Overview Dividends

(ESLT) Elbit Systems - Ratings and Ratios

Exchange: NASDAQ • Country: Israel • Currency: USD • Type: Common Stock • ISIN: IL0010811243

Unmanned Aerial, Electro-Optic, C4ISR, Electronic Warfare, Armored Vehicles

Aerospace & Defense
Market Cap in USD: 24,099m
IPO / Inception: 1996-11-27
Return 12m vs S&P 500: 88.7%

EPS (Earnings per Share)

EPS (Earnings per Share) of ESLT over the last years for every Quarter: "2020-12": 2.38, "2021-03": 1.72, "2021-06": 2.1, "2021-09": 2.33, "2021-12": 2.14, "2022-03": 1.22, "2022-06": 1.73, "2022-09": 1.4, "2022-12": 1.68, "2023-03": 1.7, "2023-06": 1.57, "2023-09": 1.65, "2023-12": 1.56, "2024-03": 1.81, "2024-06": 2.08, "2024-09": 2.21, "2024-12": 2.66, "2025-03": 2.57, "2025-06": 2.69, "2025-09": 2.8,
EPS CAGR: 7.43%
EPS Trend: 72.9%
Last SUE: 1.44
Qual. Beats: 7

Revenue

Revenue of ESLT over the last years for every Quarter: 2020-12: 1429.874398, 2021-03: 1097.647489, 2021-06: 1303.816236, 2021-09: 1364.730914, 2021-12: 1494.273, 2022-03: 1352.590348, 2022-06: 1248.609127, 2022-09: 1287.376278, 2022-12: 1506.43, 2023-03: 1366.259731, 2023-06: 1429.286601, 2023-09: 1471.084989, 2023-12: 1711.396504, 2024-03: 1540.044059, 2024-06: 1603.383784, 2024-09: 1708.937289, 2024-12: 1961.160108, 2025-03: 1838.006912, 2025-06: 2087.087492, 2025-09: 1949.589875,
Rev. CAGR: 7.35%
Rev. Trend: 88.2%
Last SUE: -0.05
Qual. Beats: 0

Dividends

Dividend Yield 0.47%
Yield on Cost 5y 2.16%
Yield CAGR 5y 4.61%
Payout Consistency 89.3%
Payout Ratio 25.2%
Risk via 5d forecast
Volatility 36.5%
Value at Risk 5%th 56.3%
Relative Tail Risk -6.35%
Reward TTM
Sharpe Ratio 2.35
Alpha 116.11
CAGR/Max DD 2.45
Character TTM
Hurst Exponent 0.307
Beta 0.219
Beta Downside 0.201
Drawdowns 3y
Max DD 21.43%
Mean DD 6.06%
Median DD 5.14%

Description: ESLT Elbit Systems December 17, 2025

Elbit Systems Ltd. (NASDAQ:ESLT) designs, manufactures, and integrates airborne, land, and naval defense solutions for a global customer base that includes the U.S. military, foreign military sales programs, homeland-security agencies, and commercial aviation operators.

The firm operates through five segments-Aerospace; C4I & Cyber; ISTAR & Electronic Warfare; Land; and Elbit Systems of America (ESA)-offering a breadth of products such as unmanned aerial systems, precision-guided-munition sensors, electro-optical lasers, cyber-intelligence platforms, and survivability kits for armored vehicles.

Key metrics from FY 2023 show revenue of roughly $5.9 billion, an operating margin near 9 %, and an order backlog exceeding $8.5 billion, reflecting strong demand driven by rising U.S. defense appropriations (≈4 % YoY growth) and Israel’s sustained defense-spending target of ~3 % of GDP. The global shift toward autonomous and network-centric warfare further underpins growth prospects for Elbit’s UAV and C4ISR portfolios.

For a deeper dive into valuation multiples and peer comparison, the ValueRay database offers a concise snapshot.

Piotroski VR‑10 (Strict, 0-10) 5.5

Net Income (463.6m TTM) > 0 and > 6% of Revenue (6% = 470.2m TTM)
FCFTA 0.06 (>2.0%) and ΔFCFTA 4.17pp (YES ≥ +1.0pp, WARN ≥ +0.5pp)
NWC/Revenue 22.96% (prev 12.44%; Δ 10.51pp) (YES ≤20% & Δ≤-1pp; WARN ≤25% & Δ≤0 oder ≤40% & Δ≤-3pp)
CFO/TA 0.07 (>3.0%) and CFO 913.1m > Net Income 463.6m (YES >=105%, WARN >=100%)
Net Debt (923.8m) to EBITDA (800.5m) ratio: 1.15 <= 3.0 (WARN <= 3.5)
Current Ratio 1.32 (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active)
Outstanding Shares last Quarter (47.7m) change vs 12m ago 6.84% (target <= -2.0% for YES)
Gross Margin 24.23% (prev 23.89%; Δ 0.34pp) >=18% & Δ>=+0.5pp (WARN >=15% & Δ>=0)
Asset Turnover 67.88% (prev 60.51%; Δ 7.37pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0)
Interest Coverage Ratio 4.14 (EBITDA TTM 800.5m / Interest Expense TTM 151.7m) >= 6 (WARN >= 3)

Altman Z'' 2.42

(A) 0.15 = (Total Current Assets 7.42b - Total Current Liabilities 5.62b) / Total Assets 12.24b
(B) 0.22 = Retained Earnings (Balance) 2.74b / Total Assets 12.24b
(C) 0.05 = EBIT TTM 627.9m / Avg Total Assets 11.54b
(D) 0.34 = Book Value of Equity 2.82b / Total Liabilities 8.23b
Total Rating: 2.42 = (6.56 * A) + (3.26 * B) + (6.72 * C) + (1.05 * D)

ValueRay F-Score (Strict, 0-100) 77.96

1. Piotroski 5.50pt
2. FCF Yield 3.02%
3. FCF Margin 9.40%
4. Debt/Equity 0.27
5. Debt/Ebitda 1.15
6. ROIC - WACC (= 6.62)%
7. RoE 12.77%
8. Rev. Trend 88.19%
9. EPS Trend 72.90%

What is the price of ESLT shares?

As of December 23, 2025, the stock is trading at USD 572.99 with a total of 113,916 shares traded.
Over the past week, the price has changed by +11.79%, over one month by +21.30%, over three months by +15.16% and over the past year by +119.81%.

Is ESLT a buy, sell or hold?

Elbit Systems has received a consensus analysts rating of 3.00. Therefor, it is recommend to hold ESLT.
  • Strong Buy: 0
  • Buy: 0
  • Hold: 3
  • Sell: 0
  • Strong Sell: 0

What are the forecasts/targets for the ESLT price?

Issuer Target Up/Down from current
Wallstreet Target Price 534.6 -6.7%
Analysts Target Price 534.6 -6.7%
ValueRay Target Price 828.3 44.6%

ESLT Fundamental Data Overview December 16, 2025

Market Cap USD = 24.10b (24.10b USD * 1.0 USD.USD)
P/E Trailing = 52.3618
P/S = 3.1215
P/B = 5.9538
P/EG = 2.21
Beta = -0.385
Revenue TTM = 7.84b USD
EBIT TTM = 627.9m USD
EBITDA TTM = 800.5m USD
Long Term Debt = 249.6m USD (from longTermDebt, last quarter)
Short Term Debt = 345.5m USD (from shortTermDebt, last quarter)
Debt = 1.07b USD (from shortLongTermDebtTotal, last quarter)
Net Debt = 923.8m USD (from netDebt column, last quarter)
Enterprise Value = 24.43b USD (24.10b + Debt 1.07b - CCE 733.3m)
Interest Coverage Ratio = 4.14 (Ebit TTM 627.9m / Interest Expense TTM 151.7m)
FCF Yield = 3.02% (FCF TTM 736.7m / Enterprise Value 24.43b)
FCF Margin = 9.40% (FCF TTM 736.7m / Revenue TTM 7.84b)
Net Margin = 5.92% (Net Income TTM 463.6m / Revenue TTM 7.84b)
Gross Margin = 24.23% ((Revenue TTM 7.84b - Cost of Revenue TTM 5.94b) / Revenue TTM)
Gross Margin QoQ = 24.89% (prev 23.97%)
Tobins Q-Ratio = 2.00 (Enterprise Value 24.43b / Total Assets 12.24b)
Interest Expense / Debt = 3.28% (Interest Expense 35.0m / Debt 1.07b)
Taxrate = 7.86% (11.6m / 147.2m)
NOPAT = 578.5m (EBIT 627.9m * (1 - 7.86%))
Current Ratio = 1.32 (Total Current Assets 7.42b / Total Current Liabilities 5.62b)
Debt / Equity = 0.27 (Debt 1.07b / totalStockholderEquity, last quarter 4.00b)
Debt / EBITDA = 1.15 (Net Debt 923.8m / EBITDA 800.5m)
Debt / FCF = 1.25 (Net Debt 923.8m / FCF TTM 736.7m)
Total Stockholder Equity = 3.63b (last 4 quarters mean from totalStockholderEquity)
RoA = 3.79% (Net Income 463.6m / Total Assets 12.24b)
RoE = 12.77% (Net Income TTM 463.6m / Total Stockholder Equity 3.63b)
RoCE = 16.18% (EBIT 627.9m / Capital Employed (Equity 3.63b + L.T.Debt 249.6m))
RoIC = 13.28% (NOPAT 578.5m / Invested Capital 4.36b)
WACC = 6.66% (E(24.10b)/V(25.16b) * Re(6.82%) + D(1.07b)/V(25.16b) * Rd(3.28%) * (1-Tc(0.08)))
Discount Rate = 6.82% (= CAPM, Blume Beta Adj.) -> floored to rf + 0.7*ERP = 8.05%
Shares Correlation 3-Years: 100.0 | Cagr: 3.35%
[DCF Debug] Terminal Value 70.46% ; FCFE base≈522.0m ; Y1≈342.7m ; Y5≈156.7m
Fair Price DCF = 66.42 (DCF Value 3.08b / Shares Outstanding 46.4m; 5y FCF grow -40.0% → 3.0% )
EPS Correlation: 72.90 | EPS CAGR: 7.43% | SUE: 1.44 | # QB: 7
Revenue Correlation: 88.19 | Revenue CAGR: 7.35% | SUE: -0.05 | # QB: 0
EPS next Quarter (2026-03-31): EPS=3.00 | Chg30d=N/A | Revisions Net=+0 | Analysts=2
EPS next Year (2026-12-31): EPS=13.92 | Chg30d=-0.167 | Revisions Net=+0 | Growth EPS=+15.2% | Growth Revenue=+11.6%

Additional Sources for ESLT Stock

News: Wall Street Journal | Benzinga | Yahoo Finance
Tweets: X | Stocktwits
Fund Manager Positions: Dataroma | Stockcircle