(EXPO) Exponent - Ratings and Ratios
Consulting, Analysis, Testing, Risk
EPS (Earnings per Share)
Revenue
Dividends
| Dividend Yield | 1.61% |
| Yield on Cost 5y | 1.36% |
| Yield CAGR 5y | 10.67% |
| Payout Consistency | 100.0% |
| Payout Ratio | 59.4% |
| Risk via 5d forecast | |
|---|---|
| Volatility | 25.7% |
| Value at Risk 5%th | 38.5% |
| Relative Tail Risk | -9.14% |
| Reward TTM | |
|---|---|
| Sharpe Ratio | -0.73 |
| Alpha | -25.04 |
| CAGR/Max DD | -0.20 |
| Character TTM | |
|---|---|
| Hurst Exponent | 0.291 |
| Beta | 0.523 |
| Beta Downside | 0.243 |
| Drawdowns 3y | |
|---|---|
| Max DD | 42.55% |
| Mean DD | 21.66% |
| Median DD | 20.86% |
Description: EXPO Exponent January 11, 2026
Exponent, Inc. (NASDAQ: EXPO) is a science- and engineering-consulting firm that serves a broad spectrum of industries through two operating segments: Engineering & Other Scientific, and Environmental & Health.
The Engineering segment delivers expertise in biomechanics, biomedical engineering, civil/structural engineering, data science, electrical/computer engineering, materials science, mechanical engineering, polymer chemistry, thermal sciences, and vehicle engineering. The Environmental & Health segment focuses on chemical regulation, food safety, ecological and biological sciences, environmental and earth sciences, and health sciences, plus proactive/reactive product safety, litigation support, and regulatory services.
Key customers span chemicals, construction, consumer products, energy, food & beverage, government, life sciences, insurance, manufacturing, technology, industrial equipment, and transportation, reflecting the firm’s diversified revenue base.
Recent performance highlights (FY 2023) include revenue of approximately $1.0 billion, an operating margin near 13 %, and a backlog exceeding $1.2 billion, indicating strong demand for consulting services amid heightened ESG compliance and rising product-liability litigation. The sector is further buoyed by increased regulatory scrutiny in chemicals and food safety, which drives steady growth for firms with deep technical expertise.
For a deeper quantitative assessment, you might explore ValueRay’s analyst notes on EXPO.
Piotroski VR‑10 (Strict, 0-10) 5.0
| Net Income (104.8m TTM) > 0 and > 6% of Revenue (6% = 34.3m TTM) |
| FCFTA 0.16 (>2.0%) and ΔFCFTA -4.49pp (YES ≥ +1.0pp, WARN ≥ +0.5pp) |
| NWC/Revenue 45.86% (prev 49.17%; Δ -3.31pp) (YES ≤20% & Δ≤-1pp; WARN ≤25% & Δ≤0 oder ≤40% & Δ≤-3pp) |
| CFO/TA 0.17 (>3.0%) and CFO 132.2m > Net Income 104.8m (YES >=105%, WARN >=100%) |
| Net Debt (-124.8m) to EBITDA (149.5m) ratio: -0.83 <= 3.0 (WARN <= 3.5) |
| Current Ratio 2.69 (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active) |
| Outstanding Shares last Quarter (51.5m) change vs 12m ago -0.33% (target <= -2.0% for YES) |
| Gross Margin 40.33% (prev 44.60%; Δ -4.27pp) >=18% & Δ>=+0.5pp (WARN >=15% & Δ>=0) |
| Asset Turnover 75.90% (prev 75.12%; Δ 0.78pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0) |
| error: Interest Coverage Ratio cannot be calculated (needs EBITDA TTM and Interest Expense TTM) |
Altman Z'' 8.29
| (A) 0.34 = (Total Current Assets 416.8m - Total Current Liabilities 154.8m) / Total Assets 761.4m |
| (B) 0.87 = Retained Earnings (Balance) 658.8m / Total Assets 761.4m |
| warn (B) unusual magnitude: 0.87 — check mapping/units |
| (C) 0.19 = EBIT TTM 144.5m / Avg Total Assets 752.8m |
| (D) 1.83 = Book Value of Equity 656.5m / Total Liabilities 358.6m |
| Total Rating: 8.29 = (6.56 * A) + (3.26 * B) + (6.72 * C) + (1.05 * D) |
ValueRay F-Score (Strict, 0-100) 79.85
| 1. Piotroski 5.0pt |
| 2. FCF Yield 3.60% |
| 3. FCF Margin 21.51% |
| 4. Debt/Equity 0.21 |
| 5. Debt/Ebitda -0.83 |
| 6. ROIC - WACC (= 17.01)% |
| 7. RoE 24.77% |
| 8. Rev. Trend 66.19% |
| 9. EPS Trend -36.60% |
What is the price of EXPO shares?
Over the past week, the price has changed by +6.33%, over one month by +5.17%, over three months by +14.73% and over the past year by -15.00%.
Is EXPO a buy, sell or hold?
- Strong Buy: 1
- Buy: 0
- Hold: 2
- Sell: 0
- Strong Sell: 0
What are the forecasts/targets for the EXPO price?
| Issuer | Target | Up/Down from current |
|---|---|---|
| Wallstreet Target Price | 85.5 | 14.6% |
| Analysts Target Price | 85.5 | 14.6% |
| ValueRay Target Price | 77.4 | 3.8% |
EXPO Fundamental Data Overview January 05, 2026
P/E Forward = 31.4465
P/S = 6.6699
P/B = 8.6868
P/EG = 3.14
Beta = 0.821
Revenue TTM = 571.4m USD
EBIT TTM = 144.5m USD
EBITDA TTM = 149.5m USD
Long Term Debt = 82.6m USD (from capitalLeaseObligations, last quarter)
Short Term Debt = 6.49m USD (from shortTermDebt, last quarter)
Debt = 82.6m USD (from shortLongTermDebtTotal, last quarter)
Net Debt = -124.8m USD (from netDebt column, last quarter)
Enterprise Value = 3.42b USD (3.54b + Debt 82.6m - CCE 207.4m)
Interest Coverage Ratio = unknown (Ebit TTM 144.5m / Interest Expense TTM 0.0)
EV/FCF = 27.81x (Enterprise Value 3.42b / FCF TTM 122.9m)
FCF Yield = 3.60% (FCF TTM 122.9m / Enterprise Value 3.42b)
FCF Margin = 21.51% (FCF TTM 122.9m / Revenue TTM 571.4m)
Net Margin = 18.35% (Net Income TTM 104.8m / Revenue TTM 571.4m)
Gross Margin = 40.33% ((Revenue TTM 571.4m - Cost of Revenue TTM 340.9m) / Revenue TTM)
Gross Margin QoQ = 24.94% (prev 16.43%)
Tobins Q-Ratio = 4.49 (Enterprise Value 3.42b / Total Assets 761.4m)
Interest Expense / Debt = 7.77% (Interest Expense 6.42m / Debt 82.6m)
Taxrate = 27.38% (10.6m / 38.6m)
NOPAT = 105.0m (EBIT 144.5m * (1 - 27.38%))
Current Ratio = 2.69 (Total Current Assets 416.8m / Total Current Liabilities 154.8m)
Debt / Equity = 0.21 (Debt 82.6m / totalStockholderEquity, last quarter 402.9m)
Debt / EBITDA = -0.83 (Net Debt -124.8m / EBITDA 149.5m)
Debt / FCF = -1.02 (Net Debt -124.8m / FCF TTM 122.9m)
Total Stockholder Equity = 423.3m (last 4 quarters mean from totalStockholderEquity)
RoA = 13.93% (Net Income 104.8m / Total Assets 761.4m)
RoE = 24.77% (Net Income TTM 104.8m / Total Stockholder Equity 423.3m)
RoCE = 28.57% (EBIT 144.5m / Capital Employed (Equity 423.3m + L.T.Debt 82.6m))
RoIC = 24.79% (NOPAT 105.0m / Invested Capital 423.3m)
WACC = 7.79% (E(3.54b)/V(3.63b) * Re(7.84%) + D(82.6m)/V(3.63b) * Rd(7.77%) * (1-Tc(0.27)))
Discount Rate = 7.84% (= CAPM, Blume Beta Adj.) -> floored to rf + 0.7*ERP = 7.95%
Shares Correlation 3-Years: 33.33 | Cagr: 0.01%
[DCF Debug] Terminal Value 78.52% ; FCFF base≈135.1m ; Y1≈131.9m ; Y5≈132.9m
Fair Price DCF = 51.58 (EV 2.45b - Net Debt -124.8m = Equity 2.57b / Shares 49.9m; r=7.79% [WACC]; 5y FCF grow -3.46% → 2.90% )
EPS Correlation: -36.60 | EPS CAGR: -48.68% | SUE: -4.0 | # QB: 0
Revenue Correlation: 66.19 | Revenue CAGR: 3.89% | SUE: 1.02 | # QB: 1
EPS next Quarter (2026-03-31): EPS=0.55 | Chg30d=+0.002 | Revisions Net=+2 | Analysts=3
EPS next Year (2026-12-31): EPS=2.23 | Chg30d=-0.120 | Revisions Net=+3 | Growth EPS=+8.4% | Growth Revenue=+7.5%
Additional Sources for EXPO Stock
Tweets: X | Stocktwits
Fund Manager Positions: Dataroma | Stockcircle