(ECPG) Encore Capital - Overview
Sector: Financial Services | Industry: Credit Services | Exchange: NASDAQ (USA) | Market Cap: 1.587m USD | Total Return: 148.8% in 12m
Industry Rotation: +2.9
Avg Turnover: 16.6M USD
Peers RS (IBD): 98.3
EPS Trend: 18.5%
Qual. Beats: 0
Rev. Trend: 36.2%
Qual. Beats: 0
Warnings
No concerns identified
Tailwinds
Supp Ema20 Confidence
Encore Capital Group, Inc. (ECPG) is a specialty finance company focused on debt recovery. The company acquires portfolios of defaulted consumer receivables below their face value. This business model is common in the debt collection industry, where companies buy distressed debt for a fraction of its original worth, aiming to collect a higher amount over time.
ECPG also provides debt servicing, including early-stage collection and business process outsourcing. Additionally, it offers portfolio management services for non-performing loans to credit originators and provides credit management services. Further analysis on ValueRay can provide deeper insights into ECPGs operational efficiency and market position within the consumer finance sector.
- Defaulted consumer receivables purchases drive revenue
- Global consumer debt levels impact portfolio availability
- Interest rate fluctuations affect funding costs
- Regulatory changes in debt collection pose compliance risks
- Economic downturns increase demand for debt recovery services
| Net Income: 256.8m TTM > 0 and > 6% of Revenue |
| FCF/TA: 0.02 > 0.02 and ΔFCF/TA -0.27 > 1.0 |
| NWC/Revenue: 10.78% < 20% (prev 0.94%; Δ 9.85% < -1%) |
| CFO/TA 0.03 > 3% & CFO 153.2m > Net Income 256.8m |
| Net Debt (3.98b) to EBITDA (650.6m): 6.11 < 3 |
| Current Ratio: 595.1 > 1.5 & < 3 |
| Outstanding Shares: last quarter (22.8m) vs 12m ago -4.60% < -2% |
| Gross Margin: 74.09% > 18% (prev 0.49%; Δ 7.36k% > 0.5%) |
| Asset Turnover: 34.92% > 50% (prev 27.48%; Δ 7.44% > 0%) |
| Interest Coverage Ratio: 2.19 > 6 (EBITDA TTM 650.6m / Interest Expense TTM 283.5m) |
| A: 0.04 (Total Current Assets 191.0m - Total Current Liabilities 321k) / Total Assets 5.34b |
| B: 0.21 (Retained Earnings 1.10b / Total Assets 5.34b) |
| C: 0.12 (EBIT TTM 621.8m / Avg Total Assets 5.06b) |
| D: 0.22 (Book Value of Equity 976.8m / Total Liabilities 4.36b) |
| Altman-Z'' Score: 1.97 = BBB |
| DSRI: 1.34 (Receivables 34.2m/19.0m, Revenue 1.77b/1.32b) |
| GMI: 0.66 (GM 74.09% / 49.11%) |
| AQI: 1.02 (AQ_t 0.94 / AQ_t-1 0.92) |
| SGI: 1.34 (Revenue 1.77b / 1.32b) |
| TATA: 0.02 (NI 256.8m - CFO 153.2m) / TA 5.34b) |
| Beneish M-Score: -2.77 (Cap -4..+1) = A |
Over the past week, the price has changed by +5.19%, over one month by +8.17%, over three months by +30.16% and over the past year by +148.77%.
- StrongBuy: 3
- Buy: 1
- Hold: 1
- Sell: 0
- StrongSell: 0
| Analysts Target Price | 82.7 | 12.1% |
P/E Forward = 5.5432
P/S = 0.897
P/B = 1.5552
P/EG = 0.1692
Revenue TTM = 1.77b USD
EBIT TTM = 621.8m USD
EBITDA TTM = 650.6m USD
Long Term Debt = 4.00b USD (from longTermDebt, last quarter)
Short Term Debt = 321k USD (from shortTermDebt, last quarter)
Debt = 4.13b USD (from shortLongTermDebtTotal, last quarter)
Net Debt = 3.98b USD (from netDebt column, last quarter)
Enterprise Value = 5.56b USD (1.59b + Debt 4.13b - CCE 156.8m)
Interest Coverage Ratio = 2.19 (Ebit TTM 621.8m / Interest Expense TTM 283.5m)
EV/FCF = 43.82x (Enterprise Value 5.56b / FCF TTM 126.9m)
FCF Yield = 2.28% (FCF TTM 126.9m / Enterprise Value 5.56b)
FCF Margin = 7.18% (FCF TTM 126.9m / Revenue TTM 1.77b)
Net Margin = 14.52% (Net Income TTM 256.8m / Revenue TTM 1.77b)
Gross Margin = 74.09% ((Revenue TTM 1.77b - Cost of Revenue TTM 458.2m) / Revenue TTM)
Gross Margin QoQ = 93.49% (prev 55.75%)
Tobins Q-Ratio = 1.04 (Enterprise Value 5.56b / Total Assets 5.34b)
Interest Expense / Debt = 1.82% (Interest Expense 75.2m / Debt 4.13b)
Taxrate = 21.63% (21.2m / 97.8m)
NOPAT = 487.3m (EBIT 621.8m * (1 - 21.63%))
Current Ratio = 595.1 (out of range, set to none) (Total Current Assets 191.0m / Total Current Liabilities 321k)
Debt / Equity = 4.23 (Debt 4.13b / totalStockholderEquity, last quarter 976.8m)
Debt / EBITDA = 6.11 (Net Debt 3.98b / EBITDA 650.6m)
Debt / FCF = 31.32 (Net Debt 3.98b / FCF TTM 126.9m)
Total Stockholder Equity = 911.2m (last 4 quarters mean from totalStockholderEquity)
RoA = 5.07% (Net Income 256.8m / Total Assets 5.34b)
RoE = 28.19% (Net Income TTM 256.8m / Total Stockholder Equity 911.2m)
RoCE = 12.66% (EBIT 621.8m / Capital Employed (Equity 911.2m + L.T.Debt 4.00b))
RoIC = 10.08% (NOPAT 487.3m / Invested Capital 4.83b)
WACC = 4.24% (E(1.59b)/V(5.72b) * Re(11.56%) + D(4.13b)/V(5.72b) * Rd(1.82%) * (1-Tc(0.22)))
Discount Rate = 11.56% (= CAPM, Blume Beta Adj.)
Shares Correlation 3-Years: -33.33 | Cagr: -2.05%
[DCF] Terminal Value 84.41% ; FCFF base≈126.9m ; Y1≈106.8m ; Y5≈80.1m
[DCF] Fair Price = N/A (negative equity: EV 2.44b - Net Debt 3.98b = -1.54b; debt exceeds intrinsic value)
EPS Correlation: 18.47 | EPS CAGR: -10.58% | SUE: -0.97 | # QB: 0
Revenue Correlation: 36.16 | Revenue CAGR: -1.42% | SUE: 0.78 | # QB: 0
EPS next Quarter (2026-06-30): EPS=2.70 | Chg7d=+0.985 | Chg30d=+0.985 | Revisions Net=+2 | Analysts=2
EPS current Year (2026-12-31): EPS=11.85 | Chg7d=+3.760 | Chg30d=+3.760 | Revisions Net=+2 | Growth EPS=+7.0% | Growth Revenue=+2.5%
EPS next Year (2027-12-31): EPS=13.36 | Chg7d=+2.705 | Chg30d=+2.705 | Revisions Net=+1 | Growth EPS=+12.8% | Growth Revenue=+4.8%
[Analyst] Revisions Ratio: +1.00 (2 Up / 0 Down within 30d for Next Quarter)
[Growth] Implied Growth Rate = -3.8% (Discount Rate 11.6% - Earnings Yield 15.3%)
[Growth] Growth Spread = +6.0% (Analyst 2.3% - Implied -3.8%)