(IMNM) Immunome - Overview
Sector: Healthcare | Industry: Biotechnology | Exchange: NASDAQ (USA) | Market Cap: 2.471m USD | Total Return: 267% in 12m
Industry Rotation: +3.7
Avg Turnover: 23.6M USD
Peers RS (IBD): 80.3
EPS Trend: 14.7%
Qual. Beats: 1
Rev. Trend: 27.2%
Qual. Beats: 0
Warnings
Share dilution 39.3% YoY - potential capital distress
Interest Coverage Ratio -219.8 is critical
Altman Z'' -15.00 < 1.0 - financial distress zone
Volatile
Tailwinds
No distinct edge detected
Immunome, Inc. (NASDAQ: IMNM) is a clinical-stage biotechnology company developing cancer therapies.
The companys lead candidate, Varegacestat, a gamma secretase inhibitor, is in Phase 3 trials for desmoid tumors. Desmoid tumors are rare, non-cancerous growths that can be locally aggressive.
Immunome also has an antibody-drug conjugate (ADC), IM-1021, in Phase 1 trials. ADCs are a class of biopharmaceutical drugs designed as a targeted therapy for treating cancer, delivering cytotoxic agents directly to cancer cells.
Preclinical assets include a radioligand therapy, IM-3050, and additional solid tumor ADC candidates.
Immunome, Inc. was founded in 2006 and is headquartered in Bothell, Washington. Further research on platforms like ValueRay can provide deeper insights into IMNMs pipeline and financial health.
- Varegacestat Phase 3 trial results impact future revenue
- IM-1021 Phase 1 trial progress drives investor sentiment
- Development of new ADC candidates expands future pipeline
- Regulatory approvals for therapies determine market access
- Clinical trial costs significantly affect company profitability
| Net Income: -212.4m TTM > 0 and > 6% of Revenue |
| FCF/TA: -0.29 > 0.02 and ΔFCF/TA 19.84 > 1.0 |
| NWC/Revenue: 8.87k% < 20% (prev 1.85k%; Δ 7.02k% < -1%) |
| CFO/TA -0.28 > 3% & CFO -190.9m > Net Income -212.4m |
| Net Debt/EBITDA: error (EBITDA <= 0) |
| Current Ratio: 14.69 > 1.5 & < 3 |
| Outstanding Shares: last quarter (87.4m) vs 12m ago 39.31% < -2% |
| Gross Margin: error (current vs previous; cannot be calculated due to missing/invalid data or negative margin) |
| Asset Turnover: 1.50% > 50% (prev 3.76%; Δ -2.26% > 0%) |
| Interest Coverage Ratio: -219.8 > 6 (EBITDA TTM -208.6m / Interest Expense TTM 962k) |
| A: 0.90 (Total Current Assets 660.8m - Total Current Liabilities 45.0m) / Total Assets 683.2m |
| B: -1.07 (Retained Earnings -728.2m / Total Assets 683.2m) |
| C: -0.46 (EBIT TTM -211.4m / Avg Total Assets 461.7m) |
| D: -14.91 (Book Value of Equity -728.2m / Total Liabilities 48.8m) |
| Altman-Z'' Score: -16.29 = D |
Over the past week, the price has changed by -1.33%, over one month by +1.17%, over three months by +8.01% and over the past year by +267.01%.
- StrongBuy: 7
- Buy: 2
- Hold: 0
- Sell: 0
- StrongSell: 0
| Analysts Target Price | 35.5 | 64.7% |
P/B = 3.8951
Revenue TTM = 6.94m USD
EBIT TTM = -211.4m USD
EBITDA TTM = -208.6m USD
Long Term Debt = 3.85m USD (from capitalLeaseObligations, last quarter)
Short Term Debt = unknown (none)
Debt = 3.85m USD (from shortLongTermDebtTotal, last quarter)
Net Debt = -649.6m USD (from netDebt column, last quarter)
Enterprise Value = 1.82b USD (2.47b + Debt 3.85m - CCE 653.5m)
Interest Coverage Ratio = -219.8 (Ebit TTM -211.4m / Interest Expense TTM 962k)
EV/FCF = -9.08x (Enterprise Value 1.82b / FCF TTM -200.6m)
FCF Yield = -11.01% (FCF TTM -200.6m / Enterprise Value 1.82b)
FCF Margin = -2.89k% (FCF TTM -200.6m / Revenue TTM 6.94m)
Net Margin = -3.06k% (Net Income TTM -212.4m / Revenue TTM 6.94m)
Gross Margin = unknown ((Revenue TTM 6.94m - Cost of Revenue TTM 51.4m) / Revenue TTM)
Tobins Q-Ratio = 2.67 (Enterprise Value 1.82b / Total Assets 683.2m)
Interest Expense / Debt = 24.95% (Interest Expense 962k / Debt 3.85m)
Taxrate = 21.0% (US default 21%)
NOPAT = -167.0m (EBIT -211.4m * (1 - 21.00%)) [loss with tax shield]
Current Ratio = 14.69 (Total Current Assets 660.8m / Total Current Liabilities 45.0m)
Debt / Equity = 0.01 (Debt 3.85m / totalStockholderEquity, last quarter 634.3m)
Debt / EBITDA = 3.11 (negative EBITDA) (Net Debt -649.6m / EBITDA -208.6m)
Debt / FCF = 3.24 (negative FCF - burning cash) (Net Debt -649.6m / FCF TTM -200.6m)
Total Stockholder Equity = 368.7m (last 4 quarters mean from totalStockholderEquity)
RoA = -46.00% (Net Income -212.4m / Total Assets 683.2m)
RoE = -57.61% (Net Income TTM -212.4m / Total Stockholder Equity 368.7m)
RoCE = -56.76% (EBIT -211.4m / Capital Employed (Equity 368.7m + L.T.Debt 3.85m))
RoIC = -45.31% (negative operating profit) (NOPAT -167.0m / Invested Capital 368.7m)
WACC = 10.48% (E(2.47b)/V(2.47b) * Re(10.47%) + D(3.85m)/V(2.47b) * Rd(24.95%) * (1-Tc(0.21)))
Discount Rate = 10.47% (= CAPM, Blume Beta Adj.)
Shares Correlation 3-Years: 100.0 | Cagr: 99.49%
[DCF] Fair Price = unknown (Cash Flow -200.6m)
EPS Correlation: 14.75 | EPS CAGR: 5.19% | SUE: 0.90 | # QB: 1
Revenue Correlation: 27.16 | Revenue CAGR: 0.0% | SUE: -0.46 | # QB: 0
EPS next Quarter (2026-06-30): EPS=-0.58 | Chg7d=+0.033 | Chg30d=+0.007 | Revisions Net=+4 | Analysts=12
EPS current Year (2026-12-31): EPS=-2.37 | Chg7d=+0.112 | Chg30d=+0.087 | Revisions Net=+4 | Growth EPS=+2.4% | Growth Revenue=-36.0%
EPS next Year (2027-12-31): EPS=-2.11 | Chg7d=-0.025 | Chg30d=-0.019 | Revisions Net=-1 | Growth EPS=+10.8% | Growth Revenue=+1752.3%
[Analyst] Revisions Ratio: +0.67 (5 Up / 1 Down within 30d for Next Quarter)