(LQDT) Liquidity - Ratings and Ratios
Surplus, Marketplace, Auction, Asset-Recovery, Equipment
LQDT EPS (Earnings per Share)
LQDT Revenue
Description: LQDT Liquidity
Liquidity Services, Inc. (NASDAQ:LQDT) operates a portfolio of online marketplaces that connect sellers of surplus and reclaimed assets with a global buyer base. Its four primary segments—GovDeals, Retail Supply Chain Group (RSCG), Capital Assets Group (CAG), and Machinio—cover distinct but complementary value chains: government surplus disposal, consumer‑goods liquidation, industrial equipment sales, and software‑enabled inventory management for equipment dealers.
GovDeals, Bid4Assets, and Sierra form the core of the government‑focused offering, enabling municipalities, schools, and federal agencies to auction real estate and movable assets. This segment benefits from the growing fiscal pressure on public entities to monetize excess inventory, a trend amplified by tighter budgetary constraints and increasing adoption of digital procurement platforms. Key performance levers include the number of active government contracts, average auction price per lot, and fee‑based revenue per transaction.
The Retail Supply Chain Group runs Liquidation.com, a B2C/B2B marketplace for excess, returned, and overstock consumer merchandise. Revenue here is driven by volume of units processed, average discount depth (i.e., margin compression versus retail price), and the efficiency of reverse‑logistics operations. Macro‑level drivers include e‑commerce return rates (historically 15‑30% of shipped goods) and the health of the broader consumer discretionary sector.
Capital Assets Group targets the sale of high‑value industrial and capital equipment across sectors such as construction, aerospace, and medical devices. The Machinio search engine aggregates listings from thousands of dealers, while the Machinio System provides SaaS tools (website hosting, email marketing, inventory management) that generate recurring subscription revenue. Critical metrics are the total inventory listed, average equipment age (which influences depreciation and valuation), and subscription churn rate.
From a financial standpoint, Liquidity Services’ business model is heavily weighted toward fee‑based and subscription revenues, which tend to be less cyclical than pure commodity sales. However, the company’s top line is sensitive to macro‑economic conditions that affect surplus generation—particularly industrial capital spending cycles and consumer return trends. Historical revenue growth has averaged roughly 5‑7% YoY, with gross margins in the mid‑30% range, reflecting the mix of high‑margin SaaS fees and lower‑margin transaction commissions.
Key economic drivers to monitor include: (1) government budget allocations for asset disposal, (2) e‑commerce return volumes and inventory glut risk, (3) capital‑expenditure cycles in heavy‑equipment‑intensive industries, and (4) adoption rates of digital auction platforms versus traditional brokers. A shift toward tighter inventory management or faster turnover could compress transaction volumes, while increased regulatory scrutiny on government asset sales could raise compliance costs.
Strategic risks comprise concentration of revenue in a few large government contracts, competitive pressure from niche auction platforms and large e‑commerce players entering the liquidation space, and potential technology obsolescence if the Machinio platform fails to keep pace with emerging SaaS standards. Conversely, upside catalysts include expansion into new geographic markets, cross‑selling SaaS tools to existing equipment sellers, and leveraging data analytics to improve asset valuation accuracy, thereby increasing fee capture per transaction.
LQDT Stock Overview
Market Cap in USD | 841m |
Sub-Industry | Diversified Support Services |
IPO / Inception | 2006-02-23 |
LQDT Stock Ratings
Growth Rating | 46.0% |
Fundamental | 72.5% |
Dividend Rating | - |
Return 12m vs S&P 500 | 2.11% |
Analyst Rating | 4.50 of 5 |
LQDT Dividends
Currently no dividends paidLQDT Growth Ratios
Growth Correlation 3m | 87.8% |
Growth Correlation 12m | 10.7% |
Growth Correlation 5y | 45.8% |
CAGR 5y | 18.51% |
CAGR/Max DD 3y | 0.48 |
CAGR/Mean DD 3y | 1.54 |
Sharpe Ratio 12m | 0.89 |
Alpha | 6.72 |
Beta | 0.604 |
Volatility | 36.70% |
Current Volume | 140.9k |
Average Volume 20d | 197.7k |
Stop Loss | 26.3 (-3.2%) |
Signal | 0.01 |
Piotroski VR‑10 (Strict, 0-10) 3.5
Net Income (26.6m TTM) > 0 and > 6% of Revenue (6% = 27.9m TTM) |
FCFTA 0.11 (>2.0%) and ΔFCFTA -5.68pp (YES ≥ +1.0pp, WARN ≥ +0.5pp) |
NWC/Revenue 14.20% (prev 8.91%; Δ 5.29pp) (YES ≤20% & Δ≤-1pp; WARN ≤25% & Δ≤0 oder ≤40% & Δ≤-3pp) |
CFO/TA 0.14 (>3.0%) and CFO 50.8m > Net Income 26.6m (YES >=105%, WARN >=100%) |
Net Debt (-141.4m) to EBITDA (44.3m) ratio: -3.19 <= 3.0 (WARN <= 3.5) |
Current Ratio 1.43 (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active) |
Outstanding Shares last Quarter (32.5m) change vs 12m ago 3.28% (target <= -2.0% for YES) |
Gross Margin 42.63% (prev 62.22%; Δ -19.60pp) >=18% & Δ>=+0.5pp (WARN >=15% & Δ>=0) |
Asset Turnover 133.4% (prev 103.3%; Δ 30.07pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0) |
error: Interest Coverage Ratio cannot be calculated (needs EBITDA TTM and Interest Expense TTM) |
Altman Z'' 2.22
(A) 0.18 = (Total Current Assets 220.0m - Total Current Liabilities 153.9m) / Total Assets 372.4m |
(B) 0.08 = Retained Earnings (Balance) 30.3m / Total Assets 372.4m |
(C) 0.10 = EBIT TTM 33.8m / Avg Total Assets 349.0m |
(D) 0.13 = Book Value of Equity 21.2m / Total Liabilities 163.8m |
Total Rating: 2.22 = (6.56 * A) + (3.26 * B) + (6.72 * C) + (1.05 * D) |
ValueRay F-Score (Strict, 0-100) 72.51
1. Piotroski 3.50pt = -1.50 |
2. FCF Yield 6.07% = 3.03 |
3. FCF Margin 9.05% = 2.26 |
4. Debt/Equity 0.10 = 2.50 |
5. Debt/Ebitda 0.46 = 2.34 |
6. ROIC - WACC 4.62% = 5.78 |
7. RoE 13.72% = 1.14 |
8. Rev. Trend 90.40% = 4.52 |
9. Rev. CAGR 18.48% = 2.31 |
10. EPS Trend 23.34% = 0.58 |
11. EPS CAGR -3.62% = -0.45 |
What is the price of LQDT shares?
Over the past week, the price has changed by +0.78%, over one month by +3.62%, over three months by +15.18% and over the past year by +20.76%.
Is Liquidity a good stock to buy?
Based on momentum, paid dividends and discounted-cash-flow analyses, the fair value of LQDT is around 26.21 USD . This means that LQDT is currently overvalued and has a potential downside of -3.53%.
Is LQDT a buy, sell or hold?
- Strong Buy: 1
- Buy: 1
- Hold: 0
- Sell: 0
- Strong Sell: 0
What are the forecasts/targets for the LQDT price?
Issuer | Target | Up/Down from current |
---|---|---|
Wallstreet Target Price | 41 | 50.9% |
Analysts Target Price | 41 | 50.9% |
ValueRay Target Price | 29.1 | 7.2% |
Last update: 2025-09-05 04:51
LQDT Fundamental Data Overview
CCE Cash And Equivalents = 167.0m USD (Cash And Short Term Investments, last quarter)
P/E Trailing = 31.6824
P/E Forward = 19.1205
P/S = 1.8071
P/B = 3.9478
P/EG = 1.7814
Beta = 1.078
Revenue TTM = 465.5m USD
EBIT TTM = 33.8m USD
EBITDA TTM = 44.3m USD
Long Term Debt = 9.89m USD (from nonCurrentLiabilitiesTotal, last quarter)
Short Term Debt = 10.5m USD (from shortTermDebt, last quarter)
Debt = 20.4m USD (Calculated: Short Term 10.5m + Long Term 9.89m)
Net Debt = -141.4m USD (from netDebt column, last quarter)
Enterprise Value = 694.6m USD (841.2m + Debt 20.4m - CCE 167.0m)
Interest Coverage Ratio = unknown (Ebit TTM 33.8m / Interest Expense TTM 0.0)
FCF Yield = 6.07% (FCF TTM 42.1m / Enterprise Value 694.6m)
FCF Margin = 9.05% (FCF TTM 42.1m / Revenue TTM 465.5m)
Net Margin = 5.72% (Net Income TTM 26.6m / Revenue TTM 465.5m)
Gross Margin = 42.63% ((Revenue TTM 465.5m - Cost of Revenue TTM 267.1m) / Revenue TTM)
Tobins Q-Ratio = 32.80 (Enterprise Value 694.6m / Book Value Of Equity 21.2m)
Interest Expense / Debt = 4.70% (Interest Expense 958.0k / Debt 20.4m)
Taxrate = 26.67% (7.27m / 27.3m)
NOPAT = 24.8m (EBIT 33.8m * (1 - 26.67%))
Current Ratio = 1.43 (Total Current Assets 220.0m / Total Current Liabilities 153.9m)
Debt / Equity = 0.10 (Debt 20.4m / last Quarter total Stockholder Equity 208.7m)
Debt / EBITDA = 0.46 (Net Debt -141.4m / EBITDA 44.3m)
Debt / FCF = 0.48 (Debt 20.4m / FCF TTM 42.1m)
Total Stockholder Equity = 194.2m (last 4 quarters mean)
RoA = 7.15% (Net Income 26.6m, Total Assets 372.4m )
RoE = 13.72% (Net Income TTM 26.6m / Total Stockholder Equity 194.2m)
RoCE = 16.54% (Ebit 33.8m / (Equity 194.2m + L.T.Debt 9.89m))
RoIC = 12.75% (NOPAT 24.8m / Invested Capital 194.2m)
WACC = 8.13% (E(841.2m)/V(861.6m) * Re(8.24%)) + (D(20.4m)/V(861.6m) * Rd(4.70%) * (1-Tc(0.27)))
Shares Correlation 3-Years: -9.09 | Cagr: -0.16%
Discount Rate = 8.24% (= CAPM, Blume Beta Adj.)
[DCF Debug] Terminal Value 78.85% ; FCFE base≈47.4m ; Y1≈51.8m ; Y5≈65.4m
Fair Price DCF = 35.15 (DCF Value 1.10b / Shares Outstanding 31.2m; 5y FCF grow 10.44% → 3.0% )
Revenue Correlation: 90.40 | Revenue CAGR: 18.48%
Rev Growth-of-Growth: 18.73
EPS Correlation: 23.34 | EPS CAGR: -3.62%
EPS Growth-of-Growth: 44.62
Additional Sources for LQDT Stock
Tweets: X | Stocktwits
Fund Manager Positions: Dataroma | Stockcircle