(NBIX) Neurocrine Biosciences - Overview
Sector: Healthcare | Industry: Drug Manufacturers - Specialty & Generic | Exchange: NASDAQ (USA) | Market Cap: 16.141m USD | Total Return: 31.7% in 12m
Industry Rotation: -1.3
Avg Turnover: 192M
EPS Trend: 70.3%
Qual. Beats: 1
Rev. Trend: 98.2%
Qual. Beats: 1
Warnings
No concerns identified
Tailwinds
Confidence
Neurocrine Biosciences, Inc. (NBIX) is a biopharmaceutical company focused on the development and commercialization of treatments for neurological, endocrine, and psychiatric disorders. Its primary revenue driver is INGREZZA, used for tardive dyskinesia and Huntingtons disease chorea, complemented by a portfolio addressing endometriosis and uterine fibroids. The company maintains a high-volume clinical pipeline with active candidates targeting schizophrenia, Alzheimer’s disease, and major depressive disorder.
Operating within the biotechnology sector, the company utilizes a research-intensive business model characterized by high research and development (R&D) expenditure and strategic licensing agreements. By collaborating with established global firms like Takeda and AbbVie, Neurocrine mitigates the capital risks associated with late-stage clinical trials and international distribution. Investors should monitor the companys patent lifecycle and regulatory milestones to gauge long-term valuation.
For a deeper dive into these financial metrics and valuation trends, consider reviewing the latest data on ValueRay.
- Ingrezza market penetration and prescription volume drive primary quarterly revenue growth
- Crinecerfont FDA approval and commercial launch timing impact long-term valuation
- Clinical trial data for schizophrenia candidate NBI-1117568 determines future pipeline viability
- Expansion of Ingrezza label to include Huntington’s chorea captures new market share
- High R&D expenditure on neuropsychiatric pipeline assets pressures near-term operating margins
| Net Income: 668.6m TTM > 0 and > 6% of Revenue |
| FCF/TA: 0.17 > 0.02 and ΔFCF/TA 3.60 > 1.0 |
| NWC/Revenue: 51.71% < 20% (prev 46.22%; Δ 5.50% < -1%) |
| CFO/TA 0.18 > 3% & CFO 863.7m > Net Income 668.6m |
| Net Debt (-910.0m) to EBITDA (881.2m): -1.03 < 3 |
| Current Ratio: 2.93 > 1.5 & < 3 |
| Outstanding Shares: last quarter (103.4m) vs 12m ago 0.88% < -2% |
| Gross Margin: error (current vs previous; cannot be calculated due to missing/invalid data or negative margin) |
| Asset Turnover: 72.20% > 50% (prev 65.42%; Δ 6.78% > 0%) |
| Interest Coverage Ratio: error (cannot be calculated; needs correct EBITDA TTM and Interest Expense TTM) |
| A: 0.33 (Total Current Assets 2.44b - Total Current Liabilities 831.7m) / Total Assets 4.91b |
| B: 0.12 (Retained Earnings 589.6m / Total Assets 4.91b) |
| C: 0.20 (EBIT TTM 851.4m / Avg Total Assets 4.30b) |
| D: 0.39 (Book Value of Equity 590.1m / Total Liabilities 1.50b) |
| Altman-Z'' Score: 4.28 = AA |
| DSRI: 1.16 (Receivables 768.1m/516.0m, Revenue 3.10b/2.41b) |
| GMI: 1.00 (GM 98.17% / 98.52%) |
| AQI: 0.99 (AQ_t 0.39 / AQ_t-1 0.40) |
| SGI: 1.29 (Revenue 3.10b / 2.41b) |
| TATA: -0.04 (NI 668.6m - CFO 863.7m) / TA 4.91b) |
| Beneish M-Score: -2.73 (Cap -4..+1) = A |
Over the past week, the price has changed by +4.05%, over one month by +20.53%, over three months by +24.00% and over the past year by +31.72%.
- StrongBuy: 15
- Buy: 7
- Hold: 3
- Sell: 0
- StrongSell: 0
| Analysts Target Price | 191 | 20.6% |
P/E Forward = 21.5983
P/S = 4.8807
P/B = 4.4928
P/EG = 0.4322
Revenue TTM = 3.10b USD
EBIT TTM = 851.4m USD
EBITDA TTM = 881.2m USD
Long Term Debt = 406.2m USD (from capitalLeaseObligations, last quarter)
Short Term Debt = unknown (none)
Debt = 406.2m USD (from shortLongTermDebtTotal, last quarter)
Net Debt = -910.0m USD (recalculated: Debt 406.2m - CCE 1.32b)
Enterprise Value = 15.23b USD (16.14b + Debt 406.2m - CCE 1.32b)
Interest Coverage Ratio = unknown (Ebit TTM 851.4m / Interest Expense TTM 0.0)
EV/FCF = 18.32x (Enterprise Value 15.23b / FCF TTM 831.3m)
FCF Yield = 5.46% (FCF TTM 831.3m / Enterprise Value 15.23b)
FCF Margin = 26.80% (FCF TTM 831.3m / Revenue TTM 3.10b)
Net Margin = 21.55% (Net Income TTM 668.6m / Revenue TTM 3.10b)
Gross Margin = unknown ((Revenue TTM 3.10b - Cost of Revenue TTM 56.7m) / Revenue TTM)
Tobins Q-Ratio = 3.10 (Enterprise Value 15.23b / Total Assets 4.91b)
Interest Expense / Debt = 0.0% (Interest Expense 0.0 / Debt 406.2m)
Taxrate = 19.81% (48.9m / 246.8m)
NOPAT = 682.7m (EBIT 851.4m * (1 - 19.81%))
Current Ratio = 2.93 (Total Current Assets 2.44b / Total Current Liabilities 831.7m)
Debt / Equity = 0.12 (Debt 406.2m / totalStockholderEquity, last quarter 3.41b)
Debt / EBITDA = -1.03 (Net Debt -910.0m / EBITDA 881.2m)
Debt / FCF = -1.09 (Net Debt -910.0m / FCF TTM 831.3m)
Total Stockholder Equity = 3.09b (last 4 quarters mean from totalStockholderEquity)
RoA = 15.56% (Net Income 668.6m / Total Assets 4.91b)
RoE = 21.64% (Net Income TTM 668.6m / Total Stockholder Equity 3.09b)
RoCE = 24.35% (EBIT 851.4m / Capital Employed (Equity 3.09b + L.T.Debt 406.2m))
RoIC = 22.10% (NOPAT 682.7m / Invested Capital 3.09b)
WACC = 7.65% (E(16.14b)/V(16.55b) * Re(7.84%) + D(406.2m)/V(16.55b) * Rd(0.0%) * (1-Tc(0.20)))
Discount Rate = 7.84% (= CAPM, Blume Beta Adj.) -> floored to rf + 0.7*ERP = 7.92%
Shares (quarterly) Correlation: -13.80 | Cagr: 0.48%
[DCF] Terminal Value 82.75% ; FCFF base≈695.7m ; Y1≈858.2m ; Y5≈1.46b
[DCF] Fair Price = 278.9 (EV 27.13b - Net Debt -910.0m = Equity 28.04b / Shares 100.5m; r=7.65% [WACC]; 5y FCF grow 25.0% → 3.0% )
EPS Correlation: 70.28 | EPS CAGR: 44.94% | SUE: 3.05 | # QB: 1
Revenue Correlation: 98.22 | Revenue CAGR: 22.70% | SUE: 2.51 | # QB: 1
EPS current Quarter (2026-06-30): EPS=2.11 | Chg30d=+9.95% | Revisions=+53% | Analysts=14
EPS next Quarter (2026-09-30): EPS=3.37 | Chg30d=+58.73% | Revisions=+43% | Analysts=11
EPS current Year (2026-12-31): EPS=10.27 | Chg30d=+33.77% | Revisions=+56% | GrowthEPS=+60.6% | GrowthRev=+31.5%
EPS next Year (2027-12-31): EPS=12.71 | Chg30d=+48.59% | Revisions=+50% | GrowthEPS=+23.8% | GrowthRev=+19.7%
[Analyst] Revisions Ratio: +56%