(HELE) Helen of Troy - Overview
Sector: Consumer Defensive | Industry: Household & Personal Products | Exchange: NASDAQ (USA) | Market Cap: 337m USD | Total Return: -63% in 12m
Industry Rotation: -2.9
Avg Turnover: 8.54M USD
Peers RS (IBD): 1.4
EPS Trend: -57.2%
Qual. Beats: 0
Rev. Trend: -55.0%
Qual. Beats: 0
Warnings
Interest Coverage Ratio -4.3 is critical
Volatile
Tailwinds
No distinct edge detected
Helen of Troy Limited is a consumer products company with global operations. It is organized into two primary segments: Home & Outdoor and Beauty & Wellness. The companys business model relies on a diverse brand portfolio and multi-channel distribution, including brick-and-mortar retail and e-commerce.
The Home & Outdoor segment encompasses a wide range of household goods, from kitchenware and food storage to outdoor recreational products. This segment operates in the household appliances sub-industry, a mature market characterized by brand loyalty and product innovation cycles.
The Beauty & Wellness segment focuses on personal care appliances, grooming tools, and health-related products. This segment competes in the broader consumer staples sector, which often demonstrates resilience during economic fluctuations.
To gain a deeper understanding of Helen of Troys market position and financial health, further research on platforms like ValueRay is recommended.
- Consumer spending on home goods impacts revenue
- Beauty product demand drives sales performance
- Supply chain costs influence profit margins
- E-commerce channel growth expands market reach
- Brand portfolio diversification mitigates segment risk
| Net Income: -792.5m TTM > 0 and > 6% of Revenue |
| FCF/TA: 0.03 > 0.02 and ΔFCF/TA -0.68 > 1.0 |
| NWC/Revenue: 24.97% < 20% (prev 25.04%; Δ -0.07% < -1%) |
| CFO/TA 0.04 > 3% & CFO 94.8m > Net Income -792.5m |
| Net Debt/EBITDA: error (EBITDA <= 0) |
| Current Ratio: 1.81 > 1.5 & < 3 |
| Outstanding Shares: last quarter (23.0m) vs 12m ago 0.67% < -2% |
| Gross Margin: 46.72% > 18% (prev 0.48%; Δ 4.62k% > 0.5%) |
| Asset Turnover: 67.83% > 50% (prev 64.27%; Δ 3.55% > 0%) |
| Interest Coverage Ratio: -4.30 > 6 (EBITDA TTM -198.9m / Interest Expense TTM 58.8m) |
| A: 0.19 (Total Current Assets 1.00b - Total Current Liabilities 554.1m) / Total Assets 2.34b |
| B: 0.20 (Retained Earnings 468.4m / Total Assets 2.34b) |
| C: -0.10 (EBIT TTM -252.8m / Avg Total Assets 2.66b) |
| D: 0.32 (Book Value of Equity 469.3m / Total Liabilities 1.49b) |
| Altman-Z'' Score: 1.61 = BB |
| DSRI: 1.00 (Receivables 444.1m/468.5m, Revenue 1.80b/1.91b) |
| GMI: 1.03 (GM 46.72% / 48.04%) |
| AQI: 0.75 (AQ_t 0.41 / AQ_t-1 0.54) |
| SGI: 0.94 (Revenue 1.80b / 1.91b) |
| TATA: -0.38 (NI -792.5m - CFO 94.8m) / TA 2.34b) |
| Beneish M-Score: -3.57 (Cap -4..+1) = AAA |
Over the past week, the price has changed by +11.35%, over one month by -5.28%, over three months by -28.31% and over the past year by -63.02%.
- StrongBuy: 1
- Buy: 1
- Hold: 3
- Sell: 0
- StrongSell: 0
| Analysts Target Price | 26.7 | 82.7% |
P/S = 0.1869
P/B = 0.392
P/EG = 0.9718
Revenue TTM = 1.80b USD
EBIT TTM = -252.8m USD
EBITDA TTM = -198.9m USD
Long Term Debt = 869.0m USD (from longTermDebt, last quarter)
Short Term Debt = 23.4m USD (from shortTermDebt, last quarter)
Debt = 946.9m USD (from shortLongTermDebtTotal, last quarter)
Net Debt = 919.7m USD (from netDebt column, last quarter)
Enterprise Value = 1.25b USD (336.9m + Debt 946.9m - CCE 29.7m)
Interest Coverage Ratio = -4.30 (Ebit TTM -252.8m / Interest Expense TTM 58.8m)
EV/FCF = 15.54x (Enterprise Value 1.25b / FCF TTM 80.7m)
FCF Yield = 6.44% (FCF TTM 80.7m / Enterprise Value 1.25b)
FCF Margin = 4.48% (FCF TTM 80.7m / Revenue TTM 1.80b)
Net Margin = -43.98% (Net Income TTM -792.5m / Revenue TTM 1.80b)
Gross Margin = 46.72% ((Revenue TTM 1.80b - Cost of Revenue TTM 960.2m) / Revenue TTM)
Gross Margin QoQ = 46.87% (prev 44.16%)
Tobins Q-Ratio = 0.54 (Enterprise Value 1.25b / Total Assets 2.34b)
Interest Expense / Debt = 1.67% (Interest Expense 15.9m / Debt 946.9m)
Taxrate = 21.0% (US default 21%)
NOPAT = -199.7m (EBIT -252.8m * (1 - 21.00%)) [loss with tax shield]
Current Ratio = 1.81 (Total Current Assets 1.00b / Total Current Liabilities 554.1m)
Debt / Equity = 1.11 (Debt 946.9m / totalStockholderEquity, last quarter 852.3m)
Debt / EBITDA = -4.63 (negative EBITDA) (Net Debt 919.7m / EBITDA -198.9m)
Debt / FCF = 11.40 (Net Debt 919.7m / FCF TTM 80.7m)
Total Stockholder Equity = 1.17b (last 4 quarters mean from totalStockholderEquity)
RoA = -29.83% (Net Income -792.5m / Total Assets 2.34b)
RoE = -67.60% (Net Income TTM -792.5m / Total Stockholder Equity 1.17b)
RoCE = -12.39% (EBIT -252.8m / Capital Employed (Equity 1.17b + L.T.Debt 869.0m))
RoIC = -9.67% (negative operating profit) (NOPAT -199.7m / Invested Capital 2.07b)
WACC = 4.09% (E(336.9m)/V(1.28b) * Re(11.85%) + D(946.9m)/V(1.28b) * Rd(1.67%) * (1-Tc(0.21)))
Discount Rate = 11.85% (= CAPM, Blume Beta Adj.)
Shares Correlation 3-Years: -33.33 | Cagr: -1.65%
[DCF] Terminal Value 80.82% ; FCFF base≈97.5m ; Y1≈64.0m ; Y5≈29.3m
[DCF] Fair Price = 0.41 (EV 929.3m - Net Debt 919.7m = Equity 9.57m / Shares 23.1m; r=6.0% [WACC]; 5y FCF grow -40.0% → 3.0% )
EPS Correlation: -57.23 | EPS CAGR: -9.73% | SUE: -0.21 | # QB: 0
Revenue Correlation: -55.03 | Revenue CAGR: -3.32% | SUE: 0.61 | # QB: 0
EPS next Quarter (2026-05-31): EPS=-0.01 | Chg7d=-0.202 | Chg30d=-0.242 | Revisions Net=-2 | Analysts=3
EPS next Year (2027-02-28): EPS=3.35 | Chg7d=-0.030 | Chg30d=-0.030 | Revisions Net=-5 | Growth EPS=-3.2% | Growth Revenue=+0.7%
[Analyst] Revisions Ratio: -1.00 (0 Up / 2 Down within 30d for Next Quarter)