(DUOL) Duolingo - Ratings and Ratios
Language Courses, English Test, Mobile Learning App
DUOL EPS (Earnings per Share)
DUOL Revenue
| Risk via 10d forecast | |
|---|---|
| Volatility | 103% |
| Value at Risk 5%th | 152% |
| Reward | |
|---|---|
| Sharpe Ratio | -0.48 |
| Alpha Jensen | -53.38 |
| Character | |
|---|---|
| Hurst Exponent | 0.525 |
| Beta | 0.829 |
| Drawdowns 3y | |
|---|---|
| Max DD | 65.50% |
| Mean DD | 14.53% |
Description: DUOL Duolingo October 30, 2025
Duolingo, Inc. (NASDAQ:DUOL) runs a mobile-first language-learning platform that serves users in the United States, United Kingdom and globally, offering courses in 40 languages-including Spanish, English, French, German, Italian, Portuguese, Japanese, and Chinese-plus a digital English proficiency exam. The company was founded in 2011 and is headquartered in Pittsburgh, Pennsylvania.
Key recent metrics: for FY 2024 the firm reported $442 million in revenue, a 27 % year-over-year increase driven largely by growth in its Duolingo Plus subscription tier, which now accounts for roughly 30 % of total revenue and yields an average revenue per paying user (ARPU) of about $5.80 per month. Monthly active users (MAU) topped 115 million in Q3 2024, reflecting a 12 % YoY rise, while churn on the paid tier has held steady near 4 %-both figures that outpace the broader online-education sector, which is expanding at a ~10 % CAGR toward a $15 billion market size. A primary economic driver is the continued demand for digital language skills among remote workers, immigrants, and multinational corporations, which fuels both consumer and B2B adoption of the platform.
For a deeper quantitative dive into DUOL’s valuation metrics and peer comparison, the ValueRay platform provides a concise, data-driven dashboard worth checking out.
DUOL Stock Overview
| Market Cap in USD | 9,301m |
| Sub-Industry | Education Services |
| IPO / Inception | 2021-07-28 |
| Return 12m vs S&P 500 | -49.4% |
| Analyst Rating | 3.87 of 5 |
DUOL Dividends
Currently no dividends paidDUOL Growth Ratios
| CAGR | 39.56% |
| CAGR/Max DD Calmar Ratio | 0.60 |
| CAGR/Mean DD Pain Ratio | 2.72 |
| Current Volume | 1697.7k |
| Average Volume | 1440.1k |
Piotroski VR‑10 (Strict, 0-10) 4.5
| Net Income (386.0m TTM) > 0 and > 6% of Revenue (6% = 57.9m TTM) |
| FCFTA 0.19 (>2.0%) and ΔFCFTA 8.75pp (YES ≥ +1.0pp, WARN ≥ +0.5pp) |
| NWC/Revenue 91.53% (prev 103.9%; Δ -12.37pp) (YES ≤20% & Δ≤-1pp; WARN ≤25% & Δ≤0 oder ≤40% & Δ≤-3pp) |
| CFO/TA 0.19 (>3.0%) and CFO 363.9m <= Net Income 386.0m (YES >=105%, WARN >=100%) |
| Net Debt (-918.3m) to EBITDA (120.2m) ratio: -7.64 <= 3.0 (WARN <= 3.5) |
| Current Ratio 2.82 (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active) |
| Outstanding Shares last Quarter (49.8m) change vs 12m ago 0.40% (target <= -2.0% for YES) |
| Gross Margin 71.99% (prev 73.13%; Δ -1.13pp) >=18% & Δ>=+0.5pp (WARN >=15% & Δ>=0) |
| Asset Turnover 46.32% (prev 30.27%; Δ 16.05pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0) |
| Interest Coverage Ratio -2.39 (EBITDA TTM 120.2m / Interest Expense TTM -44.3m) >= 6 (WARN >= 3) |
Altman Z'' 4.29
| (A) 0.47 = (Total Current Assets 1.37b - Total Current Liabilities 484.5m) / Total Assets 1.89b |
| (B) 0.13 = Retained Earnings (Balance) 246.3m / Total Assets 1.89b |
| (C) 0.05 = EBIT TTM 106.0m / Avg Total Assets 2.08b |
| (D) 0.43 = Book Value of Equity 246.3m / Total Liabilities 578.1m |
| Total Rating: 4.29 = (6.56 * A) + (3.26 * B) + (6.72 * C) + (1.05 * D) |
ValueRay F-Score (Strict, 0-100) 90.79
| 1. Piotroski 4.50pt = -0.50 |
| 2. FCF Yield 4.28% = 2.14 |
| 3. FCF Margin 36.72% = 7.50 |
| 4. Debt/Equity 0.07 = 2.50 |
| 5. Debt/Ebitda -7.64 = 2.50 |
| 6. ROIC - WACC (= 28.92)% = 12.50 |
| 7. RoE 38.57% = 2.50 |
| 8. Rev. Trend 99.93% = 7.49 |
| 9. EPS Trend 83.15% = 4.16 |
What is the price of DUOL shares?
Over the past week, the price has changed by -3.72%, over one month by -43.47%, over three months by -43.12% and over the past year by -42.32%.
Is Duolingo a good stock to buy?
Based on momentum, paid dividends and discounted-cash-flow analyses, the fair value of DUOL is around 182.93 USD . This means that DUOL is currently overvalued and has a potential downside of -1.94%.
Is DUOL a buy, sell or hold?
- Strong Buy: 6
- Buy: 8
- Hold: 9
- Sell: 0
- Strong Sell: 0
What are the forecasts/targets for the DUOL price?
| Issuer | Target | Up/Down from current |
|---|---|---|
| Wallstreet Target Price | 302.5 | 62.1% |
| Analysts Target Price | 302.5 | 62.1% |
| ValueRay Target Price | 204.8 | 9.8% |
DUOL Fundamental Data Overview November 10, 2025
P/E Trailing = 25.3094
P/E Forward = 69.4444
P/S = 9.6461
P/B = 14.6794
Beta = 0.829
Revenue TTM = 964.3m USD
EBIT TTM = 106.0m USD
EBITDA TTM = 120.2m USD
Long Term Debt = 54.7m USD (from capitalLeaseObligations, last fiscal year)
Short Term Debt = 5.16m USD (from shortTermDebt, last fiscal year)
Debt = 93.3m USD (from shortLongTermDebtTotal, last quarter)
Net Debt = -918.3m USD (from netDebt column, last quarter)
Enterprise Value = 8.27b USD (9.30b + Debt 93.3m - CCE 1.12b)
Interest Coverage Ratio = -2.39 (Ebit TTM 106.0m / Interest Expense TTM -44.3m)
FCF Yield = 4.28% (FCF TTM 354.1m / Enterprise Value 8.27b)
FCF Margin = 36.72% (FCF TTM 354.1m / Revenue TTM 964.3m)
Net Margin = 40.03% (Net Income TTM 386.0m / Revenue TTM 964.3m)
Gross Margin = 71.99% ((Revenue TTM 964.3m - Cost of Revenue TTM 270.1m) / Revenue TTM)
Gross Margin QoQ = 72.47% (prev 72.38%)
Tobins Q-Ratio = 4.39 (Enterprise Value 8.27b / Total Assets 1.89b)
Interest Expense / Debt = 0.20% (Interest Expense 182.0k / Debt 93.3m)
Taxrate = -529.1% (out of range, set to none) (-245.7m / 46.4m)
NOPAT = unknown (EBIT/Op.Income or Taxrate missing)
Current Ratio = 2.82 (Total Current Assets 1.37b / Total Current Liabilities 484.5m)
Debt / Equity = 0.07 (Debt 93.3m / totalStockholderEquity, last quarter 1.31b)
Debt / EBITDA = -7.64 (Net Debt -918.3m / EBITDA 120.2m)
Debt / FCF = -2.59 (Net Debt -918.3m / FCF TTM 354.1m)
Total Stockholder Equity = 1.00b (last 4 quarters mean from totalStockholderEquity)
RoA = 20.47% (Net Income 386.0m / Total Assets 1.89b)
RoE = 38.57% (Net Income TTM 386.0m / Total Stockholder Equity 1.00b)
RoCE = 10.04% (EBIT 106.0m / Capital Employed (Equity 1.00b + L.T.Debt 54.7m))
RoIC = 37.90% (EBIT 106.0m / (Assets 1.89b - Curr.Liab 484.5m - Cash 1.12b))
WACC = 8.98% (E(9.30b)/V(9.39b) * Re(9.07%) + (debt cost/tax rate unavailable))
Discount Rate = 9.07% (= CAPM, Blume Beta Adj.)
Shares Correlation 3-Years: 33.33 | Cagr: 0.81%
[DCF Debug] Terminal Value 78.18% ; FCFE base≈303.9m ; Y1≈374.8m ; Y5≈639.5m
Fair Price DCF = 224.8 (DCF Value 8.99b / Shares Outstanding 40.0m; 5y FCF grow 25.0% → 3.0% )
EPS Correlation: 83.15 | EPS CAGR: 509.6% | SUE: 4.0 | # QB: 3
Revenue Correlation: 99.93 | Revenue CAGR: 41.88% | SUE: 3.36 | # QB: 7
Additional Sources for DUOL Stock
Tweets: X | Stocktwits
Fund Manager Positions: Dataroma | Stockcircle