverage Ratio = -3.56 (Ebit TTM 117.3m / Interest Expense TTM -33.0m)
FCF Yield = 4.66% (FCF TTM 354.1m / Enterprise Value 7.60b)
FCF Margin = 36.72% (FCF TTM 354.1m / Revenue TTM 964.3m)
Net Margin = 40.03% (Net Income TTM 386.0m / Revenue TTM 964.3m)
Gross Margin = 71.99% ((Revenue TTM 964.3m - Cost of Revenue TTM 270.1m) / Revenue TTM)
Gross Margin QoQ = 72.47% (prev 72.38%)
Tobins Q-Ratio = 4.03 (Enterprise Value 7.60b / Total Assets 1.89b)
Interest Expense / Debt = 0.19% (Interest Expense 182.0k / Debt 97.3m)
Taxrate = -529.1% (out of range, set to none) (-245.7m / 46.4m)
NOPAT = unknown (EBIT/Op.Income or Taxrate missing)
Current Ratio = 2.82 (Total Current Assets 1.37b / Total Current Liabilities 484.5m)
Debt / Equity = 0.07 (Debt 97.3m / totalStockholderEquity, last quarter 1.31b)
Debt / EBITDA = -6.95 (Net Debt -914.2m / EBITDA 131.5m)
Debt / FCF = -2.58 (Net Debt -914.2m / FCF TTM 354.1m)
Total Stockholder Equity = 1.00b (last 4 quarters mean from totalStockholderEquity)
RoA = 20.47% (Net Income 386.0m / Total Assets 1.89b)
RoE = 38.57% (Net Income TTM 386.0m / Total Stockholder Equity 1.00b)
RoCE = 10.72% (EBIT 117.3m / Capital Employed (Equity 1.00b + L.T.Debt 93.3m))
RoIC = 41.94% (EBIT 117.3m / (Assets 1.89b - Curr.Liab 484.5m - Cash 1.12b))
WACC = 11.32% (E(8.62b)/V(8.72b) * Re(11.45%) + (debt cost/tax rate unavailable))
Discount Rate = 11.45% (= CAPM, Blume Beta Adj.)
Shares Correlation 3-Years: 33.33 | Cagr: 0.81%
[DCF Debug] Terminal Value 71.17% ; FCFE base≈303.9m ; Y1≈374.8m ; Y5≈639.5m
Fair Price DCF = 159.2 (DCF Value 6.37b / Shares Outstanding 40.0m; 5y FCF grow 25.0% → 3.0% )
EPS Correlation: 84.36 | EPS CAGR: 482.3% | SUE: 4.0 | # QB: 3
Revenue Correlation: 99.93 | Revenue CAGR: 41.88% | SUE: 3.36 | # QB: 7
Additional Sources for DUOL Stock
Tweets: X | Stocktwits
Fund Manager Positions: Dataroma | Stockcircle