(LBRDK) Liberty Broadband Srs C - Ratings and Ratios

Exchange: NASDAQ • Country: United States • Currency: USD • Type: Common Stock • ISIN: US5303073051

Broadband, Cable, Internet, Wireless, Video

EPS (Earnings per Share)

EPS (Earnings per Share) of LBRDK over the last years for every Quarter: "2020-09": 0.38, "2020-12": 1.44, "2021-03": 0.32, "2021-06": 0.97, "2021-09": 1.29, "2021-12": 2.11, "2022-03": 1.77, "2022-06": 1.99, "2022-09": 2.05, "2022-12": 2.15, "2023-03": 0.47, "2023-06": 1.71, "2023-09": 1.1, "2023-12": 1.39, "2024-03": 1.69, "2024-06": 1.36, "2024-09": 0.99, "2024-12": 2.04, "2025-03": 1.8741, "2025-06": 0.94, "2025-09": -13.34,

Revenue

Revenue of LBRDK over the last years for every Quarter: 2020-09: 4.219, 2020-12: 38.269, 2021-03: 246.534, 2021-06: 242, 2021-09: 250.22, 2021-12: 248.962, 2022-03: 238, 2022-06: 239, 2022-09: 248, 2022-12: 250, 2023-03: 246, 2023-06: 245, 2023-09: 240, 2023-12: 250, 2024-03: 245, 2024-06: 246, 2024-09: 262, 2024-12: 263, 2025-03: 266, 2025-06: 261, 2025-09: 0,

Dividends

Currently no dividends paid
Risk via 10d forecast
Volatility 36.8%
Value at Risk 5%th 55.3%
Relative Tail Risk -8.69%
Reward TTM
Sharpe Ratio -1.24
Alpha -55.71
CAGR/Max DD -0.35
Character TTM
Hurst Exponent 0.519
Beta 0.797
Beta Downside 1.115
Drawdowns 3y
Max DD 52.72%
Mean DD 22.70%
Median DD 19.73%

Description: LBRDK Liberty Broadband Srs C October 31, 2025

Liberty Broadband Corp. (NASDAQ:LBRDK) operates two primary divisions: GCI Holdings, which delivers data, wireless, video, voice, and managed services across Alaska under the GCI brand, and the Charter segment, which markets Spectrum-branded internet, TV, mobile, voice, and business solutions-including Spectrum Business, Spectrum Enterprise, and Spectrum Reach-across the United States.

As of the latest filings, the company reported approximately 31 million broadband subscribers and a free-cash-flow conversion rate near 45 %, while net debt stood at roughly $5.5 billion, yielding a debt-to-EBITDA ratio of about 3.2×. Key sector drivers include continued U.S. residential broadband penetration growth (projected at 1.5 % CAGR through 2028), accelerated fiber-to-the-premises deployments, and resilient advertising spend despite macro-economic headwinds, all of which can materially affect LBRDK’s revenue mix and margin profile.

For a deeper quantitative breakdown, you may want to explore the company’s metrics on ValueRay.

Piotroski VR‑10 (Strict, 0-10) 4.0

Net Income (788.0m TTM) > 0 and > 6% of Revenue (6% = 47.4m TTM)
FCFTA 0.01 (>2.0%) and ΔFCFTA 1.23pp (YES ≥ +1.0pp, WARN ≥ +0.5pp)
NWC/Revenue -33.54% (prev 21.54%; Δ -55.08pp) (YES ≤20% & Δ≤-1pp; WARN ≤25% & Δ≤0 oder ≤40% & Δ≤-3pp)
CFO/TA 0.01 (>3.0%) and CFO 152.0m <= Net Income 788.0m (YES >=105%, WARN >=100%)
Net Debt (1.72b) to EBITDA (535.0m) ratio: 3.21 <= 3.0 (WARN <= 3.5)
Current Ratio 0.24 (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active)
Outstanding Shares last Quarter (143.0m) change vs 12m ago 0.0% (target <= -2.0% for YES)
Gross Margin 76.58% (prev 74.78%; Δ 1.81pp) >=18% & Δ>=+0.5pp (WARN >=15% & Δ>=0)
Asset Turnover 5.36% (prev 6.15%; Δ -0.80pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0)
Interest Coverage Ratio 0.63 (EBITDA TTM 535.0m / Interest Expense TTM 153.0m) >= 6 (WARN >= 3)

Altman Z'' 3.54

(A) -0.02 = (Total Current Assets 85.0m - Total Current Liabilities 350.0m) / Total Assets 13.19b
(B) 0.55 = Retained Earnings (Balance) 7.21b / Total Assets 13.19b
(C) 0.01 = EBIT TTM 97.0m / Avg Total Assets 14.75b
(D) 1.75 = Book Value of Equity 7.23b / Total Liabilities 4.12b
Total Rating: 3.54 = (6.56 * A) + (3.26 * B) + (6.72 * C) + (1.05 * D)

ValueRay F-Score (Strict, 0-100) 40.08

1. Piotroski 4.0pt
2. FCF Yield 1.04%
3. FCF Margin 11.14%
4. Debt/Equity 0.20
5. Debt/Ebitda 3.21
6. ROIC - WACC (= -6.31)%
7. RoE 8.02%
8. Rev. Trend -40.50%
9. EPS Trend -48.10%

What is the price of LBRDK shares?

As of November 29, 2025, the stock is trading at USD 46.29 with a total of 445,989 shares traded.
Over the past week, the price has changed by -1.49%, over one month by -19.21%, over three months by -23.47% and over the past year by -41.92%.

Is LBRDK a buy, sell or hold?

Liberty Broadband Srs C has received a consensus analysts rating of 4.00. Therefore, it is recommended to buy LBRDK.
  • Strong Buy: 2
  • Buy: 0
  • Hold: 2
  • Sell: 0
  • Strong Sell: 0

What are the forecasts/targets for the LBRDK price?

Issuer Target Up/Down from current
Wallstreet Target Price 99 113.9%
Analysts Target Price 99 113.9%
ValueRay Target Price 39 -15.7%

LBRDK Fundamental Data Overview November 25, 2025

Market Cap USD = 6.74b (6.74b USD * 1.0 USD.USD)
P/E Trailing = 5.6411
P/E Forward = 9.5057
P/S = 6.6364
P/B = 0.7602
Beta = 0.99
Revenue TTM = 790.0m USD
EBIT TTM = 97.0m USD
EBITDA TTM = 535.0m USD
Long Term Debt = 1.69b USD (from longTermDebt, last quarter)
Short Term Debt = 102.0m USD (from shortTermDebt, last quarter)
Debt = 1.79b USD (from shortLongTermDebtTotal, last quarter)
Net Debt = 1.72b USD (from netDebt column, last quarter)
Enterprise Value = 8.46b USD (6.74b + Debt 1.79b - CCE 73.0m)
Interest Coverage Ratio = 0.63 (Ebit TTM 97.0m / Interest Expense TTM 153.0m)
FCF Yield = 1.04% (FCF TTM 88.0m / Enterprise Value 8.46b)
FCF Margin = 11.14% (FCF TTM 88.0m / Revenue TTM 790.0m)
Net Margin = 99.75% (Net Income TTM 788.0m / Revenue TTM 790.0m)
Gross Margin = 76.58% ((Revenue TTM 790.0m - Cost of Revenue TTM 185.0m) / Revenue TTM)
Gross Margin QoQ = none% (prev 77.78%)
Tobins Q-Ratio = 0.64 (Enterprise Value 8.46b / Total Assets 13.19b)
Interest Expense / Debt = 1.56% (Interest Expense 28.0m / Debt 1.79b)
Taxrate = 160.4% (out of range, set to none) (409.0m / 255.0m)
NOPAT = unknown (EBIT/Op.Income or Taxrate missing)
Current Ratio = 0.24 (Total Current Assets 85.0m / Total Current Liabilities 350.0m)
Debt / Equity = 0.20 (Debt 1.79b / totalStockholderEquity, last quarter 9.07b)
Debt / EBITDA = 3.21 (Net Debt 1.72b / EBITDA 535.0m)
Debt / FCF = 19.53 (Net Debt 1.72b / FCF TTM 88.0m)
Total Stockholder Equity = 9.83b (last 4 quarters mean from totalStockholderEquity)
RoA = 5.97% (Net Income 788.0m / Total Assets 13.19b)
RoE = 8.02% (Net Income TTM 788.0m / Total Stockholder Equity 9.83b)
RoCE = 0.84% (EBIT 97.0m / Capital Employed (Equity 9.83b + L.T.Debt 1.69b))
RoIC = 0.76% (EBIT 97.0m / (Assets 13.19b - Curr.Liab 350.0m - Cash 73.0m))
WACC = 7.07% (E(6.74b)/V(8.53b) * Re(8.95%) + (debt cost/tax rate unavailable))
Discount Rate = 8.95% (= CAPM, Blume Beta Adj.)
Shares Correlation 3-Years: -81.65 | Cagr: -0.34%
[DCF Debug] Terminal Value 67.96% ; FCFE base≈88.0m ; Y1≈61.5m ; Y5≈31.9m
Fair Price DCF = 4.23 (DCF Value 528.5m / Shares Outstanding 124.8m; 5y FCF grow -35.34% → 3.0% )
EPS Correlation: -48.10 | EPS CAGR: -69.86% | SUE: -4.0 | # QB: 0
Revenue Correlation: -40.50 | Revenue CAGR: -47.34% | SUE: -4.0 | # QB: 0

Additional Sources for LBRDK Stock

News: Wall Street Journal | Benzinga | Yahoo Finance
Tweets: X | Stocktwits
Fund Manager Positions: Dataroma | Stockcircle