(DXCM) DexCom - NASDAQ
Sector: Healthcare | Industry: Medical Devices | Exchange: NASDAQ (USA) | Market Cap: 26.594m USD | Total Return: -18.9% in 12m
Avg Turnover: 396M
EPS Trend: 89.5%
Qual. Beats: 1
Rev. Trend: 98.6%
Qual. Beats: 1
Warnings
Choppy
Tailwinds
Confidence
DexCom, Inc. is a U.S.-based medical device company that designs, develops, and commercializes continuous glucose monitoring (CGM) systems used to manage diabetes and metabolic health. Its product portfolio spans the Dexcom G6, G7, and G7 15 Day systems, the over-the-counter Stelo biosensor for adults with prediabetes and Type 2 diabetes, the Dexcom ONE+ system, and the Share remote monitoring and Follow applications. The company sells primarily through a direct sales force targeting endocrinologists, physicians, and diabetes educators, and is headquartered in San Diego, California, having been incorporated in 1999.
As a Health Care Equipment company, DexCom operates in a sector where reimbursement from insurers and government payers is a key driver of adoption, and where CGM technology has increasingly displaced traditional fingerstick blood glucose testing in diabetes care. The CGM business model typically combines an initial hardware component with a recurring revenue stream from disposable sensors that must be replaced on a regular basis.
- Stelo OTC biosensor adoption drives new market expansion
- Abbott FreeStyle Libre competition pressures CGM market share
- Gross margins compress on pricing pressure and product mix
| Net Income: 930.4m TTM > 0 and > 6% of Revenue |
| FCF/TA: 0.22 > 0.02 and ΔFCF/TA 13.03 > 1.0 |
| NWC/Revenue: 43.75% < 20% (prev 36.56%; Δ 7.19% < -1%) |
| CFO/TA 0.27 > 3% & CFO 1.78b > Net Income 930.4m |
| Net Debt (-887.4m) to EBITDA (1.48b): -0.60 < 3 |
| Current Ratio: 1.95 > 1.5 & < 3 |
| Outstanding Shares: last quarter (393.6m) vs 12m ago -3.41% < -2% |
| Gross Margin: 61.84% > 18% (prev 59.43%; Δ 2.40% > 0.5%) |
| Asset Turnover: 71.99% > 50% (prev 61.44%; Δ 10.55% > 0%) |
| Interest Coverage Ratio: 72.89 > 6 (EBIT TTM 1.22b / Interest Expense TTM 16.7m) |
| A: 0.32 (Total Current Assets 4.33b - Total Current Liabilities 2.22b) / Total Assets 6.63b |
| B: 0.40 (Retained Earnings 2.63b / Total Assets 6.63b) |
| C: 0.18 (EBIT TTM 1.22b / Avg Total Assets 6.69b) |
| D: 0.80 (Book Value of Equity 2.96b / Total Liabilities 3.68b) |
| Altman-Z'' = 5.45 = AAA |
| DSRI: 0.81 (Receivables 1.11b/1.17b, Revenue 4.82b/4.15b) |
| GMI: 0.96 (GM 59.43% / 61.84%) |
| AQI: 0.88 (AQ_t 0.10 / AQ_t-1 0.11) |
| SGI: 1.16 (Revenue 4.82b / 4.15b) |
| TATA: -0.13 (NI 930.4m - CFO 1.78b) / TA 6.63b) |
| Beneish M = -3.18 (Cap -4..+1) = AA |
As of June 26, 2026, the stock is trading at USD 68.65 with a total of 3,997,415 shares traded. Over the past week, the price has changed by -3.62%, over one month by -4.67%, over three months by +2.71% and over the past year by -18.93%.
Current recommended Stop Loss: 61.70 (which is 10.1% or 2.6 ATR below the current price).
DexCom has received a consensus analysts rating of 4.67. Therefore, it is recommended to buy DXCM.
- StrongBuy: 21
- Buy: 3
- Hold: 3
- Sell: 0
- StrongSell: 0
| Analysts Target Price | 85.2 | 24.1% |
P/E Trailing = 29.5794
P/E Forward = 26.9542
P/S = 5.5199
P/B = 9.0136
P/EG = 1.2879
Revenue TTM = 4.82b USD
EBIT TTM = 1.22b USD
EBITDA TTM = 1.48b USD
Long Term Debt = 1.24b USD (from longTermDebt, last quarter)
Short Term Debt = 20.5m USD (from shortTermDebt, last quarter)
Debt = 1.53b USD (from shortLongTermDebtTotal, last quarter) + Leases 143.0m
Net Debt = -887.4m USD (calculated: Debt 1.53b - CCE 2.42b)
Enterprise Value = 25.7b USD (26.6b + Debt 1.53b - CCE 2.42b)
Interest Coverage Ratio = 72.89 (Ebit TTM 1.22b / Interest Expense TTM 16.7m)
EV/FCF = 17.98x (Enterprise Value 25.7b / FCF TTM 1.43b)
FCF Yield = 5.56% (FCF TTM 1.43b / Enterprise Value 25.7b)
FCF Margin = 29.67% (FCF TTM 1.43b / Revenue TTM 4.82b)
Net Margin = 19.31% (Net Income TTM 930.4m / Revenue TTM 4.82b)
Gross Margin = 61.84% ((Revenue TTM 4.82b - Cost of Revenue TTM 1.84b) / Revenue TTM)
Gross Margin QoQ = 62.95% (prev 62.93%)
Tobins Q-Ratio = 3.88 (Enterprise Value 25.7b / Total Assets 6.63b)
Interest Expense / Debt = 1.09% (Interest Expense 16.7m / Debt 1.53b)
Taxrate = 22.70% (273.2m / 1.20b)
NOPAT = 940.9m (EBIT 1.22b * (1 - 22.70%))
Current Ratio = 1.95 (Total Current Assets 4.33b / Total Current Liabilities 2.22b)
Debt / Equity = 0.52 (Debt 1.53b / totalStockholderEquity, last quarter 2.96b)
Debt / EBITDA = -0.60 (Net Debt -887.4m / EBITDA 1.48b)
Debt / FCF = -0.62 (Net Debt -887.4m / FCF TTM 1.43b)
Total Stockholder Equity = 2.75b (last 4 quarters mean from totalStockholderEquity)
RoA = 13.90% (Net Income 930.4m / Total Assets 6.63b)
RoE = 33.83% (Net Income TTM 930.4m / Total Stockholder Equity 2.75b)
RoCE = 30.49% (EBIT 1.22b / Capital Employed (Equity 2.75b + L.T.Debt 1.24b))
RoIC = 22.46% (NOPAT 940.9m / Invested Capital 4.19b)
WACC = 7.61% (E(26.6b)/V(28.1b) * Re(8.0%) + D(1.53b)/V(28.1b) * Rd(1.09%) * (1-Tc(0.23)))
Discount Rate = 8.0% (= CAPM, Blume Beta Adj.)
Shares (quarterly) Correlation: -68.89 | Cagr: -2.42%
[DCF] Terminal Value 77.97% ; FCFF base≈1.09b ; Y1≈1.25b ; Y5≈1.84b
[DCF] Fair Price = 73.87 (EV 27.6b - Net Debt -887.4m = Equity 28.5b / Shares 385.9m; r=8.35% [WACC [floored]]; 5y FCF grow 15.0% → 2.50% )
EPS Correlation: 89.51 | EPS CAGR: 20.39% | SUE: 2.66 | # QB: 1
Revenue Correlation: 98.61 | Revenue CAGR: 14.50% | SUE: 0.85 | # QB: 1
EPS current Quarter (2026-06-30): EPS=0.61 | Chg30d=+0.02% | Revisions=+33% | Analysts=19
EPS next Quarter (2026-09-30): EPS=0.67 | Chg30d=+0.16% | Revisions=+43% | Analysts=19
EPS current Year (2026-12-31): EPS=2.59 | Chg30d=+0.12% | Revisions=+33% | GrowthEPS=+24.1% | GrowthRev=+12.1%
EPS next Year (2027-12-31): EPS=3.08 | Chg30d=+0.72% | Revisions=+25% | GrowthEPS=+18.9% | GrowthRev=+11.6%
[Analyst] Revisions Ratio: +43%