KELYA Stock Analysis: Kelly | NASDAQ
Staffing & Employment Services | NASDAQ, USA | Market Cap: 526m USD | 12M Return: 33.1% | US4881522084 | Charts, Fundamentals & Technical Analysis
Avg Turnover: 3.97M
EPS Trend: -67.0%
Qual. Beats: 0
Rev. Trend: -90.2%
Qual. Beats: 0
Warnings
Tailwinds
Seasonality 11.7 years of data
How good or bad each month usually is (without trend). The score below shows how much you can trust it: 0 = pure chance, >40 gets interesting and >55 is strong.
Kelly Services, Inc. is a U.S.-based provider of workforce solutions operating across the Americas, Europe, Mexico, and the Asia-Pacific region. Founded in 1946 and headquartered in Troy, Michigan, the company has been listed on NASDAQ since 1990 and is classified in the Industrials sector under the Human Resource & Employment Services sub-industry. The staffing industry is highly cyclical, with demand typically tied to broader macroeconomic conditions and corporate hiring trends.
The company operates through three segments: Enterprise Talent Management, which delivers temporary staffing, outcome-based services, permanent placement, managed service provider (MSP), recruitment process outsourcing (RPO), payroll process outsourcing, and executive coaching through its RocketPower and Sevenstep brands; Science, Engineering & Technology, offering staffing and placement in science, clinical research, engineering, technology, and telecommunications specialties; and Education, which provides staffing, permanent placement, and executive search services to pre-K-12 school districts and other education organizations.
Kellys business model spans the full workforce solutions value chain, from high-volume clerical and light industrial placements to higher-margin specialty and outsourced talent management services. The diversification across industries and geographies helps balance exposure to varying employment cycles, while the inclusion of outcome-based and outsourcing arrangements shifts a portion of revenue toward more service-oriented, project-based engagements rather than purely transactional temporary staffing.
- US labor market cooling pressures Enterprise Talent bill rates
- Science Engineering Technology segment margins expand on specialty demand
- Education segment revenue pressured by K-12 district budget cuts
| Net Income: -273.4m TTM > 0 and > 6% of Revenue |
| FCF/TA: 0.01 > 0.02 and ΔFCF/TA -3.29 > 1.0 |
| NWC/Revenue: 10.58% < 20% (prev 9.48%; Δ 1.10% < -1%) |
| CFO/TA 0.01 > 3% & CFO 27.1m > Net Income -273.4m |
| Net Debt/EBITDA: error (EBITDA <= 0) |
| Current Ratio: 1.50 > 1.5 & < 3 |
| Outstanding Shares: last quarter (35.2m) vs 12m ago -1.40% < -2% |
| Gross Margin: 19.43% > 18% (prev 20.58%; Δ -1.15% > 0.5%) |
| Asset Turnover: 169.6% > 50% (prev 179.0%; Δ -9.43% > 0%) |
| Interest Coverage Ratio: -9.29 > 6 (EBIT TTM -83.6m / Interest Expense TTM 9.00m) |
| A: 0.19 (Total Current Assets 1.30b - Total Current Liabilities 866.6m) / Total Assets 2.28b |
| B: 0.42 (Retained Earnings 965.1m / Total Assets 2.28b) |
| C: -0.03 (EBIT TTM -83.6m / Avg Total Assets 2.40b) |
| D: 0.76 (Book Value of Equity 982.0m / Total Liabilities 1.30b) |
| Altman-Z'' = 3.18 = A |
| DSRI: 1.15 (Receivables 1.22b/1.18b, Revenue 4.06b/4.50b) |
| GMI: 1.06 (GM 20.58% / 19.43%) |
| AQI: 0.86 (AQ_t 0.41 / AQ_t-1 0.47) |
| SGI: 0.90 (Revenue 4.06b / 4.50b) |
| TATA: -0.13 (NI -273.4m - CFO 27.1m) / TA 2.28b) |
| Beneish M = -3.02 (Cap -4..+1) = AA |
As of October 22, 2026, the stock is trading at USD 16.39 with a total of 345,110 shares traded. Over the past week, the price has changed by +3.80%, over one month by +0.68%, over three months by +7.26% and over the past year by +33.11%.
Current recommended Stop Loss: 15.70 (which is 4.2% or 1.4 ATR below the current price).
Kelly has received a consensus analysts rating of 4.00. Therefore, it is recommended to buy KELYA.
- StrongBuy: 1
- Buy: 1
- Hold: 1
- Sell: 0
- StrongSell: 0
| Analysts Target Price | 20 | 22% |
P/E Forward = 8.9127
P/S = 0.1294
P/B = 0.5892
P/EG = 0.6853
Revenue TTM = 4.06b USD
EBIT TTM = -83.6m USD
EBITDA TTM = -32.3m USD
Long Term Debt = 78.1m USD (from longTermDebt, last quarter)
Short Term Debt = 10.8m USD (from shortTermDebt, last quarter)
Debt = 179.3m USD (from shortLongTermDebtTotal, last quarter) + Leases 50.6m
Net Debt = 155.1m USD (calculated: Debt 179.3m - CCE 24.2m)
Enterprise Value = 680.9m USD (525.8m + Debt 179.3m - CCE 24.2m)
Interest Coverage Ratio = -9.29 (Ebit TTM -83.6m / Interest Expense TTM 9.00m)
EV/FCF = 33.22x (Enterprise Value 680.9m / FCF TTM 20.5m)
FCF Yield = 3.01% (FCF TTM 20.5m / Enterprise Value 680.9m)
FCF Margin = 0.50% (FCF TTM 20.5m / Revenue TTM 4.06b)
Net Margin = -6.73% (Net Income TTM -273.4m / Revenue TTM 4.06b)
Gross Margin = 19.43% ((Revenue TTM 4.06b - Cost of Revenue TTM 3.27b) / Revenue TTM)
Gross Margin QoQ = 20.42% (prev 17.92%)
Tobins Q-Ratio = 0.30 (Enterprise Value 680.9m / Total Assets 2.28b)
Interest Expense / Debt = 5.02% (Interest Expense 9.00m / Debt 179.3m)
Taxrate = 20.83% (3.00m / 14.4m)
NOPAT = -66.2m (EBIT -83.6m * (1 - 20.83%)) [loss with tax shield]
Current Ratio = 1.50 (Total Current Assets 1.30b / Total Current Liabilities 866.6m)
Debt / Equity = 0.18 (Debt 179.3m / totalStockholderEquity, last quarter 982.0m)
Debt / EBITDA = -4.80 (negative EBITDA) (Net Debt 155.1m / EBITDA -32.3m)
Debt / FCF = 7.57 (Net Debt 155.1m / FCF TTM 20.5m)
Total Stockholder Equity = 1.01b (last 4 quarters mean from totalStockholderEquity)
RoA = -11.41% (Net Income -273.4m / Total Assets 2.28b)
RoE = -27.06% (Net Income TTM -273.4m / Total Stockholder Equity 1.01b)
RoCE = -7.68% (EBIT -83.6m / Capital Employed (Equity 1.01b + L.T.Debt 78.1m))
RoIC = -4.73% (negative operating profit) (NOPAT -66.2m / Invested Capital 1.40b)
WACC = 6.39% (E(525.8m)/V(705.1m) * Re(7.22%) + D(179.3m)/V(705.1m) * Rd(5.02%) * (1-Tc(0.21)))
Discount Rate = 7.22% (= CAPM, Blume Beta Adj.)
Shares (quarterly) Correlation: -81.35 | Cagr: -0.75%
[DCF] Terminal Value 73.10% ; FCFF base≈54.3m ; Y1≈47.7m ; Y5≈38.5m
[DCF] Fair Price = 14.73 (EV 618.0m - Net Debt 155.1m = Equity 462.9m / Shares 31.4m; r=8.35% [WACC [floored]]; 5y FCF grow -15.0% → 2.50% )
EPS Correlation: -66.95 | EPS CAGR: -26.39% | SUE: 0.58 | # QB: 0
Revenue Correlation: -90.19 | Revenue CAGR: -5.27% | SUE: 0.68 | # QB: 0
EPS current Quarter (2026-09-30): EPS=0.07 | Chg30d=+0.00% | Revisions=-57% | Analysts=4
EPS current Year (2026-12-31): EPS=1.09 | Chg30d=+0.00% | Revisions=+29% | GrowthEPS=-13.1% | GrowthRev=-3.5%
EPS next Year (2027-12-31): EPS=1.82 | Chg30d=+0.00% | Revisions=+0% | GrowthEPS=+66.2% | GrowthRev=+3.7%
[Analyst] Revisions Ratio: -15% (up=4, down=6)