(HQY) HealthEquity - Ratings and Ratios
Health Savings Accounts, Investment Platform, FSA, HRA
EPS (Earnings per Share)
Revenue
Dividends
Currently no dividends paid| Risk via 5d forecast | |
|---|---|
| Volatility | 31.6% |
| Value at Risk 5%th | 49.3% |
| Relative Tail Risk | -4.96% |
| Reward TTM | |
|---|---|
| Sharpe Ratio | -0.04 |
| Alpha | -20.42 |
| CAGR/Max DD | 0.44 |
| Character TTM | |
|---|---|
| Hurst Exponent | 0.307 |
| Beta | 0.966 |
| Beta Downside | 1.291 |
| Drawdowns 3y | |
|---|---|
| Max DD | 32.96% |
| Mean DD | 9.42% |
| Median DD | 8.43% |
Description: HQY HealthEquity November 04, 2025
HealthEquity, Inc. (NASDAQ:HQY) operates a technology-enabled platform that administers health-savings accounts (HSAs), flexible spending accounts (FSAs), health reimbursement arrangements (HRAs), and pre-tax commuter benefits for U.S. consumers and employers. Its services are delivered through a direct sales force and a partner ecosystem that includes health plans, benefits administrators, brokers, consultants, and retirement-plan record-keepers. The company, founded in 2002 and headquartered in Draper, Utah, is classified under the Managed Health Care sub-industry.
As of FY 2023, HealthEquity reported revenue of roughly $1.1 billion, a year-over-year increase of about 12%, and total HSA balances exceeding $55 billion-reflecting strong demand for tax-advantaged savings tools amid the continued growth of high-deductible health plans. A key sector driver is the rising employer adoption of consumer-directed benefits, which is expected to boost transaction volumes and fee-based income. Additionally, macro-economic trends such as inflation-adjusted wage growth can increase employee contributions to HSAs, further expanding the addressable market.
For a deeper quantitative look at HQY’s valuation metrics, you might explore the analysis on ValueRay.
Piotroski VR‑10 (Strict, 0-10) 7.0
| Net Income (191.8m TTM) > 0 and > 6% of Revenue (6% = 77.4m TTM) |
| FCFTA 0.12 (>2.0%) and ΔFCFTA 16.41pp (YES ≥ +1.0pp, WARN ≥ +0.5pp) |
| NWC/Revenue 29.29% (prev 29.62%; Δ -0.32pp) (YES ≤20% & Δ≤-1pp; WARN ≤25% & Δ≤0 oder ≤40% & Δ≤-3pp) |
| CFO/TA 0.12 (>3.0%) and CFO 414.9m > Net Income 191.8m (YES >=105%, WARN >=100%) |
| Net Debt (719.0m) to EBITDA (460.8m) ratio: 1.56 <= 3.0 (WARN <= 3.5) |
| Current Ratio 4.13 (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active) |
| Outstanding Shares last Quarter (87.0m) change vs 12m ago -1.88% (target <= -2.0% for YES) |
| Gross Margin 61.46% (prev 55.93%; Δ 5.52pp) >=18% & Δ>=+0.5pp (WARN >=15% & Δ>=0) |
| Asset Turnover 37.48% (prev 32.98%; Δ 4.51pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0) |
| Interest Coverage Ratio 5.17 (EBITDA TTM 460.8m / Interest Expense TTM 59.1m) >= 6 (WARN >= 3) |
Altman Z'' 1.71
| (A) 0.11 = (Total Current Assets 498.7m - Total Current Liabilities 120.6m) / Total Assets 3.40b |
| (B) 0.06 = Retained Earnings (Balance) 207.9m / Total Assets 3.40b |
| (C) 0.09 = EBIT TTM 305.6m / Avg Total Assets 3.44b |
| (D) 0.17 = Book Value of Equity 216.8m / Total Liabilities 1.26b |
| Total Rating: 1.71 = (6.56 * A) + (3.26 * B) + (6.72 * C) + (1.05 * D) |
ValueRay F-Score (Strict, 0-100) 76.46
| 1. Piotroski 7.0pt |
| 2. FCF Yield 4.57% |
| 3. FCF Margin 30.97% |
| 4. Debt/Equity 0.48 |
| 5. Debt/Ebitda 1.56 |
| 6. ROIC - WACC (= -1.19)% |
| 7. RoE 9.01% |
| 8. Rev. Trend 98.40% |
| 9. EPS Trend 95.97% |
What is the price of HQY shares?
Over the past week, the price has changed by -2.00%, over one month by -10.55%, over three months by +0.99% and over the past year by -5.37%.
Is HQY a buy, sell or hold?
- Strong Buy: 9
- Buy: 4
- Hold: 1
- Sell: 0
- Strong Sell: 0
What are the forecasts/targets for the HQY price?
| Issuer | Target | Up/Down from current |
|---|---|---|
| Wallstreet Target Price | 121.4 | 32.5% |
| Analysts Target Price | 121.4 | 32.5% |
| ValueRay Target Price | 99.6 | 8.7% |
HQY Fundamental Data Overview December 31, 2025
P/E Trailing = 42.5596
P/E Forward = 20.8768
P/S = 6.2163
P/B = 3.7425
P/EG = 0.8356
Beta = 0.179
Revenue TTM = 1.29b USD
EBIT TTM = 305.6m USD
EBITDA TTM = 460.8m USD
Long Term Debt = 982.1m USD (from longTermDebt, last quarter)
Short Term Debt = 9.93m USD (from shortTermDebt, last quarter)
Debt = 1.03b USD (from shortLongTermDebtTotal, last quarter)
Net Debt = 719.0m USD (from netDebt column, last quarter)
Enterprise Value = 8.74b USD (8.02b + Debt 1.03b - CCE 309.3m)
Interest Coverage Ratio = 5.17 (Ebit TTM 305.6m / Interest Expense TTM 59.1m)
FCF Yield = 4.57% (FCF TTM 399.7m / Enterprise Value 8.74b)
FCF Margin = 30.97% (FCF TTM 399.7m / Revenue TTM 1.29b)
Net Margin = 14.86% (Net Income TTM 191.8m / Revenue TTM 1.29b)
Gross Margin = 61.46% ((Revenue TTM 1.29b - Cost of Revenue TTM 497.5m) / Revenue TTM)
Gross Margin QoQ = 62.41% (prev 63.10%)
Tobins Q-Ratio = 2.57 (Enterprise Value 8.74b / Total Assets 3.40b)
Interest Expense / Debt = 1.37% (Interest Expense 14.0m / Debt 1.03b)
Taxrate = 23.46% (15.8m / 67.5m)
NOPAT = 233.9m (EBIT 305.6m * (1 - 23.46%))
Current Ratio = 4.13 (Total Current Assets 498.7m / Total Current Liabilities 120.6m)
Debt / Equity = 0.48 (Debt 1.03b / totalStockholderEquity, last quarter 2.13b)
Debt / EBITDA = 1.56 (Net Debt 719.0m / EBITDA 460.8m)
Debt / FCF = 1.80 (Net Debt 719.0m / FCF TTM 399.7m)
Total Stockholder Equity = 2.13b (last 4 quarters mean from totalStockholderEquity)
RoA = 5.65% (Net Income 191.8m / Total Assets 3.40b)
RoE = 9.01% (Net Income TTM 191.8m / Total Stockholder Equity 2.13b)
RoCE = 9.82% (EBIT 305.6m / Capital Employed (Equity 2.13b + L.T.Debt 982.1m))
RoIC = 7.41% (NOPAT 233.9m / Invested Capital 3.16b)
WACC = 8.60% (E(8.02b)/V(9.05b) * Re(9.57%) + D(1.03b)/V(9.05b) * Rd(1.37%) * (1-Tc(0.23)))
Discount Rate = 9.57% (= CAPM, Blume Beta Adj.)
Shares Correlation 3-Years: -33.33 | Cagr: -0.09%
[DCF Debug] Terminal Value 63.88% ; FCFE base≈399.7m ; Y1≈262.4m ; Y5≈120.0m
Fair Price DCF = 21.65 (DCF Value 1.87b / Shares Outstanding 86.2m; 5y FCF grow -40.0% → 3.0% )
EPS Correlation: 95.97 | EPS CAGR: 54.01% | SUE: 1.48 | # QB: 3
Revenue Correlation: 98.40 | Revenue CAGR: 13.06% | SUE: 0.33 | # QB: 0
EPS next Quarter (2026-04-30): EPS=1.13 | Chg30d=+0.022 | Revisions Net=+1 | Analysts=9
EPS next Year (2027-01-31): EPS=4.56 | Chg30d=+0.067 | Revisions Net=+6 | Growth EPS=+15.5% | Growth Revenue=+7.8%
Additional Sources for HQY Stock
Tweets: X | Stocktwits
Fund Manager Positions: Dataroma | Stockcircle