LE Stock Analysis: Lands’ End | NASDAQ
Apparel Retail | NASDAQ, USA | Market Cap: 329m USD | 12M Return: -0.4% | Charts, Fundamentals & Technical Analysis
Avg Turnover: 3.50M
Qual. Beats: 1
Rev. Trend: -95.8%
Qual. Beats: -1
Warnings
Tailwinds
No distinct edge detected
Seasonality 11.5 years of data
How good or bad each month usually is (without trend). The score below shows how much you can trust it: 0 = pure chance, >40 gets interesting and >55 is strong.
Lands End, Inc. (LE) is a digital-first apparel retailer operating across the U.S., Europe, and select international markets, offering a broad assortment that includes clothing, swimwear, outerwear, accessories, footwear, home goods, and uniforms. Founded in 1963 and headquartered in Dodgeville, Wisconsin, the company has evolved from its catalog origins into a primarily e-commerce driven business model, selling through its own websites, company-operated stores, and third-party distribution channels.
The company reports across six operating segments: U.S. eCommerce, Europe eCommerce, Outfitters (B2B and student uniform programs), Third Party, Licensing, and Retail. Beyond direct-to-consumer apparel, Lands End generates revenue from uniform and logo apparel programs for businesses, employees, and student households, as well as royalty income from licensing its trademarks and sub-brands such as Squall, Drifter, Supima, ClassMate, Willis & Geiger, and ThermaCheck. As a small-cap stock in the Consumer Discretionary sector (Apparel Retail sub-industry), Lands End faces the margin and traffic pressures typical of digital apparel retailers competing with both general e-commerce platforms and specialty brands.
- U.S. eCommerce revenue declines on weak consumer apparel demand
- Outfitters uniform segment provides stable B2B revenue growth
- Promotional competition pressures gross margins across apparel
| Net Income: 344.5m TTM > 0 and > 6% of Revenue |
| FCF/TA: -0.04 > 0.02 and ΔFCF/TA -5.93 > 1.0 |
| NWC/Revenue: 10.93% < 20% (prev 12.60%; Δ -1.67% < -1%) |
| CFO/TA -0.00 > 3% & CFO -2.10m > Net Income 344.5m |
| Net Debt (42.1m) to EBITDA (519.5m): 0.08 < 3 |
| Current Ratio: 1.58 > 1.5 & < 3 |
| Outstanding Shares: last quarter (31.3m) vs 12m ago 1.48% < -2% |
| Gross Margin: 47.91% > 18% (prev 48.34%; Δ -0.43% > 0.5%) |
| Asset Turnover: 157.6% > 50% (prev 176.0%; Δ -18.44% > 0%) |
| Interest Coverage Ratio: 14.91 > 6 (EBIT TTM 491.6m / Interest Expense TTM 33.0m) |
| A: 0.16 (Total Current Assets 392.7m - Total Current Liabilities 249.3m) / Total Assets 905.7m |
| B: 0.18 (Retained Earnings 167.5m / Total Assets 905.7m) |
| C: 0.59 (EBIT TTM 491.6m / Avg Total Assets 833.1m) |
| D: 1.24 (Book Value of Equity 501.1m / Total Liabilities 404.6m) |
| Altman-Z'' = 6.91 = AAA |
| DSRI: 0.96 (Receivables 33.8m/36.0m, Revenue 1.31b/1.34b) |
| GMI: 1.01 (GM 48.34% / 47.91%) |
| AQI: 1.22 (AQ_t 0.42 / AQ_t-1 0.34) |
| SGI: 0.98 (Revenue 1.31b / 1.34b) |
| TATA: 0.38 (NI 344.5m - CFO -2.10m) / TA 905.7m) |
| Beneish M = -2.90 (Cap -4..+1) = A |
As of July 12, 2026, the stock is trading at USD 11.26 with a total of 349,527 shares traded. Over the past week, the price has changed by +3.49%, over one month by -8.83%, over three months by +3.59% and over the past year by -0.35%.
Current recommended Stop Loss: 10.20 (which is 9.4% or 1.4 ATR below the current price).
Lands’ End has received a consensus analysts rating of 5.00. Therefore, it is recommended to buy LE.
- StrongBuy: 1
- Buy: 0
- Hold: 0
- Sell: 0
- StrongSell: 0
| Analysts Target Price | 19 | 68.7% |
P/E Trailing = 1.094
P/E Forward = 17.0648
P/S = 0.2508
P/B = 0.7386
P/EG = 0.6833
Revenue TTM = 1.31b USD
EBIT TTM = 491.6m USD
EBITDA TTM = 519.5m USD
Long Term Debt = 30.0m USD (from longTermDebt, last quarter)
Short Term Debt = 4.46m USD (from shortTermDebt, last quarter)
Debt = 65.2m USD (from shortLongTermDebtTotal, last quarter) + Leases 17.6m
Net Debt = 42.1m USD (calculated: Debt 65.2m - CCE 23.1m)
Enterprise Value = 371.3m USD (329.2m + Debt 65.2m - CCE 23.1m)
Interest Coverage Ratio = 14.91 (Ebit TTM 491.6m / Interest Expense TTM 33.0m)
EV/FCF = -11.17x (Enterprise Value 371.3m / FCF TTM -33.3m)
FCF Yield = -8.95% (FCF TTM -33.3m / Enterprise Value 371.3m)
FCF Margin = -2.53% (FCF TTM -33.3m / Revenue TTM 1.31b)
Net Margin = 26.24% (Net Income TTM 344.5m / Revenue TTM 1.31b)
Gross Margin = 47.91% ((Revenue TTM 1.31b - Cost of Revenue TTM 683.9m) / Revenue TTM)
Gross Margin QoQ = 46.67% (prev 45.32%)
Tobins Q-Ratio = 0.41 (Enterprise Value 371.3m / Total Assets 905.7m)
Interest Expense / Debt = 50.54% (Interest Expense 33.0m / Debt 65.2m)
Taxrate = 23.80% (107.6m / 452.1m)
NOPAT = 374.6m (EBIT 491.6m * (1 - 23.80%))
Current Ratio = 1.58 (Total Current Assets 392.7m / Total Current Liabilities 249.3m)
Debt / Equity = 0.13 (Debt 65.2m / totalStockholderEquity, last quarter 501.1m)
Debt / EBITDA = 0.08 (Net Debt 42.1m / EBITDA 519.5m)
Debt / FCF = -1.27 (negative FCF - burning cash) (Net Debt 42.1m / FCF TTM -33.3m)
Total Stockholder Equity = 300.4m (last 4 quarters mean from totalStockholderEquity)
RoA = 41.35% (Net Income 344.5m / Total Assets 905.7m)
RoE = 114.7% (Net Income TTM 344.5m / Total Stockholder Equity 300.4m)
RoCE = 148.8% (EBIT 491.6m / Capital Employed (Equity 300.4m + L.T.Debt 30.0m))
RoIC = 58.73% (NOPAT 374.6m / Invested Capital 637.7m)
WACC = 9.63% (E(329.2m)/V(394.5m) * Re(11.54%) + (debt cost/tax rate unavailable))
Discount Rate = 11.54% (= CAPM, Blume Beta Adj.)
Shares (quarterly) Correlation: -46.67 | Cagr: -0.24%
[DCF] Fair Price = unknown (Cash Flow -33.3m)
EPS Correlation: N/A | EPS CAGR: N/A | SUE: 1.27 | # QB: 1
Revenue Correlation: -95.79 | Revenue CAGR: -5.75% | SUE: -1.97 | # QB: -1
EPS current Quarter (2026-07-31): EPS=0.10 | Chg30d=N/A | Revisions=+25% | Analysts=3
EPS next Quarter (2026-10-31): EPS=0.23 | Chg30d=-30.30% | Revisions=-25% | Analysts=3
EPS current Year (2027-01-31): EPS=0.53 | Chg30d=-45.88% | Revisions=-40% | GrowthEPS=-39.0% | GrowthRev=+0.3%
EPS next Year (2028-01-31): EPS=0.90 | Chg30d=-22.75% | Revisions=-25% | GrowthEPS=+71.4% | GrowthRev=+4.0%
[Analyst] Revisions Ratio: -38% (up=1, down=4)