(HSIC) Henry Schein - Ratings and Ratios
Dental Supplies, Medical Supplies, Equipment, Software, Services
EPS (Earnings per Share)
Revenue
Dividends
Currently no dividends paid| Risk via 5d forecast | |
|---|---|
| Volatility | 25.0% |
| Value at Risk 5%th | 38.9% |
| Relative Tail Risk | -5.61% |
| Reward TTM | |
|---|---|
| Sharpe Ratio | 0.45 |
| Alpha | 1.73 |
| CAGR/Max DD | -0.02 |
| Character TTM | |
|---|---|
| Hurst Exponent | 0.393 |
| Beta | 0.558 |
| Beta Downside | 0.389 |
| Drawdowns 3y | |
|---|---|
| Max DD | 30.52% |
| Mean DD | 17.95% |
| Median DD | 18.18% |
Description: HSIC Henry Schein January 07, 2026
Henry Schein Inc. (NASDAQ: HSIC) distributes a broad portfolio of health-care products and services to office-based dental and medical practices, laboratories, ambulatory surgery centers, and government or institutional clinics worldwide. Its operations are organized into three segments: Global Distribution & Value-Added Services, Global Specialty Products, and Global Technology, covering everything from dental consumables and equipment to pharmaceuticals, vaccines, and practice-management software.
According to the company’s FY 2023 filing, HSIC generated ≈ $9.1 billion in revenue, with a 6.4 % operating margin and adjusted EPS of $5.23. The firm reported a 5-year compounded annual revenue growth rate of roughly 8 %, driven by strong demand for digital dentistry tools and recurring consumable sales. Cash flow from operations exceeded $1.2 billion, supporting its non-recourse financing program for practitioner loans.
Key macro-drivers for HSIC include the aging U.S. and global populations, which raise demand for dental and orthopedic procedures, and the continued shift toward high-margin digital and implant-based treatments. Additionally, the broader health-care distribution sector benefits from consolidation trends and the need for integrated supply-chain solutions, which favor large, diversified distributors like Henry Schein.
For a deeper quantitative analysis, you might explore ValueRay’s platform, which aggregates real-time financial metrics and peer comparisons for HSIC and its industry peers.
Piotroski VR‑10 (Strict, 0-10) 4.5
| Net Income (391.0m TTM) > 0 and > 6% of Revenue (6% = 776.3m TTM) |
| FCFTA 0.03 (>2.0%) and ΔFCFTA -0.72pp (YES ≥ +1.0pp, WARN ≥ +0.5pp) |
| NWC/Revenue 9.63% (prev 9.74%; Δ -0.11pp) (YES ≤20% & Δ≤-1pp; WARN ≤25% & Δ≤0 oder ≤40% & Δ≤-3pp) |
| CFO/TA 0.05 (>3.0%) and CFO 535.0m > Net Income 391.0m (YES >=105%, WARN >=100%) |
| Net Debt (3.31b) to EBITDA (980.0m) ratio: 3.37 <= 3.0 (WARN <= 3.5) |
| Current Ratio 1.40 (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active) |
| Outstanding Shares last Quarter (121.0m) change vs 12m ago -4.74% (target <= -2.0% for YES) |
| Gross Margin 29.20% (prev 29.62%; Δ -0.42pp) >=18% & Δ>=+0.5pp (WARN >=15% & Δ>=0) |
| Asset Turnover 119.2% (prev 117.9%; Δ 1.37pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0) |
| Interest Coverage Ratio 4.62 (EBITDA TTM 980.0m / Interest Expense TTM 146.0m) >= 6 (WARN >= 3) |
Altman Z'' 2.68
| (A) 0.11 = (Total Current Assets 4.39b - Total Current Liabilities 3.15b) / Total Assets 11.10b |
| (B) 0.30 = Retained Earnings (Balance) 3.38b / Total Assets 11.10b |
| (C) 0.06 = EBIT TTM 675.0m / Avg Total Assets 10.85b |
| (D) 0.51 = Book Value of Equity 3.15b / Total Liabilities 6.20b |
| Total Rating: 2.68 = (6.56 * A) + (3.26 * B) + (6.72 * C) + (1.05 * D) |
ValueRay F-Score (Strict, 0-100) 55.02
| 1. Piotroski 4.50pt |
| 2. FCF Yield 3.04% |
| 3. FCF Margin 2.95% |
| 4. Debt/Equity 1.02 |
| 5. Debt/Ebitda 3.37 |
| 6. ROIC - WACC (= 2.45)% |
| 7. RoE 11.58% |
| 8. Rev. Trend 17.92% |
| 9. EPS Trend -38.09% |
What is the price of HSIC shares?
Over the past week, the price has changed by +2.76%, over one month by +7.81%, over three months by +18.94% and over the past year by +9.46%.
Is HSIC a buy, sell or hold?
- Strong Buy: 3
- Buy: 4
- Hold: 8
- Sell: 0
- Strong Sell: 1
What are the forecasts/targets for the HSIC price?
| Issuer | Target | Up/Down from current |
|---|---|---|
| Wallstreet Target Price | 77.6 | -1.2% |
| Analysts Target Price | 77.6 | -1.2% |
| ValueRay Target Price | 84.9 | 8.1% |
HSIC Fundamental Data Overview January 01, 2026
P/E Trailing = 24.1136
P/E Forward = 14.5985
P/S = 0.7165
P/B = 2.6774
P/EG = 1.7167
Beta = 0.888
Revenue TTM = 12.94b USD
EBIT TTM = 675.0m USD
EBITDA TTM = 980.0m USD
Long Term Debt = 2.15b USD (from longTermDebt, last quarter)
Short Term Debt = 1.02b USD (from shortTermDebt, last quarter)
Debt = 3.44b USD (from shortLongTermDebtTotal, last quarter)
Net Debt = 3.31b USD (from netDebt column, last quarter)
Enterprise Value = 12.57b USD (9.27b + Debt 3.44b - CCE 136.0m)
Interest Coverage Ratio = 4.62 (Ebit TTM 675.0m / Interest Expense TTM 146.0m)
FCF Yield = 3.04% (FCF TTM 382.0m / Enterprise Value 12.57b)
FCF Margin = 2.95% (FCF TTM 382.0m / Revenue TTM 12.94b)
Net Margin = 3.02% (Net Income TTM 391.0m / Revenue TTM 12.94b)
Gross Margin = 29.20% ((Revenue TTM 12.94b - Cost of Revenue TTM 9.16b) / Revenue TTM)
Gross Margin QoQ = 28.69% (prev 29.38%)
Tobins Q-Ratio = 1.13 (Enterprise Value 12.57b / Total Assets 11.10b)
Interest Expense / Debt = 1.10% (Interest Expense 38.0m / Debt 3.44b)
Taxrate = 20.44% (28.0m / 137.0m)
NOPAT = 537.0m (EBIT 675.0m * (1 - 20.44%))
Current Ratio = 1.40 (Total Current Assets 4.39b / Total Current Liabilities 3.15b)
Debt / Equity = 1.02 (Debt 3.44b / totalStockholderEquity, last quarter 3.36b)
Debt / EBITDA = 3.37 (Net Debt 3.31b / EBITDA 980.0m)
Debt / FCF = 8.65 (Net Debt 3.31b / FCF TTM 382.0m)
Total Stockholder Equity = 3.38b (last 4 quarters mean from totalStockholderEquity)
RoA = 3.52% (Net Income 391.0m / Total Assets 11.10b)
RoE = 11.58% (Net Income TTM 391.0m / Total Stockholder Equity 3.38b)
RoCE = 12.21% (EBIT 675.0m / Capital Employed (Equity 3.38b + L.T.Debt 2.15b))
RoIC = 8.58% (NOPAT 537.0m / Invested Capital 6.26b)
WACC = 6.12% (E(9.27b)/V(12.71b) * Re(8.07%) + D(3.44b)/V(12.71b) * Rd(1.10%) * (1-Tc(0.20)))
Discount Rate = 8.07% (= CAPM, Blume Beta Adj.)
Shares Correlation 3-Years: -100.0 | Cagr: -3.78%
[DCF Debug] Terminal Value 76.04% ; FCFE base≈405.6m ; Y1≈353.7m ; Y5≈285.5m
Fair Price DCF = 43.95 (DCF Value 5.17b / Shares Outstanding 117.7m; 5y FCF grow -15.64% → 3.0% )
EPS Correlation: -38.09 | EPS CAGR: -48.26% | SUE: -4.0 | # QB: 0
Revenue Correlation: 17.92 | Revenue CAGR: 0.07% | SUE: 1.54 | # QB: 1
EPS next Quarter (2026-03-31): EPS=1.27 | Chg30d=+0.001 | Revisions Net=+2 | Analysts=10
EPS next Year (2026-12-31): EPS=5.28 | Chg30d=+0.005 | Revisions Net=+9 | Growth EPS=+7.6% | Growth Revenue=+3.3%
Additional Sources for HSIC Stock
Tweets: X | Stocktwits
Fund Manager Positions: Dataroma | Stockcircle