(HSAI) Hesai American Depositary - Ratings and Ratios

Exchange: NASDAQ • Country: China • Currency: USD • Type: Common Stock • ISIN: US4280501085

LiDAR,Gas,Detectors,Service,Delivery

HSAI EPS (Earnings per Share)

EPS (Earnings per Share) of HSAI over the last years for every Quarter: "2020-03": -0.49935843566736, "2020-06": -0.49935843566736, "2020-09": -0.14919007234963, "2020-12": -0.05936766092055, "2021-03": -11.918659255405, "2021-06": -11.918659255405, "2021-09": -0.73668511005874, "2021-12": -0.6055226739184, "2022-03": -0.19965013629708, "2022-06": -0.5548510131868, "2022-09": -0.56360557169099, "2022-12": -1.0776789825275, "2023-03": -0.98120818551006, "2023-06": -0.59193997757435, "2023-09": -1.1269319770774, "2023-12": -1.1139878759514, "2024-03": -0.8397035887561, "2024-06": -0.54999984734735, "2024-09": -0.54161851980443, "2024-12": 1.0837094062472, "2025-03": -0.13348892334048,

HSAI Revenue

Revenue of HSAI over the last years for every Quarter: 2020-03: 40.675, 2020-06: 40.675, 2020-09: 171.666, 2020-12: 162.498, 2021-03: 117.499, 2021-06: 117.499, 2021-09: 224.444, 2021-12: 261.326, 2022-03: 248.447, 2022-06: 211.184, 2022-09: 333.854, 2022-12: 409.185, 2023-03: 429.93, 2023-06: 440.313, 2023-09: 445.562, 2023-12: 561.184, 2024-03: 359.12, 2024-06: 458.862, 2024-09: 539.417, 2024-12: 719.758, 2025-03: 525.302,

Description: HSAI Hesai American Depositary

Hesai Group (NASDAQ:HSAI) is a leading developer and manufacturer of LiDAR solutions, serving various industries including automotive, robotics, and mobility services globally. The companys LiDAR products enable advanced driver assistance systems (ADAS) and autonomous vehicles, with applications in passenger and commercial vehicles, as well as other areas like delivery robots and logistics.

Key Performance Indicators (KPIs) to monitor for Hesai Group include revenue growth, gross margin expansion, and customer adoption rates, particularly in the automotive sector. The companys ability to penetrate the autonomous vehicle market and expand its product offerings will be crucial to its long-term success. Additionally, investors should track the competitive landscape, as Hesai Group operates in a rapidly evolving industry with numerous players.

From a valuation perspective, Hesai Groups Market Cap stands at $2.82 billion, with a forward P/E ratio of 1.07, indicating potential undervaluation. However, the absence of a trailing P/E ratio suggests the company is currently unprofitable. Return on Equity (RoE) is negative at -0.33, highlighting the need for the company to achieve profitability. As the company continues to invest in research and development, monitoring its burn rate and cash reserves will be essential.

The stocks current price is $18.73, with support levels at $18.0, $15.9, and $13.9, and resistance levels at $22.0 and $30.0. Investors should watch for breakouts or breakdowns at these levels, as they may indicate significant shifts in market sentiment. With a 52-week high of $24.10 and low of $3.55, Hesai Groups stock has demonstrated significant volatility, underscoring the need for careful risk management.

HSAI Stock Overview

Market Cap in USD 2,478m
Sub-Industry Automotive Parts & Equipment
IPO / Inception 2023-02-09

HSAI Stock Ratings

Growth Rating 42.3%
Fundamental 43.1%
Dividend Rating -
Total Return vs S&P 500 405%
Analyst Rating 4.64 of 5

HSAI Dividends

Currently no dividends paid

HSAI Growth Ratios

Growth Correlation 3m 48.9%
Growth Correlation 12m 91.3%
Growth Correlation 5y 20.3%
CAGR 5y 9.77%
CAGR/Max DD 5y 0.12
Sharpe Ratio 12m 0.48
Alpha 495.44
Beta 0.715
Volatility 83.37%
Current Volume 4547.8k
Average Volume 20d 2076.9k
Stop Loss 25 (-6.1%)
Signal 1.17

Piotroski VR‑10 (Strict, 0-10) 3.0

Net Income (-13.0m TTM) > 0 and > 6% of Revenue (6% = 134.6m TTM)
FCFTA -0.04 (>2.0%) and ΔFCFTA -4.17pp (YES ≥ +1.0pp, WARN ≥ +0.5pp)
NWC/Revenue 153.1% (prev 166.2%; Δ -13.17pp) (YES ≤20% & Δ≤-1pp; WARN ≤25% & Δ≤0 oder ≤40% & Δ≤-3pp)
CFO/TA 0.01 (>3.0%) and CFO 63.5m > Net Income -13.0m (YES >=105%, WARN >=100%)
Net Debt (-2.12b) to EBITDA (121.0m) ratio: -17.54 <= 3.0 (WARN <= 3.5)
Current Ratio 4.06 (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active)
Outstanding Shares last Quarter (131.5m) change vs 12m ago 3.24% (target <= -2.0% for YES)
Gross Margin 43.00% (prev 35.32%; Δ 7.68pp) >=18% & Δ>=+0.5pp (WARN >=15% & Δ>=0)
Asset Turnover 39.31% (prev 32.33%; Δ 6.98pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0)
Interest Coverage Ratio 2.58 (EBITDA TTM 121.0m / Interest Expense TTM 15.5m) >= 6 (WARN >= 3)

Altman Z'' -0.27

(A) 0.59 = (Total Current Assets 4.56b - Total Current Liabilities 1.12b) / Total Assets 5.83b
(B) -0.59 = Retained Earnings (Balance) -3.43b / Total Assets 5.83b
(C) 0.01 = EBIT TTM 40.1m / Avg Total Assets 5.71b
(D) -2.15 = Book Value of Equity -3.34b / Total Liabilities 1.55b
Total Rating: -0.27 = (6.56 * A) + (3.26 * B) + (6.72 * C) + (1.05 * D)

ValueRay F-Score (Strict, 0-100) 43.07

1. Piotroski 3.0pt = -2.0
2. FCF Yield -1.33% = -0.67
3. FCF Margin -9.27% = -3.47
4. Debt/Equity 0.15 = 2.49
5. Debt/Ebitda 5.24 = -2.50
6. ROIC - WACC -7.67% = -9.59
7. RoE -0.33% = -0.06
8. Rev. Trend 77.27% = 3.86
9. Rev. CAGR 35.49% = 2.50
10. EPS Trend data missing
11. EPS CAGR 37.80% = 2.50

What is the price of HSAI shares?

As of August 19, 2025, the stock is trading at USD 26.62 with a total of 4,547,790 shares traded.
Over the past week, the price has changed by +19.43%, over one month by +22.39%, over three months by +36.79% and over the past year by +487.64%.

Is Hesai American Depositary a good stock to buy?

No, based on ValueRay´s Fundamental Analyses, Hesai American Depositary (NASDAQ:HSAI) is currently (August 2025) a stock to sell. It has a ValueRay Fundamental Rating of 43.07 and therefor a negative outlook according to the companies health.
Based on momentum, paid dividends and discounted-cash-flow analyses, the fair value of HSAI is around 26.27 USD . This means that HSAI is currently overvalued and has a potential downside of -1.31%.

Is HSAI a buy, sell or hold?

Hesai American Depositary has received a consensus analysts rating of 4.64. Therefore, it is recommended to buy HSAI.
  • Strong Buy: 10
  • Buy: 3
  • Hold: 1
  • Sell: 0
  • Strong Sell: 0

What are the forecasts/targets for the HSAI price?

Issuer Target Up/Down from current
Wallstreet Target Price 26 -2.3%
Analysts Target Price 23.8 -10.5%
ValueRay Target Price 29.3 9.9%

Last update: 2025-08-05 10:00

HSAI Fundamental Data Overview

Market Cap CNY = 17.80b (2.48b USD * 7.1817 USD.CNY)
CCE Cash And Equivalents = 2.86b CNY (Cash And Short Term Investments, last quarter)
P/E Forward = 1.0671
P/S = 1.1048
P/B = 4.168
Beta = 1.156
Revenue TTM = 2.24b CNY
EBIT TTM = 40.1m CNY
EBITDA TTM = 121.0m CNY
Long Term Debt = 300.3m CNY (from longTermDebt, last quarter)
Short Term Debt = 334.2m CNY (from shortTermDebt, last quarter)
Debt = 634.5m CNY (Calculated: Short Term 334.2m + Long Term 300.3m)
Net Debt = -2.12b CNY (from netDebt column, last quarter)
Enterprise Value = 15.58b CNY (17.80b + Debt 634.5m - CCE 2.86b)
Interest Coverage Ratio = 2.58 (Ebit TTM 40.1m / Interest Expense TTM 15.5m)
FCF Yield = -1.33% (FCF TTM -207.9m / Enterprise Value 15.58b)
FCF Margin = -9.27% (FCF TTM -207.9m / Revenue TTM 2.24b)
Net Margin = -0.58% (Net Income TTM -13.0m / Revenue TTM 2.24b)
Gross Margin = 43.00% ((Revenue TTM 2.24b - Cost of Revenue TTM 1.28b) / Revenue TTM)
Tobins Q-Ratio = -4.67 (set to none) (Enterprise Value 15.58b / Book Value Of Equity -3.34b)
Interest Expense / Debt = 0.79% (Interest Expense 5.01m / Debt 634.5m)
Taxrate = 21.0% (US default)
NOPAT = 31.7m (EBIT 40.1m * (1 - 21.00%))
Current Ratio = 4.06 (Total Current Assets 4.56b / Total Current Liabilities 1.12b)
Debt / Equity = 0.15 (Debt 634.5m / last Quarter total Stockholder Equity 4.28b)
Debt / EBITDA = 5.24 (Net Debt -2.12b / EBITDA 121.0m)
Debt / FCF = -3.05 (Debt 634.5m / FCF TTM -207.9m)
Total Stockholder Equity = 3.93b (last 4 quarters mean)
RoA = -0.22% (Net Income -13.0m, Total Assets 5.83b )
RoE = -0.33% (Net Income TTM -13.0m / Total Stockholder Equity 3.93b)
RoCE = 0.95% (Ebit 40.1m / (Equity 3.93b + L.T.Debt 300.3m))
RoIC = 0.70% (NOPAT 31.7m / Invested Capital 4.52b)
WACC = 8.37% (E(17.80b)/V(18.43b) * Re(8.65%)) + (D(634.5m)/V(18.43b) * Rd(0.79%) * (1-Tc(0.21)))
Shares Correlation 5-Years: 90.0 | Cagr: 2.60%
Discount Rate = 8.65% (= CAPM, Blume Beta Adj.)
Fair Price DCF = unknown (Cash Flow -207.9m)
Revenue Correlation: 77.27 | Revenue CAGR: 35.49%
Revenue Growth Correlation: -39.06%
EPS Correlation: N/A | EPS CAGR: 37.80%
EPS Growth Correlation: -77.52%

Additional Sources for HSAI Stock

News: Wall Street Journal | Benzinga | Yahoo Finance
Tweets: X | Stocktwits
Fund Manager Positions: Dataroma | Stockcircle