(MLCO) Melco Resorts - Overview
Stock: Casinos, Hotels, Entertainment, Dining, Retail
| Risk 5d forecast | |
|---|---|
| Volatility | 52.9% |
| Relative Tail Risk | -4.00% |
| Reward TTM | |
|---|---|
| Sharpe Ratio | 0.06 |
| Alpha | -28.69 |
| Character TTM | |
|---|---|
| Beta | 1.474 |
| Beta Downside | 2.316 |
| Drawdowns 3y | |
|---|---|
| Max DD | 67.96% |
| CAGR/Max DD | -0.35 |
EPS (Earnings per Share)
Revenue
Description: MLCO Melco Resorts March 04, 2026
Melco Resorts & Entertainment Limited (MLCO) develops, owns, and operates casino gaming and resort facilities. These properties are located across Asia and Europe, including integrated resorts in Macau, Manila, and Cyprus.
The companys business model relies on both gaming revenue from casinos and non-gaming revenue from hotels, retail, dining, and entertainment. Integrated resorts are a key strategy in the gaming sector, offering diverse revenue streams beyond traditional casino floors.
Examples of MLCOs properties include City of Dreams, Altira Macau, and Studio City in Macau, as well as City of Dreams Manila and operations in Cyprus. The company also operates Mocha Clubs, which focus on gaming machines.
Further research on ValueRay can provide detailed financial metrics for MLCOs operations.
Piotroski VR‑10 (Strict, 0-10) 4.0
| Net Income: 185.0m TTM > 0 and > 6% of Revenue |
| FCF/TA: 0.0 > 0.02 and ΔFCF/TA -4.08 > 1.0 |
| NWC/Revenue: 1.64% < 20% (prev 5.14%; Δ -3.49% < -1%) |
| CFO/TA 0.0 > 3% & CFO 0.0 > Net Income 185.0m |
| Net Debt (6.00b) to EBITDA (1.15b): 5.23 < 3 |
| Current Ratio: 1.07 > 1.5 & < 3 |
| Outstanding Shares: last quarter (395.1m) vs 12m ago -5.87% < -2% |
| Gross Margin: 36.78% > 18% (prev 0.36%; Δ 3642 % > 0.5%) |
| Asset Turnover: 66.27% > 50% (prev 58.08%; Δ 8.18% > 0%) |
| Interest Coverage Ratio: 1.30 > 6 (EBITDA TTM 1.15b / Interest Expense TTM 471.5m) |
Altman Z'' -1.52
| A: 0.01 (Total Current Assets 1.27b - Total Current Liabilities 1.18b) / Total Assets 7.60b |
| B: -0.50 (Retained Earnings -3.83b / Total Assets 7.60b) |
| C: 0.08 (EBIT TTM 612.5m / Avg Total Assets 7.79b) |
| D: -0.46 (Book Value of Equity -3.88b / Total Liabilities 8.50b) |
| Altman-Z'' Score: -1.52 = D |
Beneish M -3.15
| DSRI: 0.77 (Receivables 126.4m/146.6m, Revenue 5.16b/4.64b) |
| GMI: 0.98 (GM 36.78% / 35.90%) |
| AQI: 0.96 (AQ_t 0.14 / AQ_t-1 0.15) |
| SGI: 1.11 (Revenue 5.16b / 4.64b) |
| TATA: 0.02 (NI 185.0m - CFO 0.0) / TA 7.60b) |
| Beneish M-Score: -3.15 (Cap -4..+1) = AA |
What is the price of MLCO shares?
Over the past week, the price has changed by -6.06%, over one month by -12.13%, over three months by -36.66% and over the past year by -2.96%.
Is MLCO a buy, sell or hold?
- StrongBuy: 6
- Buy: 3
- Hold: 4
- Sell: 0
- StrongSell: 1
What are the forecasts/targets for the MLCO price?
| Issuer | Target | Up/Down from current |
|---|---|---|
| Wallstreet Target Price | 9.6 | 72.6% |
| Analysts Target Price | 9.6 | 72.6% |
MLCO Fundamental Data Overview March 02, 2026
P/E Forward = 10.4167
P/S = 0.4495
P/B = 105.5218
P/EG = 0.4478
Revenue TTM = 5.16b USD
EBIT TTM = 612.5m USD
EBITDA TTM = 1.15b USD
Long Term Debt = 6.89b USD (from longTermDebt, two quarters ago)
Short Term Debt = 52.3m USD (from shortTermDebt, last quarter)
Debt = 7.02b USD (from shortLongTermDebtTotal, last quarter)
Net Debt = 6.00b USD (from netDebt column, last quarter)
Enterprise Value = 8.32b USD (2.32b + Debt 7.02b - CCE 1.02b)
Interest Coverage Ratio = 1.30 (Ebit TTM 612.5m / Interest Expense TTM 471.5m)
EV/FCF = unknown (FCF TTM 0.0)
FCF Yield = 0.0% (FCF TTM 0.0 / Enterprise Value 8.32b)
FCF Margin = 0.0% (FCF TTM 0.0 / Revenue TTM 5.16b)
Net Margin = 3.58% (Net Income TTM 185.0m / Revenue TTM 5.16b)
Gross Margin = 36.78% ((Revenue TTM 5.16b - Cost of Revenue TTM 3.26b) / Revenue TTM)
Gross Margin QoQ = 36.68% (prev 38.83%)
Tobins Q-Ratio = 1.10 (Enterprise Value 8.32b / Total Assets 7.60b)
Interest Expense / Debt = 1.66% (Interest Expense 116.5m / Debt 7.02b)
Taxrate = 1.91% (2.83m / 148.3m)
NOPAT = 600.8m (EBIT 612.5m * (1 - 1.91%))
Current Ratio = 1.07 (Total Current Assets 1.27b / Total Current Liabilities 1.18b)
Debt / Equity = -5.64 (negative equity) (Debt 7.02b / totalStockholderEquity, last quarter -1.25b)
Debt / EBITDA = 5.23 (Net Debt 6.00b / EBITDA 1.15b)
Debt / FCF = unknown (Net Debt 6.00b / FCF TTM 0.0)
Total Stockholder Equity = -1.33b (last 4 quarters mean from totalStockholderEquity)
RoA = 2.37% (Net Income 185.0m / Total Assets 7.60b)
RoE = -13.94% (negative equity) (Net Income TTM 185.0m / Total Stockholder Equity -1.33b)
RoCE = 11.02% (EBIT 612.5m / Capital Employed (Equity -1.33b + L.T.Debt 6.89b))
RoIC = 10.24% (NOPAT 600.8m / Invested Capital 5.87b)
WACC = 4.04% (E(2.32b)/V(9.35b) * Re(11.35%) + D(7.02b)/V(9.35b) * Rd(1.66%) * (1-Tc(0.02)))
Discount Rate = 11.35% (= CAPM, Blume Beta Adj.)
Shares Correlation 3-Years: -100.0 | Cagr: -4.93%
[DCF] Fair Price = unknown (Cash Flow 0.0)
EPS Correlation: 80.59 | EPS CAGR: 41.01% | SUE: 0.17 | # QB: 0
Revenue Correlation: 82.57 | Revenue CAGR: 30.62% | SUE: 0.96 | # QB: 1
EPS next Quarter (2026-06-30): EPS=0.15 | Chg7d=+0.150 | Chg30d=+0.150 | Revisions Net=+0 | Analysts=1
EPS current Year (2026-12-31): EPS=0.56 | Chg7d=-0.119 | Chg30d=-0.119 | Revisions Net=-2 | Growth EPS=-20.0% | Growth Revenue=+3.4%
EPS next Year (2027-12-31): EPS=0.80 | Chg7d=+0.056 | Chg30d=+0.056 | Revisions Net=+0 | Growth EPS=+41.2% | Growth Revenue=+4.1%
[Analyst] Revisions Ratio: -0.50 (1 Up / 3 Down within 30d for Current Year)
[Growth] Implied Growth Rate = 3.6% (Discount Rate 11.3% - Earnings Yield 7.7%)
[Growth] Growth Spread = +0.1% (Analyst 3.8% - Implied 3.6%)