KTOS Stock Analysis: Kratos Defense & Security | NASDAQ
Aerospace & Defense | NASDAQ, USA | Market Cap: 11.637m USD | 12M Return: -21.3% | US50077B2079 | Charts, Fundamentals & Technical Analysis
Avg Turnover: 211M
EPS Trend: 81.8%
Qual. Beats: 14
Rev. Trend: 97.2%
Qual. Beats: 6
Warnings
Tailwinds
Seasonality 11.6 years of data
How good or bad each month usually is (without trend). The score below shows how much you can trust it: 0 = pure chance, >40 gets interesting and >55 is strong.
Kratos Defense & Security Solutions (NASDAQ: KTOS) is a U.S.-based defense technology company founded in 1994 and headquartered in San Diego, California. Originally named Wireless Facilities, Inc., the company adopted its current name in August 1999. Kratos operates through two business segments-Kratos Government Solutions and Unmanned Systems-serving defense, national security, and commercial customers across the United States, North America, Asia Pacific, the Middle East, Europe, and other international markets.
The companys product portfolio spans a wide range of defense-related technologies, including virtualized ground systems for satellite command and control, jet-powered unmanned aerial drone systems, hypersonic vehicles, rocket and propulsion systems, microwave electronic products, counter-unmanned aircraft systems (C-UAS), directed energy systems, and virtual/augmented reality training solutions for warfighters. Its customer base is anchored by the U.S. Department of Defense, intelligence and classified agencies, international government agencies, and select commercial clients.
As a large-cap company in the Industrials sector (Aerospace & Defense sub-industry), Kratos operates within a U.S. defense industry that is characterized by long procurement cycles, multi-year government contracts, and primary reliance on DoD and allied-nation spending. Kratos is particularly notable in the unmanned aerial target drone niche, where it supplies high-performance jet-powered drones used by the U.S. military and allied forces for weapons testing and combat training exercises.
- Unmanned drone demand drives segment revenue growth
- Hypersonic and directed energy program awards accelerate
- Unmanned Systems margins pressured by production scaling costs
| Net Income: 30.9m TTM > 0 and > 6% of Revenue |
| FCF/TA: -0.03 > 0.02 and ΔFCF/TA -0.78 > 1.0 |
| NWC/Revenue: 126.8% < 20% (prev 91.21%; Δ 35.63% < -1%) |
| CFO/TA -0.01 > 3% & CFO -39.6m > Net Income 30.9m |
| Net Debt (-1.24b) to EBITDA (118.5m): -10.50 < 3 |
| Current Ratio: 5.54 > 1.5 & < 3 |
| Outstanding Shares: last quarter (190.1m) vs 12m ago 20.78% < -2% |
| Gross Margin: 21.99% > 18% (prev 23.61%; Δ -1.62% > 0.5%) |
| Asset Turnover: 45.61% > 50% (prev 46.92%; Δ -1.30% > 0%) |
| Interest Coverage Ratio: 2.68 > 6 (EBIT TTM 28.1m / Interest Expense TTM 10.5m) |
| A: 0.47 (Total Current Assets 2.36b - Total Current Liabilities 425.3m) / Total Assets 4.09b |
| B: -0.15 (Retained Earnings -625.6m / Total Assets 4.09b) |
| C: 0.01 (EBIT TTM 28.1m / Avg Total Assets 3.34b) |
| D: 5.17 (Book Value of Equity 3.43b / Total Liabilities 663.0m) |
| Altman-Z'' = 8.08 = AAA |
| DSRI: 1.15 (Receivables 576.7m/398.8m, Revenue 1.52b/1.21b) |
| GMI: 1.07 (GM 23.61% / 21.99%) |
| AQI: 0.99 (AQ_t 0.31 / AQ_t-1 0.31) |
| SGI: 1.26 (Revenue 1.52b / 1.21b) |
| TATA: 0.02 (NI 30.9m - CFO -39.6m) / TA 4.09b) |
| Beneish M = -2.65 (Cap -4..+1) = A |
As of August 26, 2026, the stock is trading at USD 52.64 with a total of 2,329,473 shares traded. Over the past week, the price has changed by -15.08%, over one month by +6.45%, over three months by -7.32% and over the past year by -21.32%.
Current recommended Stop Loss: 47.80 (which is 9.2% or 1.3 ATR below the current price).
Kratos Defense & Security has received a consensus analysts rating of 4.42. Therefore, it is recommended to buy KTOS.
- StrongBuy: 12
- Buy: 3
- Hold: 4
- Sell: 0
- StrongSell: 0
| Analysts Target Price | 105.6 | 100.6% |
P/E Trailing = 364.6471
P/E Forward = 97.0874
P/S = 7.6432
P/B = 3.467
P/EG = 34.1186
Revenue TTM = 1.52b USD
EBIT TTM = 28.1m USD
EBITDA TTM = 118.5m USD
Long Term Debt = 174.7m USD (estimated: total debt 193.6m - short term 18.9m)
Short Term Debt = 18.9m USD (from shortTermDebt, last quarter)
Debt = 193.6m USD (from shortLongTermDebtTotal, last quarter) (leases 193.6m already included)
Net Debt = -1.24b USD (calculated: Debt 193.6m - CCE 1.44b)
Enterprise Value = 10.4b USD (11.6b + Debt 193.6m - CCE 1.44b)
Interest Coverage Ratio = 2.68 (Ebit TTM 28.1m / Interest Expense TTM 10.5m)
EV/FCF = -80.63x (Enterprise Value 10.4b / FCF TTM -128.9m)
FCF Yield = -1.24% (FCF TTM -128.9m / Enterprise Value 10.4b)
FCF Margin = -8.47% (FCF TTM -128.9m / Revenue TTM 1.52b)
Net Margin = 2.03% (Net Income TTM 30.9m / Revenue TTM 1.52b)
Gross Margin = 21.99% ((Revenue TTM 1.52b - Cost of Revenue TTM 1.19b) / Revenue TTM)
Gross Margin QoQ = 21.82% (prev 22.59%)
Tobins Q-Ratio = 2.54 (Enterprise Value 10.4b / Total Assets 4.09b)
Interest Expense / Debt = 5.42% (Interest Expense 10.5m / Debt 193.6m)
Taxrate = 24.26% (9.90m / 40.8m)
NOPAT = 21.3m (EBIT 28.1m * (1 - 24.26%))
Current Ratio = 5.54 (Total Current Assets 2.36b / Total Current Liabilities 425.3m)
Debt / Equity = 0.06 (Debt 193.6m / totalStockholderEquity, last quarter 3.43b)
Debt / EBITDA = -10.50 (Net Debt -1.24b / EBITDA 118.5m)
Debt / FCF = 9.65 (negative FCF - burning cash) (Net Debt -1.24b / FCF TTM -128.9m)
Total Stockholder Equity = 2.70b (last 4 quarters mean from totalStockholderEquity)
RoA = 0.93% (Net Income 30.9m / Total Assets 4.09b)
RoE = 1.14% (Net Income TTM 30.9m / Total Stockholder Equity 2.70b)
RoCE = 0.98% (EBIT 28.1m / Capital Employed (Equity 2.70b + L.T.Debt 174.7m))
RoIC = 0.59% (NOPAT 21.3m / Invested Capital 3.61b)
WACC = 12.04% (E(11.6b)/V(11.8b) * Re(12.17%) + D(193.6m)/V(11.8b) * Rd(5.42%) * (1-Tc(0.24)))
Discount Rate = 12.17% (= CAPM, Blume Beta Adj.)
Shares (quarterly) Correlation: 95.19 | Cagr: 14.02%
[DCF] Fair Price = unknown (Cash Flow -128.9m)
EPS Correlation: 81.85 | EPS CAGR: 14.96% | SUE: 4.0 | # QB: 14
Revenue Correlation: 97.22 | Revenue CAGR: 14.56% | SUE: 2.90 | # QB: 6
EPS current Quarter (2026-09-30): EPS=0.20 | Chg30d=-1.22% | Revisions=+8% | Analysts=15
EPS current Year (2026-12-31): EPS=0.82 | Chg30d=+5.25% | Revisions=+44% | GrowthEPS=+48.6% | GrowthRev=+33.2%
EPS next Year (2027-12-31): EPS=1.12 | Chg30d=+2.40% | Revisions=+31% | GrowthEPS=+36.7% | GrowthRev=+23.5%
[Analyst] Revisions Ratio: +34% (up=22, down=10)