(HSIC) Henry Schein - Ratings and Ratios

Exchange: NASDAQ • Country: United States • Currency: USD • Type: Common Stock • ISIN: US8064071025

Dental Supplies, Medical Supplies, Equipment, Software, Services

EPS (Earnings per Share)

EPS (Earnings per Share) of HSIC over the last years for every Quarter: "2020-12": 1, "2021-03": 1.24, "2021-06": 1.11, "2021-09": 1.1, "2021-12": 1.07, "2022-03": 1.3, "2022-06": 1.16, "2022-09": 1.09, "2022-12": 1.21, "2023-03": 1.21, "2023-06": 1.31, "2023-09": 1.32, "2023-12": 0.66, "2024-03": 1.1, "2024-06": 1.23, "2024-09": 1.22, "2024-12": 1.19, "2025-03": 1.15, "2025-06": 1.1, "2025-09": 1.38, "2025-12": 0,

Revenue

Revenue of HSIC over the last years for every Quarter: 2020-12: 3165.725, 2021-03: 2924.961, 2021-06: 2967.223, 2021-09: 3178.315, 2021-12: 3330.522, 2022-03: 3179, 2022-06: 3030, 2022-09: 3067, 2022-12: 3371, 2023-03: 3060, 2023-06: 3100, 2023-09: 3162, 2023-12: 3017, 2024-03: 3172, 2024-06: 3136, 2024-09: 3174, 2024-12: 3191, 2025-03: 3168, 2025-06: 3240, 2025-09: 3339, 2025-12: null,

Dividends

Currently no dividends paid
Risk via 5d forecast
Volatility 25.0%
Value at Risk 5%th 38.9%
Relative Tail Risk -5.61%
Reward TTM
Sharpe Ratio 0.45
Alpha 1.73
CAGR/Max DD -0.02
Character TTM
Hurst Exponent 0.393
Beta 0.558
Beta Downside 0.389
Drawdowns 3y
Max DD 30.52%
Mean DD 17.95%
Median DD 18.18%

Description: HSIC Henry Schein January 07, 2026

Henry Schein Inc. (NASDAQ: HSIC) distributes a broad portfolio of health-care products and services to office-based dental and medical practices, laboratories, ambulatory surgery centers, and government or institutional clinics worldwide. Its operations are organized into three segments: Global Distribution & Value-Added Services, Global Specialty Products, and Global Technology, covering everything from dental consumables and equipment to pharmaceuticals, vaccines, and practice-management software.

According to the company’s FY 2023 filing, HSIC generated ≈ $9.1 billion in revenue, with a 6.4 % operating margin and adjusted EPS of $5.23. The firm reported a 5-year compounded annual revenue growth rate of roughly 8 %, driven by strong demand for digital dentistry tools and recurring consumable sales. Cash flow from operations exceeded $1.2 billion, supporting its non-recourse financing program for practitioner loans.

Key macro-drivers for HSIC include the aging U.S. and global populations, which raise demand for dental and orthopedic procedures, and the continued shift toward high-margin digital and implant-based treatments. Additionally, the broader health-care distribution sector benefits from consolidation trends and the need for integrated supply-chain solutions, which favor large, diversified distributors like Henry Schein.

For a deeper quantitative analysis, you might explore ValueRay’s platform, which aggregates real-time financial metrics and peer comparisons for HSIC and its industry peers.

Piotroski VR‑10 (Strict, 0-10) 4.5

Net Income (391.0m TTM) > 0 and > 6% of Revenue (6% = 776.3m TTM)
FCFTA 0.03 (>2.0%) and ΔFCFTA -0.72pp (YES ≥ +1.0pp, WARN ≥ +0.5pp)
NWC/Revenue 9.63% (prev 9.74%; Δ -0.11pp) (YES ≤20% & Δ≤-1pp; WARN ≤25% & Δ≤0 oder ≤40% & Δ≤-3pp)
CFO/TA 0.05 (>3.0%) and CFO 535.0m > Net Income 391.0m (YES >=105%, WARN >=100%)
Net Debt (3.31b) to EBITDA (980.0m) ratio: 3.37 <= 3.0 (WARN <= 3.5)
Current Ratio 1.40 (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active)
Outstanding Shares last Quarter (121.0m) change vs 12m ago -4.74% (target <= -2.0% for YES)
Gross Margin 29.20% (prev 29.62%; Δ -0.42pp) >=18% & Δ>=+0.5pp (WARN >=15% & Δ>=0)
Asset Turnover 119.2% (prev 117.9%; Δ 1.37pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0)
Interest Coverage Ratio 4.62 (EBITDA TTM 980.0m / Interest Expense TTM 146.0m) >= 6 (WARN >= 3)

Altman Z'' 2.68

(A) 0.11 = (Total Current Assets 4.39b - Total Current Liabilities 3.15b) / Total Assets 11.10b
(B) 0.30 = Retained Earnings (Balance) 3.38b / Total Assets 11.10b
(C) 0.06 = EBIT TTM 675.0m / Avg Total Assets 10.85b
(D) 0.51 = Book Value of Equity 3.15b / Total Liabilities 6.20b
Total Rating: 2.68 = (6.56 * A) + (3.26 * B) + (6.72 * C) + (1.05 * D)

ValueRay F-Score (Strict, 0-100) 55.02

1. Piotroski 4.50pt
2. FCF Yield 3.04%
3. FCF Margin 2.95%
4. Debt/Equity 1.02
5. Debt/Ebitda 3.37
6. ROIC - WACC (= 2.45)%
7. RoE 11.58%
8. Rev. Trend 17.92%
9. EPS Trend -38.09%

What is the price of HSIC shares?

As of January 07, 2026, the stock is trading at USD 78.55 with a total of 1,570,734 shares traded.
Over the past week, the price has changed by +2.76%, over one month by +7.81%, over three months by +18.94% and over the past year by +9.46%.

Is HSIC a buy, sell or hold?

Henry Schein has received a consensus analysts rating of 3.50. Therefor, it is recommend to hold HSIC.
  • Strong Buy: 3
  • Buy: 4
  • Hold: 8
  • Sell: 0
  • Strong Sell: 1

What are the forecasts/targets for the HSIC price?

Issuer Target Up/Down from current
Wallstreet Target Price 77.6 -1.2%
Analysts Target Price 77.6 -1.2%
ValueRay Target Price 84.9 8.1%

HSIC Fundamental Data Overview January 01, 2026

Market Cap USD = 9.27b (9.27b USD * 1.0 USD.USD)
P/E Trailing = 24.1136
P/E Forward = 14.5985
P/S = 0.7165
P/B = 2.6774
P/EG = 1.7167
Beta = 0.888
Revenue TTM = 12.94b USD
EBIT TTM = 675.0m USD
EBITDA TTM = 980.0m USD
Long Term Debt = 2.15b USD (from longTermDebt, last quarter)
Short Term Debt = 1.02b USD (from shortTermDebt, last quarter)
Debt = 3.44b USD (from shortLongTermDebtTotal, last quarter)
Net Debt = 3.31b USD (from netDebt column, last quarter)
Enterprise Value = 12.57b USD (9.27b + Debt 3.44b - CCE 136.0m)
Interest Coverage Ratio = 4.62 (Ebit TTM 675.0m / Interest Expense TTM 146.0m)
FCF Yield = 3.04% (FCF TTM 382.0m / Enterprise Value 12.57b)
FCF Margin = 2.95% (FCF TTM 382.0m / Revenue TTM 12.94b)
Net Margin = 3.02% (Net Income TTM 391.0m / Revenue TTM 12.94b)
Gross Margin = 29.20% ((Revenue TTM 12.94b - Cost of Revenue TTM 9.16b) / Revenue TTM)
Gross Margin QoQ = 28.69% (prev 29.38%)
Tobins Q-Ratio = 1.13 (Enterprise Value 12.57b / Total Assets 11.10b)
Interest Expense / Debt = 1.10% (Interest Expense 38.0m / Debt 3.44b)
Taxrate = 20.44% (28.0m / 137.0m)
NOPAT = 537.0m (EBIT 675.0m * (1 - 20.44%))
Current Ratio = 1.40 (Total Current Assets 4.39b / Total Current Liabilities 3.15b)
Debt / Equity = 1.02 (Debt 3.44b / totalStockholderEquity, last quarter 3.36b)
Debt / EBITDA = 3.37 (Net Debt 3.31b / EBITDA 980.0m)
Debt / FCF = 8.65 (Net Debt 3.31b / FCF TTM 382.0m)
Total Stockholder Equity = 3.38b (last 4 quarters mean from totalStockholderEquity)
RoA = 3.52% (Net Income 391.0m / Total Assets 11.10b)
RoE = 11.58% (Net Income TTM 391.0m / Total Stockholder Equity 3.38b)
RoCE = 12.21% (EBIT 675.0m / Capital Employed (Equity 3.38b + L.T.Debt 2.15b))
RoIC = 8.58% (NOPAT 537.0m / Invested Capital 6.26b)
WACC = 6.12% (E(9.27b)/V(12.71b) * Re(8.07%) + D(3.44b)/V(12.71b) * Rd(1.10%) * (1-Tc(0.20)))
Discount Rate = 8.07% (= CAPM, Blume Beta Adj.)
Shares Correlation 3-Years: -100.0 | Cagr: -3.78%
[DCF Debug] Terminal Value 76.04% ; FCFE base≈405.6m ; Y1≈353.7m ; Y5≈285.5m
Fair Price DCF = 43.95 (DCF Value 5.17b / Shares Outstanding 117.7m; 5y FCF grow -15.64% → 3.0% )
EPS Correlation: -38.09 | EPS CAGR: -48.26% | SUE: -4.0 | # QB: 0
Revenue Correlation: 17.92 | Revenue CAGR: 0.07% | SUE: 1.54 | # QB: 1
EPS next Quarter (2026-03-31): EPS=1.27 | Chg30d=+0.001 | Revisions Net=+2 | Analysts=10
EPS next Year (2026-12-31): EPS=5.28 | Chg30d=+0.005 | Revisions Net=+9 | Growth EPS=+7.6% | Growth Revenue=+3.3%

Additional Sources for HSIC Stock

News: Wall Street Journal | Benzinga | Yahoo Finance
Tweets: X | Stocktwits
Fund Manager Positions: Dataroma | Stockcircle