(ERII) Energy Recovery - Ratings and Ratios

Exchange: NASDAQ • Country: United States • Currency: USD • Type: Common Stock • ISIN: US29270J1007

Pressure Exchangers, Hydraulic Turbochargers, High-Pressure Pumps

ERII EPS (Earnings per Share)

EPS (Earnings per Share) of ERII over the last years for every Quarter: "2020-03": 0.010982986098829, "2020-06": 0.30026077238296, "2020-09": 0.095394096084716, "2020-12": 0.060302823911563, "2021-03": 0.11717323412461, "2021-06": 0.018118951168664, "2021-09": 0.018242518182902, "2021-12": 0.089962736316707, "2022-03": 0.13568003300046, "2022-06": -0.04196164929382, "2022-09": 0.083472774175556, "2022-12": 0.23897410896175, "2023-03": -0.11197268264921, "2023-06": -0.029540656104182, "2023-09": 0.16664079076748, "2023-12": 0.3434135007196, "2024-03": -0.14465342720045, "2024-06": -0.011191297981383, "2024-09": 0.14549665465775, "2024-12": 0.41007407925082, "2025-03": -0.17995701431642, "2025-06": 0.0376977388687,

ERII Revenue

Revenue of ERII over the last years for every Quarter: 2020-03: 21.544, 2020-06: 43.608, 2020-09: 27.408, 2020-12: 26.426, 2021-03: 28.94, 2021-06: 20.607, 2021-09: 20.781, 2021-12: 33.576, 2022-03: 32.546, 2022-06: 20.292, 2022-09: 30.462, 2022-12: 42.291, 2023-03: 13.401, 2023-06: 20.723, 2023-09: 37.036, 2023-12: 57.189, 2024-03: 12.09, 2024-06: 27.199, 2024-09: 38.584, 2024-12: 67.075, 2025-03: 8.065, 2025-06: 28.051,

Description: ERII Energy Recovery

Energy Recovery Inc. (ERII) is a US-based company that designs, manufactures, and sells energy-efficient technology solutions globally, operating through its Water and Emerging Technologies segments. The company provides a range of products, including pressure exchangers, hydraulic turbochargers, and high-pressure pumps, primarily used in water treatment industries such as desalination and wastewater treatment. Additionally, ERII offers solutions for carbon dioxide-based refrigeration systems and provides aftermarket services, including spare parts and repair services.

ERIIs product portfolio is marketed under various brands to diverse customers, including supermarket chains, cold storage facilities, and industrial users, as well as desalination plant owners and operators. With a history dating back to 1992, the company is headquartered in San Leandro, California, and has established itself as a player in the industrial machinery and supplies industry.

Analyzing ERIIs technical data, the stock is currently trading at $12.27, below its 20-day, 50-day, and 200-day simple moving averages (SMA) of $12.45, $13.41, and $15.46, respectively. The Average True Range (ATR) is $0.40, indicating a relatively moderate level of price volatility. Given the current price action and the stocks 52-week high and low of $19.93 and $11.37, respectively, it appears that ERII is in a downtrend.

From a fundamental perspective, ERII has a market capitalization of $691.05 million, a price-to-earnings (P/E) ratio of 35.22, and a forward P/E ratio of 19.27. The companys return on equity (RoE) stands at 9.96%. Considering these metrics, ERIIs valuation appears relatively high compared to its earnings. However, the forward P/E ratio suggests that the market expects earnings growth in the future.

Forecasting ERIIs future performance, we can expect the stock to face challenges in the short term due to its current downtrend and relatively high valuation. However, if the company can deliver on its expected earnings growth, the stock may rebound. Based on the technical data, a potential support level is around $11.37, while resistance is at $19.93. A break above the 200-day SMA of $15.46 could be a positive indicator. With a P/E ratio of 35.22 and an RoE of 9.96%, ERIIs stock may be expected to trade in a range between $13 and $16 in the next 6-12 months, assuming stable earnings growth and no significant changes in market sentiment.

ERII Stock Overview

Market Cap in USD 755m
Sub-Industry Industrial Machinery & Supplies & Components
IPO / Inception 2008-06-02

ERII Stock Ratings

Growth Rating -6.59%
Fundamental 58.2%
Dividend Rating -
Total Return vs S&P 500 -31.7%
Analyst Rating 4.33 of 5

ERII Dividends

Currently no dividends paid

ERII Growth Ratios

Growth Correlation 3m 77.6%
Growth Correlation 12m -78.5%
Growth Correlation 5y -17.5%
CAGR 5y 11.08%
CAGR/Max DD 5y 0.18
Sharpe Ratio 12m -0.09
Alpha -33.62
Beta 0.876
Volatility 41.71%
Current Volume 377.3k
Average Volume 20d 450.3k
Stop Loss 13.6 (-4.1%)
Signal -1.11

Piotroski VR‑10 (Strict, 0-10) 4.0

Net Income (24.1m TTM) > 0 and > 6% of Revenue (6% = 8.51m TTM)
FCFTA 0.10 (>2.0%) and ΔFCFTA -3.86pp (YES ≥ +1.0pp, WARN ≥ +0.5pp)
NWC/Revenue 94.03% (prev 104.1%; Δ -10.08pp) (YES ≤20% & Δ≤-1pp; WARN ≤25% & Δ≤0 oder ≤40% & Δ≤-3pp)
CFO/TA 0.10 (>3.0%) and CFO 20.8m <= Net Income 24.1m (YES >=105%, WARN >=100%)
Net Debt (-46.5m) to EBITDA (30.0m) ratio: -1.55 <= 3.0 (WARN <= 3.5)
Current Ratio 8.08 (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active)
Outstanding Shares last Quarter (54.5m) change vs 12m ago -5.02% (target <= -2.0% for YES)
Gross Margin 66.76% (prev 67.47%; Δ -0.71pp) >=18% & Δ>=+0.5pp (WARN >=15% & Δ>=0)
Asset Turnover 61.47% (prev 53.61%; Δ 7.85pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0)
error: Interest Coverage Ratio cannot be calculated (needs EBITDA TTM and Interest Expense TTM)

Altman Z'' 10.13

(A) 0.63 = (Total Current Assets 152.1m - Total Current Liabilities 18.8m) / Total Assets 212.3m
(B) 0.46 = Retained Earnings (Balance) 97.9m / Total Assets 212.3m
(C) 0.11 = EBIT TTM 24.3m / Avg Total Assets 230.7m
(D) 3.62 = Book Value of Equity 98.0m / Total Liabilities 27.1m
Total Rating: 10.13 = (6.56 * A) + (3.26 * B) + (6.72 * C) + (1.05 * D)

ValueRay F-Score (Strict, 0-100) 58.22

1. Piotroski 4.0pt = -1.0
2. FCF Yield 2.94% = 1.47
3. FCF Margin 14.23% = 3.56
4. Debt/Equity 0.06 = 2.50
5. Debt/Ebitda 0.35 = 2.40
6. ROIC - WACC 1.33% = 1.66
7. RoE 11.67% = 0.97
8. Rev. Trend -7.72% = -0.39
9. Rev. CAGR -2.71% = -0.45
10. EPS Trend data missing
11. EPS CAGR -23.28% = -2.50

What is the price of ERII shares?

As of August 19, 2025, the stock is trading at USD 14.18 with a total of 377,326 shares traded.
Over the past week, the price has changed by +2.09%, over one month by +3.88%, over three months by +8.41% and over the past year by -20.47%.

Is Energy Recovery a good stock to buy?

Neither. Based on ValueRay´s Fundamental Analyses, Energy Recovery is currently (August 2025) neither a good nor a bad stock to buy. It has a ValueRay Fundamental Rating of 58.22 and therefor a neutral outlook according to the companies health.
Based on momentum, paid dividends and discounted-cash-flow analyses, the fair value of ERII is around 12.04 USD . This means that ERII is currently overvalued and has a potential downside of -15.09%.

Is ERII a buy, sell or hold?

Energy Recovery has received a consensus analysts rating of 4.33. Therefore, it is recommended to buy ERII.
  • Strong Buy: 2
  • Buy: 0
  • Hold: 1
  • Sell: 0
  • Strong Sell: 0

What are the forecasts/targets for the ERII price?

Issuer Target Up/Down from current
Wallstreet Target Price 16 12.8%
Analysts Target Price 14.5 2.3%
ValueRay Target Price 13.5 -4.7%

Last update: 2025-08-12 02:56

ERII Fundamental Data Overview

Market Cap USD = 754.9m (754.9m USD * 1.0 USD.USD)
CCE Cash And Equivalents = 79.5m USD (Cash And Short Term Investments, last quarter)
P/E Trailing = 33.7857
P/E Forward = 21.5054
P/S = 5.3245
P/B = 4.0759
P/EG = 1.09
Beta = 1.036
Revenue TTM = 141.8m USD
EBIT TTM = 24.3m USD
EBITDA TTM = 30.0m USD
Long Term Debt = 8.23m USD (from nonCurrentLiabilitiesTotal, last quarter)
Short Term Debt = 2.41m USD (from shortTermDebt, last quarter)
Debt = 10.6m USD (Calculated: Short Term 2.41m + Long Term 8.23m)
Net Debt = -46.5m USD (from netDebt column, last quarter)
Enterprise Value = 686.0m USD (754.9m + Debt 10.6m - CCE 79.5m)
Interest Coverage Ratio = unknown (Ebit TTM 24.3m / Interest Expense TTM 0.0)
FCF Yield = 2.94% (FCF TTM 20.2m / Enterprise Value 686.0m)
FCF Margin = 14.23% (FCF TTM 20.2m / Revenue TTM 141.8m)
Net Margin = 17.02% (Net Income TTM 24.1m / Revenue TTM 141.8m)
Gross Margin = 66.76% ((Revenue TTM 141.8m - Cost of Revenue TTM 47.1m) / Revenue TTM)
Tobins Q-Ratio = 7.00 (Enterprise Value 686.0m / Book Value Of Equity 98.0m)
Interest Expense / Debt = 6.16% (Interest Expense 656.0k / Debt 10.6m)
Taxrate = 10.43% (from yearly Income Tax Expense: 2.69m / 25.7m)
NOPAT = 21.7m (EBIT 24.3m * (1 - 10.43%))
Current Ratio = 8.08 (Total Current Assets 152.1m / Total Current Liabilities 18.8m)
Debt / Equity = 0.06 (Debt 10.6m / last Quarter total Stockholder Equity 185.2m)
Debt / EBITDA = 0.35 (Net Debt -46.5m / EBITDA 30.0m)
Debt / FCF = 0.53 (Debt 10.6m / FCF TTM 20.2m)
Total Stockholder Equity = 206.8m (last 4 quarters mean)
RoA = 11.37% (Net Income 24.1m, Total Assets 212.3m )
RoE = 11.67% (Net Income TTM 24.1m / Total Stockholder Equity 206.8m)
RoCE = 11.29% (Ebit 24.3m / (Equity 206.8m + L.T.Debt 8.23m))
RoIC = 10.51% (NOPAT 21.7m / Invested Capital 206.8m)
WACC = 9.19% (E(754.9m)/V(765.5m) * Re(9.24%)) + (D(10.6m)/V(765.5m) * Rd(6.16%) * (1-Tc(0.10)))
Shares Correlation 5-Years: -90.0 | Cagr: -1.41%
Discount Rate = 9.24% (= CAPM, Blume Beta Adj.)
[DCF Debug] Terminal Value 78.21% ; FCFE base≈25.4m ; Y1≈32.5m ; Y5≈60.4m
Fair Price DCF = 15.40 (DCF Value 819.0m / Shares Outstanding 53.2m; 5y FCF grow 30.0% → 3.0% )
Revenue Correlation: -7.72 | Revenue CAGR: -2.71%
Revenue Growth Correlation: -53.64%
EPS Correlation: N/A | EPS CAGR: -23.28%
EPS Growth Correlation: -66.50%

Additional Sources for ERII Stock

News: Wall Street Journal | Benzinga | Yahoo Finance
Tweets: X | Stocktwits
Fund Manager Positions: Dataroma | Stockcircle