(LKQ) LKQ - Ratings and Ratios

Exchange: NASDAQ • Country: United States • Currency: USD • Type: Common Stock • ISIN: US5018892084

Replacement Parts, Collision Parts, Mechanical Parts, Salvage Parts, Accessories

EPS (Earnings per Share)

EPS (Earnings per Share) of LKQ over the last years for every Quarter: "2020-12": 0.69, "2021-03": 0.94, "2021-06": 1.13, "2021-09": 1.02, "2021-12": 0.87, "2022-03": 1, "2022-06": 1.09, "2022-09": 0.97, "2022-12": 0.78, "2023-03": 1.04, "2023-06": 1.09, "2023-09": 0.86, "2023-12": 0.84, "2024-03": 0.82, "2024-06": 0.98, "2024-09": 0.88, "2024-12": 0.8, "2025-03": 0.79, "2025-06": 0.87, "2025-09": 0.84, "2025-12": 0,

Revenue

Revenue of LKQ over the last years for every Quarter: 2020-12: 2953.888, 2021-03: 3171, 2021-06: 3435, 2021-09: 3297, 2021-12: 3185.993, 2022-03: 3348, 2022-06: 3341, 2022-09: 3104, 2022-12: 3001, 2023-03: 3349, 2023-06: 3448, 2023-09: 3568, 2023-12: 3501, 2024-03: 3703, 2024-06: 3711, 2024-09: 3584, 2024-12: 3357, 2025-03: 3463, 2025-06: 3642, 2025-09: 3499, 2025-12: null,

Dividends

Dividend Yield 3.59%
Yield on Cost 5y 3.52%
Yield CAGR 5y 5.39%
Payout Consistency 99.0%
Payout Ratio 36.4%
Risk via 5d forecast
Volatility 29.5%
Value at Risk 5%th 45.2%
Relative Tail Risk -7.02%
Reward TTM
Sharpe Ratio -0.08
Alpha -18.14
CAGR/Max DD -0.31
Character TTM
Hurst Exponent 0.332
Beta 0.574
Beta Downside 0.268
Drawdowns 3y
Max DD 48.61%
Mean DD 23.95%
Median DD 25.81%

Description: LKQ LKQ January 06, 2026

LKQ Corporation (NASDAQ:LKQ) is a global distributor of aftermarket automotive parts and specialty vehicle products, operating through four segments-Wholesale-North America, Europe, Specialty, and Self-Service. Its catalog spans body panels, mechanical components, salvage parts, paints, fluids, electrical items, and ancillary products such as RV appliances and marine electronics, serving collision/mechanical repair shops, dealerships, and retail customers across North America and a broad European footprint.

Key data points (FY 2023, per the company’s 10-K): revenue of $13.6 billion, adjusted EBITDA margin of ≈ 9.5 %, and a 5-year compounded annual growth rate (CAGR) of ≈ 4 % in North-American wholesale volumes. The aftermarket is driven by rising vehicle age (average U.S. fleet age ≈ 12 years) and a shift toward cost-effective repairs versus new-car purchases, while the transition to electric vehicles introduces both a head-count risk (fewer moving parts) and a new revenue opportunity in high-margin EV-specific components (e.g., battery-cooling modules). Supply-chain constraints on semiconductors and steel have historically pressured margins, but recent easing of chip shortages is expected to improve inventory turnover.

For a deeper, data-rich view of LKQ’s valuation dynamics and scenario analysis, you might find ValueRay’s platform useful as a next step in your research.

Piotroski VR‑10 (Strict, 0-10) 4.0

Net Income (697.0m TTM) > 0 and > 6% of Revenue (6% = 837.7m TTM)
FCFTA 0.05 (>2.0%) and ΔFCFTA -0.21pp (YES ≥ +1.0pp, WARN ≥ +0.5pp)
NWC/Revenue 15.29% (prev 14.86%; Δ 0.42pp) (YES ≤20% & Δ≤-1pp; WARN ≤25% & Δ≤0 oder ≤40% & Δ≤-3pp)
CFO/TA 0.06 (>3.0%) and CFO 968.0m > Net Income 697.0m (YES >=105%, WARN >=100%)
Net Debt (5.22b) to EBITDA (1.58b) ratio: 3.30 <= 3.0 (WARN <= 3.5)
Current Ratio 1.60 (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active)
Outstanding Shares last Quarter (257.3m) change vs 12m ago -2.02% (target <= -2.0% for YES)
Gross Margin 39.07% (prev 39.21%; Δ -0.14pp) >=18% & Δ>=+0.5pp (WARN >=15% & Δ>=0)
Asset Turnover 89.88% (prev 93.75%; Δ -3.87pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0)
Interest Coverage Ratio 4.77 (EBITDA TTM 1.58b / Interest Expense TTM 246.0m) >= 6 (WARN >= 3)

Altman Z'' 3.99

(A) 0.14 = (Total Current Assets 5.71b - Total Current Liabilities 3.58b) / Total Assets 15.60b
(B) 0.51 = Retained Earnings (Balance) 7.97b / Total Assets 15.60b
(C) 0.08 = EBIT TTM 1.17b / Avg Total Assets 15.53b
(D) 0.87 = Book Value of Equity 7.89b / Total Liabilities 9.05b
Total Rating: 3.99 = (6.56 * A) + (3.26 * B) + (6.72 * C) + (1.05 * D)

ValueRay F-Score (Strict, 0-100) 60.69

1. Piotroski 4.0pt
2. FCF Yield 5.58%
3. FCF Margin 5.17%
4. Debt/Equity 0.84
5. Debt/Ebitda 3.30
6. ROIC - WACC (= 3.82)%
7. RoE 11.04%
8. Rev. Trend 63.85%
9. EPS Trend -58.06%

What is the price of LKQ shares?

As of January 11, 2026, the stock is trading at USD 33.40 with a total of 3,641,680 shares traded.
Over the past week, the price has changed by +11.22%, over one month by +18.57%, over three months by +15.12% and over the past year by -4.73%.

Is LKQ a buy, sell or hold?

LKQ has received a consensus analysts rating of 4.13. Therefore, it is recommended to buy LKQ.
  • Strong Buy: 2
  • Buy: 5
  • Hold: 1
  • Sell: 0
  • Strong Sell: 0

What are the forecasts/targets for the LKQ price?

Issuer Target Up/Down from current
Wallstreet Target Price 41.2 23.3%
Analysts Target Price 41.2 23.3%
ValueRay Target Price 32.4 -2.9%

LKQ Fundamental Data Overview January 05, 2026

P/E Trailing = 11.1222
P/E Forward = 9.0009
P/S = 0.5481
P/B = 1.1728
P/EG = 0.9499
Beta = 0.896
Revenue TTM = 13.96b USD
EBIT TTM = 1.17b USD
EBITDA TTM = 1.58b USD
Long Term Debt = 3.62b USD (from longTermDebt, last quarter)
Short Term Debt = 775.0m USD (from shortTermDebt, last quarter)
Debt = 5.50b USD (from shortLongTermDebtTotal, last quarter)
Net Debt = 5.22b USD (from netDebt column, last quarter)
Enterprise Value = 12.94b USD (7.73b + Debt 5.50b - CCE 289.0m)
Interest Coverage Ratio = 4.77 (Ebit TTM 1.17b / Interest Expense TTM 246.0m)
EV/FCF = 17.93x (Enterprise Value 12.94b / FCF TTM 722.0m)
FCF Yield = 5.58% (FCF TTM 722.0m / Enterprise Value 12.94b)
FCF Margin = 5.17% (FCF TTM 722.0m / Revenue TTM 13.96b)
Net Margin = 4.99% (Net Income TTM 697.0m / Revenue TTM 13.96b)
Gross Margin = 39.07% ((Revenue TTM 13.96b - Cost of Revenue TTM 8.51b) / Revenue TTM)
Gross Margin QoQ = 38.33% (prev 38.77%)
Tobins Q-Ratio = 0.83 (Enterprise Value 12.94b / Total Assets 15.60b)
Interest Expense / Debt = 1.00% (Interest Expense 55.0m / Debt 5.50b)
Taxrate = 20.18% (45.0m / 223.0m)
NOPAT = 937.1m (EBIT 1.17b * (1 - 20.18%))
Current Ratio = 1.60 (Total Current Assets 5.71b / Total Current Liabilities 3.58b)
Debt / Equity = 0.84 (Debt 5.50b / totalStockholderEquity, last quarter 6.55b)
Debt / EBITDA = 3.30 (Net Debt 5.22b / EBITDA 1.58b)
Debt / FCF = 7.22 (Net Debt 5.22b / FCF TTM 722.0m)
Total Stockholder Equity = 6.32b (last 4 quarters mean from totalStockholderEquity)
RoA = 4.49% (Net Income 697.0m / Total Assets 15.60b)
RoE = 11.04% (Net Income TTM 697.0m / Total Stockholder Equity 6.32b)
RoCE = 11.82% (EBIT 1.17b / Capital Employed (Equity 6.32b + L.T.Debt 3.62b))
RoIC = 8.84% (NOPAT 937.1m / Invested Capital 10.60b)
WACC = 5.02% (E(7.73b)/V(13.23b) * Re(8.03%) + D(5.50b)/V(13.23b) * Rd(1.00%) * (1-Tc(0.20)))
Discount Rate = 8.03% (= CAPM, Blume Beta Adj.)
Shares Correlation 3-Years: -100.0 | Cagr: -2.03%
[DCF Debug] Terminal Value 85.75% ; FCFF base≈732.4m ; Y1≈692.0m ; Y5≈654.1m
Fair Price DCF = 56.36 (EV 19.64b - Net Debt 5.22b = Equity 14.43b / Shares 256.0m; r=5.90% [WACC]; 5y FCF grow -7.12% → 2.90% )
EPS Correlation: -58.06 | EPS CAGR: -49.08% | SUE: -4.0 | # QB: 0
Revenue Correlation: 63.85 | Revenue CAGR: 2.53% | SUE: -0.45 | # QB: 0
EPS next Quarter (2026-03-31): EPS=0.78 | Chg30d=+0.013 | Revisions Net=-1 | Analysts=8
EPS next Year (2026-12-31): EPS=3.30 | Chg30d=+0.042 | Revisions Net=+1 | Growth EPS=+6.2% | Growth Revenue=+2.0%

Additional Sources for LKQ Stock

News: Wall Street Journal | Benzinga | Yahoo Finance
Tweets: X | Stocktwits
Fund Manager Positions: Dataroma | Stockcircle