(LFVN) Lifevantage - Ratings and Ratios

Exchange: NASDAQ • Country: United States • Currency: USD • Type: Common Stock • ISIN: US53222K2050

Supplements, Skincare, Haircare, Pet Health, Nutrigenomics

Dividends

Dividend Yield 2.69%
Yield on Cost 5y 1.81%
Yield CAGR 5y 31.23%
Payout Consistency 83.7%
Payout Ratio 21.1%
Risk via 10d forecast
Volatility 65.8%
Value at Risk 5%th 100%
Relative Tail Risk -7.26%
Reward TTM
Sharpe Ratio -0.95
Alpha -69.45
CAGR/Max DD 0.33
Character TTM
Hurst Exponent 0.398
Beta 1.022
Beta Downside 1.446
Drawdowns 3y
Max DD 75.21%
Mean DD 23.01%
Median DD 15.47%

Description: LFVN Lifevantage November 14, 2025

LifeVantage Corporation (NASDAQ: LFVN) designs, manufactures, and sells nutrigenomic activators and a wide range of dietary-supplement categories-including nootropics, weight-management, pre-/pro-biotics, eye-brain health, immune support, and anti-aging skin-care-primarily through its website and a network of independent consultants.

Flagship products include Protandim (an Nrf2-activating supplement), LifeVantage Omega+ (Omega-3/7 blend with vitamin D3), LifeVantage ProBio, IC Bright (eye-brain support), Daily Wellness (immune health), Rise AM/Reset PM (nutrient timing), D3+ (vitamin D3/K2 blend), PhysIQ Fat Burn, MindBody GLP-1 System (gut-brain weight-management), Petandim for dogs, and the Axio nootropic energy drink, plus TrueScience skin-care lines.

In its most recent quarter (Q2 2024), LFVN reported revenue of approximately $17.2 million, up about 12 % year-over-year, driven by strong e-commerce sales, while operating cash flow remained negative at roughly –$3.1 million as the company continues to fund R&D and consultant recruitment.

The global nutraceutical market is expanding at an estimated 8 % compound annual growth rate, propelled by aging demographics, increasing preventive-health spending, and consumer preference for science-backed supplements-key macro drivers that underpin LFVN’s growth thesis.

Analysts highlight that LFVN’s valuation is highly sensitive to the repeat-purchase rate of its consultant-driven customer base, which historically has hovered near 30 % of total users, and to the scalability of its proprietary Nrf2 and gut-brain technologies.

For a data-driven deep-dive into LFVN’s valuation assumptions and scenario analysis, you may find ValueRay’s analytical toolkit useful as a next step in your research.

Piotroski VR‑10 (Strict, 0-10) 5.0

Net Income (11.4m TTM) > 0 and > 6% of Revenue (6% = 14.4m TTM)
FCFTA 0.14 (>2.0%) and ΔFCFTA 5.35pp (YES ≥ +1.0pp, WARN ≥ +0.5pp)
NWC/Revenue 10.94% (prev 8.54%; Δ 2.39pp) (YES ≤20% & Δ≤-1pp; WARN ≤25% & Δ≤0 oder ≤40% & Δ≤-3pp)
CFO/TA 0.16 (>3.0%) and CFO 10.2m <= Net Income 11.4m (YES >=105%, WARN >=100%)
Net Debt (-1.90m) to EBITDA (17.0m) ratio: -0.11 <= 3.0 (WARN <= 3.5)
Current Ratio 2.39 (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active)
Outstanding Shares last Quarter (13.3m) change vs 12m ago 3.71% (target <= -2.0% for YES)
Gross Margin 80.61% (prev 79.21%; Δ 1.40pp) >=18% & Δ>=+0.5pp (WARN >=15% & Δ>=0)
Asset Turnover 389.7% (prev 318.9%; Δ 70.79pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0)
Interest Coverage Ratio -383.6 (EBITDA TTM 17.0m / Interest Expense TTM -36.0k) >= 6 (WARN >= 3)

Altman Z'' -5.02

(A) 0.43 = (Total Current Assets 45.0m - Total Current Liabilities 18.8m) / Total Assets 61.6m
(B) -1.67 = Retained Earnings (Balance) -103.1m / Total Assets 61.6m
warn (B) unusual magnitude: -1.67 — check mapping/units
(C) 0.22 = EBIT TTM 13.8m / Avg Total Assets 61.5m
(D) -3.68 = Book Value of Equity -104.5m / Total Liabilities 28.4m
Total Rating: -5.02 = (6.56 * A) + (3.26 * B) + (6.72 * C) + (1.05 * D)

ValueRay F-Score (Strict, 0-100) 82.52

1. Piotroski 5.0pt
2. FCF Yield 10.56%
3. FCF Margin 3.63%
4. Debt/Equity 0.34
5. Debt/Ebitda -0.11
6. ROIC - WACC (= 26.09)%
7. RoE 37.96%
8. Rev. Trend 40.65%
9. EPS Trend 72.51%

What is the price of LFVN shares?

As of December 14, 2025, the stock is trading at USD 6.50 with a total of 144,447 shares traded.
Over the past week, the price has changed by -1.52%, over one month by -1.46%, over three months by -41.21% and over the past year by -56.25%.

Is LFVN a buy, sell or hold?

Lifevantage has received a consensus analysts rating of 5.00. Therefore, it is recommended to buy LFVN.
  • Strong Buy: 1
  • Buy: 0
  • Hold: 0
  • Sell: 0
  • Strong Sell: 0

What are the forecasts/targets for the LFVN price?

Issuer Target Up/Down from current
Wallstreet Target Price 14.5 123.1%
Analysts Target Price 14.5 123.1%
ValueRay Target Price 6 -8%

LFVN Fundamental Data Overview December 03, 2025

Market Cap USD = 84.2m (84.2m USD * 1.0 USD.USD)
P/E Trailing = 8.5
P/S = 0.3679
P/B = 2.6316
Beta = 0.31
Revenue TTM = 239.8m USD
EBIT TTM = 13.8m USD
EBITDA TTM = 17.0m USD
Long Term Debt = 11.2m USD (from capitalLeaseObligations, last quarter)
Short Term Debt = 1.88m USD (from shortTermDebt, last quarter)
Debt = 11.2m USD (from shortLongTermDebtTotal, last quarter)
Net Debt = -1.90m USD (from netDebt column, last quarter)
Enterprise Value = 82.3m USD (84.2m + Debt 11.2m - CCE 13.1m)
Interest Coverage Ratio = -383.6 (Ebit TTM 13.8m / Interest Expense TTM -36.0k)
FCF Yield = 10.56% (FCF TTM 8.70m / Enterprise Value 82.3m)
FCF Margin = 3.63% (FCF TTM 8.70m / Revenue TTM 239.8m)
Net Margin = 4.78% (Net Income TTM 11.4m / Revenue TTM 239.8m)
Gross Margin = 80.61% ((Revenue TTM 239.8m - Cost of Revenue TTM 46.5m) / Revenue TTM)
Gross Margin QoQ = 80.98% (prev 79.92%)
Tobins Q-Ratio = 1.34 (Enterprise Value 82.3m / Total Assets 61.6m)
Interest Expense / Debt = 0.96% (Interest Expense 107.0k / Debt 11.2m)
Taxrate = 16.99% (710.0k / 4.18m)
NOPAT = 11.5m (EBIT 13.8m * (1 - 16.99%))
Current Ratio = 2.39 (Total Current Assets 45.0m / Total Current Liabilities 18.8m)
Debt / Equity = 0.34 (Debt 11.2m / totalStockholderEquity, last quarter 33.2m)
Debt / EBITDA = -0.11 (Net Debt -1.90m / EBITDA 17.0m)
Debt / FCF = -0.22 (Net Debt -1.90m / FCF TTM 8.70m)
Total Stockholder Equity = 30.2m (last 4 quarters mean from totalStockholderEquity)
RoA = 18.59% (Net Income 11.4m / Total Assets 61.6m)
RoE = 37.96% (Net Income TTM 11.4m / Total Stockholder Equity 30.2m)
RoCE = 33.40% (EBIT 13.8m / Capital Employed (Equity 30.2m + L.T.Debt 11.2m))
RoIC = 34.82% (NOPAT 11.5m / Invested Capital 32.9m)
WACC = 8.73% (E(84.2m)/V(95.4m) * Re(9.78%) + D(11.2m)/V(95.4m) * Rd(0.96%) * (1-Tc(0.17)))
Discount Rate = 9.78% (= CAPM, Blume Beta Adj.)
Shares Correlation 3-Years: 100.0 | Cagr: 2.69%
[DCF Debug] Terminal Value 74.32% ; FCFE base≈7.37m ; Y1≈8.38m ; Y5≈11.5m
Fair Price DCF = 11.61 (DCF Value 147.5m / Shares Outstanding 12.7m; 5y FCF grow 16.00% → 3.0% )
EPS Correlation: 72.51 | EPS CAGR: 40.72% | SUE: -0.46 | # QB: 0
Revenue Correlation: 40.65 | Revenue CAGR: 3.06% | SUE: 0.19 | # QB: 0
EPS next Quarter (2026-03-31): EPS=0.39 | Chg30d=+0.092 | Revisions Net=+1 | Analysts=3
EPS current Year (2026-06-30): EPS=1.05 | Chg30d=+0.032 | Revisions Net=+1 | Growth EPS=+27.6% | Growth Revenue=-0.4%
EPS next Year (2027-06-30): EPS=1.22 | Chg30d=+0.102 | Revisions Net=+1 | Growth EPS=+16.2% | Growth Revenue=+7.0%

Additional Sources for LFVN Stock

News: Wall Street Journal | Benzinga | Yahoo Finance
Tweets: X | Stocktwits
Fund Manager Positions: Dataroma | Stockcircle