(LKQ) LKQ - Ratings and Ratios
Replacement Parts, Collision Parts, Mechanical Parts, Salvage Parts, Accessories
EPS (Earnings per Share)
Revenue
Dividends
| Dividend Yield | 3.59% |
| Yield on Cost 5y | 3.52% |
| Yield CAGR 5y | 5.39% |
| Payout Consistency | 99.0% |
| Payout Ratio | 36.4% |
| Risk via 5d forecast | |
|---|---|
| Volatility | 29.5% |
| Value at Risk 5%th | 45.2% |
| Relative Tail Risk | -7.02% |
| Reward TTM | |
|---|---|
| Sharpe Ratio | -0.08 |
| Alpha | -18.14 |
| CAGR/Max DD | -0.31 |
| Character TTM | |
|---|---|
| Hurst Exponent | 0.332 |
| Beta | 0.574 |
| Beta Downside | 0.268 |
| Drawdowns 3y | |
|---|---|
| Max DD | 48.61% |
| Mean DD | 23.95% |
| Median DD | 25.81% |
Description: LKQ LKQ January 06, 2026
LKQ Corporation (NASDAQ:LKQ) is a global distributor of aftermarket automotive parts and specialty vehicle products, operating through four segments-Wholesale-North America, Europe, Specialty, and Self-Service. Its catalog spans body panels, mechanical components, salvage parts, paints, fluids, electrical items, and ancillary products such as RV appliances and marine electronics, serving collision/mechanical repair shops, dealerships, and retail customers across North America and a broad European footprint.
Key data points (FY 2023, per the company’s 10-K): revenue of $13.6 billion, adjusted EBITDA margin of ≈ 9.5 %, and a 5-year compounded annual growth rate (CAGR) of ≈ 4 % in North-American wholesale volumes. The aftermarket is driven by rising vehicle age (average U.S. fleet age ≈ 12 years) and a shift toward cost-effective repairs versus new-car purchases, while the transition to electric vehicles introduces both a head-count risk (fewer moving parts) and a new revenue opportunity in high-margin EV-specific components (e.g., battery-cooling modules). Supply-chain constraints on semiconductors and steel have historically pressured margins, but recent easing of chip shortages is expected to improve inventory turnover.
For a deeper, data-rich view of LKQ’s valuation dynamics and scenario analysis, you might find ValueRay’s platform useful as a next step in your research.
Piotroski VR‑10 (Strict, 0-10) 4.0
| Net Income (697.0m TTM) > 0 and > 6% of Revenue (6% = 837.7m TTM) |
| FCFTA 0.05 (>2.0%) and ΔFCFTA -0.21pp (YES ≥ +1.0pp, WARN ≥ +0.5pp) |
| NWC/Revenue 15.29% (prev 14.86%; Δ 0.42pp) (YES ≤20% & Δ≤-1pp; WARN ≤25% & Δ≤0 oder ≤40% & Δ≤-3pp) |
| CFO/TA 0.06 (>3.0%) and CFO 968.0m > Net Income 697.0m (YES >=105%, WARN >=100%) |
| Net Debt (5.22b) to EBITDA (1.58b) ratio: 3.30 <= 3.0 (WARN <= 3.5) |
| Current Ratio 1.60 (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active) |
| Outstanding Shares last Quarter (257.3m) change vs 12m ago -2.02% (target <= -2.0% for YES) |
| Gross Margin 39.07% (prev 39.21%; Δ -0.14pp) >=18% & Δ>=+0.5pp (WARN >=15% & Δ>=0) |
| Asset Turnover 89.88% (prev 93.75%; Δ -3.87pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0) |
| Interest Coverage Ratio 4.77 (EBITDA TTM 1.58b / Interest Expense TTM 246.0m) >= 6 (WARN >= 3) |
Altman Z'' 3.99
| (A) 0.14 = (Total Current Assets 5.71b - Total Current Liabilities 3.58b) / Total Assets 15.60b |
| (B) 0.51 = Retained Earnings (Balance) 7.97b / Total Assets 15.60b |
| (C) 0.08 = EBIT TTM 1.17b / Avg Total Assets 15.53b |
| (D) 0.87 = Book Value of Equity 7.89b / Total Liabilities 9.05b |
| Total Rating: 3.99 = (6.56 * A) + (3.26 * B) + (6.72 * C) + (1.05 * D) |
ValueRay F-Score (Strict, 0-100) 60.69
| 1. Piotroski 4.0pt |
| 2. FCF Yield 5.58% |
| 3. FCF Margin 5.17% |
| 4. Debt/Equity 0.84 |
| 5. Debt/Ebitda 3.30 |
| 6. ROIC - WACC (= 3.82)% |
| 7. RoE 11.04% |
| 8. Rev. Trend 63.85% |
| 9. EPS Trend -58.06% |
What is the price of LKQ shares?
Over the past week, the price has changed by +11.22%, over one month by +18.57%, over three months by +15.12% and over the past year by -4.73%.
Is LKQ a buy, sell or hold?
- Strong Buy: 2
- Buy: 5
- Hold: 1
- Sell: 0
- Strong Sell: 0
What are the forecasts/targets for the LKQ price?
| Issuer | Target | Up/Down from current |
|---|---|---|
| Wallstreet Target Price | 41.2 | 23.3% |
| Analysts Target Price | 41.2 | 23.3% |
| ValueRay Target Price | 32.4 | -2.9% |
LKQ Fundamental Data Overview January 05, 2026
P/E Forward = 9.0009
P/S = 0.5481
P/B = 1.1728
P/EG = 0.9499
Beta = 0.896
Revenue TTM = 13.96b USD
EBIT TTM = 1.17b USD
EBITDA TTM = 1.58b USD
Long Term Debt = 3.62b USD (from longTermDebt, last quarter)
Short Term Debt = 775.0m USD (from shortTermDebt, last quarter)
Debt = 5.50b USD (from shortLongTermDebtTotal, last quarter)
Net Debt = 5.22b USD (from netDebt column, last quarter)
Enterprise Value = 12.94b USD (7.73b + Debt 5.50b - CCE 289.0m)
Interest Coverage Ratio = 4.77 (Ebit TTM 1.17b / Interest Expense TTM 246.0m)
EV/FCF = 17.93x (Enterprise Value 12.94b / FCF TTM 722.0m)
FCF Yield = 5.58% (FCF TTM 722.0m / Enterprise Value 12.94b)
FCF Margin = 5.17% (FCF TTM 722.0m / Revenue TTM 13.96b)
Net Margin = 4.99% (Net Income TTM 697.0m / Revenue TTM 13.96b)
Gross Margin = 39.07% ((Revenue TTM 13.96b - Cost of Revenue TTM 8.51b) / Revenue TTM)
Gross Margin QoQ = 38.33% (prev 38.77%)
Tobins Q-Ratio = 0.83 (Enterprise Value 12.94b / Total Assets 15.60b)
Interest Expense / Debt = 1.00% (Interest Expense 55.0m / Debt 5.50b)
Taxrate = 20.18% (45.0m / 223.0m)
NOPAT = 937.1m (EBIT 1.17b * (1 - 20.18%))
Current Ratio = 1.60 (Total Current Assets 5.71b / Total Current Liabilities 3.58b)
Debt / Equity = 0.84 (Debt 5.50b / totalStockholderEquity, last quarter 6.55b)
Debt / EBITDA = 3.30 (Net Debt 5.22b / EBITDA 1.58b)
Debt / FCF = 7.22 (Net Debt 5.22b / FCF TTM 722.0m)
Total Stockholder Equity = 6.32b (last 4 quarters mean from totalStockholderEquity)
RoA = 4.49% (Net Income 697.0m / Total Assets 15.60b)
RoE = 11.04% (Net Income TTM 697.0m / Total Stockholder Equity 6.32b)
RoCE = 11.82% (EBIT 1.17b / Capital Employed (Equity 6.32b + L.T.Debt 3.62b))
RoIC = 8.84% (NOPAT 937.1m / Invested Capital 10.60b)
WACC = 5.02% (E(7.73b)/V(13.23b) * Re(8.03%) + D(5.50b)/V(13.23b) * Rd(1.00%) * (1-Tc(0.20)))
Discount Rate = 8.03% (= CAPM, Blume Beta Adj.)
Shares Correlation 3-Years: -100.0 | Cagr: -2.03%
[DCF Debug] Terminal Value 85.75% ; FCFF base≈732.4m ; Y1≈692.0m ; Y5≈654.1m
Fair Price DCF = 56.36 (EV 19.64b - Net Debt 5.22b = Equity 14.43b / Shares 256.0m; r=5.90% [WACC]; 5y FCF grow -7.12% → 2.90% )
EPS Correlation: -58.06 | EPS CAGR: -49.08% | SUE: -4.0 | # QB: 0
Revenue Correlation: 63.85 | Revenue CAGR: 2.53% | SUE: -0.45 | # QB: 0
EPS next Quarter (2026-03-31): EPS=0.78 | Chg30d=+0.013 | Revisions Net=-1 | Analysts=8
EPS next Year (2026-12-31): EPS=3.30 | Chg30d=+0.042 | Revisions Net=+1 | Growth EPS=+6.2% | Growth Revenue=+2.0%
Additional Sources for LKQ Stock
Tweets: X | Stocktwits
Fund Manager Positions: Dataroma | Stockcircle