(NTGR) NETGEAR - Ratings and Ratios

Exchange: NASDAQ • Country: United States • Currency: USD • Type: Common Stock • ISIN: US64111Q1040

Routers, Modems, Switches, Access-Points, Mesh

NTGR EPS (Earnings per Share)

EPS (Earnings per Share) of NTGR over the last years for every Quarter: "2020-09-30": 1.13, "2020-12-31": 0.99, "2021-03-31": 0.99, "2021-06-30": 0.66, "2021-09-30": 0.5, "2021-12-31": 0.27, "2022-03-31": -0.28, "2022-06-30": -0.19, "2022-09-30": 0.21, "2022-12-31": -0.03, "2023-03-31": -0.19, "2023-06-30": -0.16, "2023-09-30": 0.23, "2023-12-31": 0.09, "2024-03-31": -0.28, "2024-06-30": -0.74, "2024-09-30": 0.17, "2024-12-31": -0.06, "2025-03-31": 0.02, "2025-06-30": 0.06,

NTGR Revenue

Revenue of NTGR over the last years for every Quarter: 2020-09-30: 378.114, 2020-12-31: 367.073, 2021-03-31: 317.925, 2021-06-30: 308.811, 2021-09-30: 290.15, 2021-12-31: 251.187, 2022-03-31: 210.558, 2022-06-30: 223.224, 2022-09-30: 249.587, 2022-12-31: 249.103, 2023-03-31: 180.908, 2023-06-30: 173.413, 2023-09-30: 197.845, 2023-12-31: 188.674, 2024-03-31: 164.665, 2024-06-30: 144.03, 2024-09-30: 182.854, 2024-12-31: 182.419, 2025-03-31: 162.06, 2025-06-30: 170.532,

Description: NTGR NETGEAR

NETGEAR, Inc. (NASDAQ: NTGR) is a global provider of networking hardware and services, operating across three geographic regions—Americas, EMEA, and APAC. The firm structures its business into two distinct segments: Connected Home and NETGEAR for Business.

The Connected Home segment targets residential consumers with a portfolio that includes Wi‑Fi routers, mesh networking systems, broadband modems, Wi‑Fi gateways, range extenders, powerline adapters, and digital displays. Revenue in this segment is increasingly tied to value‑added services such as subscription‑based security, parental‑control software, and technical support, which historically have contributed ~10‑15% of segment revenue and offer higher gross margins than hardware alone.

The NETGEAR for Business segment serves small‑ and medium‑sized enterprises (SMEs) and managed service providers (MSPs) with professional‑grade routers, enterprise‑class cloud‑managed access points, Ethernet switches, Pro AV solutions, and the Insight remote‑management platform. Cloud‑managed networking has been a growth driver, with Insight subscriptions growing at a compound annual growth rate (CAGR) of roughly 30% YoY over the past three years, reflecting broader industry migration toward software‑defined networking (SDN) and subscription‑based revenue models.

Distribution is diversified across wholesale distributors, brick‑and‑mortar and e‑commerce retailers, direct‑to‑consumer online channels, value‑added resellers, and broadband service providers. This multi‑channel approach reduces reliance on any single sales conduit but also introduces margin compression in wholesale channels, where average gross margins are typically 20‑25% versus ~35% in direct online sales.

Key economic drivers for NETGEAR include: (1) continued expansion of broadband penetration and the rollout of Wi‑Fi 6/6E standards, which stimulate replacement cycles for consumer routers; (2) the acceleration of remote work and hybrid office models, driving demand for secure, cloud‑managed enterprise networking; (3) growth in the Internet of Things (IoT) ecosystem, increasing the need for robust home networking solutions; and (4) macro‑level pricing pressure from low‑cost competitors (e.g., TP‑Link, Xiaomi) that can erode volume‑based revenue if NETGEAR cannot differentiate via software services.

Financially, NETGEAR has historically reported revenue in the $1.3‑$1.5 billion range, with operating margins hovering around 5‑7% after accounting for R&D and SG&A expenses. Free cash flow generation has been modest, often constrained by inventory levels and working‑capital demands tied to component shortages. The company’s balance sheet shows a moderate leverage profile (net debt to EBITDA ~2.5×), providing flexibility for strategic acquisitions in the cloud‑security space.

From a valuation perspective, the primary upside hinges on the successful scaling of Insight subscription revenue and the ability to capture share in the enterprise cloud‑managed networking market, which is projected to grow at a 12‑15% CAGR through 2028. Conversely, downside risks include sustained component supply constraints, margin erosion from price competition, and the potential for slower consumer upgrade cycles if Wi‑Fi 6E adoption stalls.

NTGR Stock Overview

Market Cap in USD 817m
Sub-Industry Communications Equipment
IPO / Inception 2003-07-31

NTGR Stock Ratings

Growth Rating 28.1%
Fundamental 40.7%
Dividend Rating -
Return 12m vs S&P 500 15.5%
Analyst Rating 4.0 of 5

NTGR Dividends

Currently no dividends paid

NTGR Growth Ratios

Growth Correlation 3m -24.7%
Growth Correlation 12m 54.4%
Growth Correlation 5y -50.4%
CAGR 5y 9.37%
CAGR/Max DD 3y 0.18
CAGR/Mean DD 3y 0.41
Sharpe Ratio 12m -0.87
Alpha 0.04
Beta 0.555
Volatility 40.93%
Current Volume 214.8k
Average Volume 20d 268.2k
Stop Loss 27.7 (-3.2%)
Signal 0.09

Piotroski VR‑10 (Strict, 0-10) 4.0

Net Income (63.7m TTM) > 0 and > 6% of Revenue (6% = 41.9m TTM)
FCFTA 0.14 (>2.0%) and ΔFCFTA -0.81pp (YES ≥ +1.0pp, WARN ≥ +0.5pp)
NWC/Revenue 65.27% (prev 58.19%; Δ 7.08pp) (YES ≤20% & Δ≤-1pp; WARN ≤25% & Δ≤0 oder ≤40% & Δ≤-3pp)
CFO/TA 0.15 (>3.0%) and CFO 118.6m > Net Income 63.7m (YES >=105%, WARN >=100%)
NO Net Debt/EBITDA fails (EBITDA <= 0)
Current Ratio 2.87 (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active)
Outstanding Shares last Quarter (28.9m) change vs 12m ago 0.10% (target <= -2.0% for YES)
Gross Margin 33.84% (prev 30.90%; Δ 2.94pp) >=18% & Δ>=+0.5pp (WARN >=15% & Δ>=0)
Asset Turnover 89.61% (prev 92.19%; Δ -2.59pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0)
error: Interest Coverage Ratio cannot be calculated (needs EBITDA TTM and Interest Expense TTM)

Altman Z'' -0.41

(A) 0.57 = (Total Current Assets 698.7m - Total Current Liabilities 243.1m) / Total Assets 803.5m
(B) -0.62 = Retained Earnings (Balance) -494.3m / Total Assets 803.5m
(C) -0.04 = EBIT TTM -31.5m / Avg Total Assets 778.8m
(D) -1.76 = Book Value of Equity -494.3m / Total Liabilities 280.4m
Total Rating: -0.41 = (6.56 * A) + (3.26 * B) + (6.72 * C) + (1.05 * D)

ValueRay F-Score (Strict, 0-100) 40.69

1. Piotroski 4.0pt = -1.0
2. FCF Yield 14.93% = 5.0
3. FCF Margin 15.70% = 3.92
4. Debt/Equity 0.54 = 2.36
5. Debt/Ebitda -11.35 = -2.50
6. ROIC - WACC (= -11.92)% = -12.50
7. RoE 11.86% = 0.99
8. Rev. Trend -68.69% = -5.15
9. EPS Trend -8.63% = -0.43

What is the price of NTGR shares?

As of September 18, 2025, the stock is trading at USD 28.63 with a total of 214,761 shares traded.
Over the past week, the price has changed by +0.92%, over one month by +16.19%, over three months by +5.18% and over the past year by +36.92%.

Is NETGEAR a good stock to buy?

No, based on ValueRay´s Fundamental Analyses, NETGEAR (NASDAQ:NTGR) is currently (September 2025) a stock to sell. It has a ValueRay Fundamental Rating of 40.69 and therefor a negative outlook according to the companies health.
Based on momentum, paid dividends and discounted-cash-flow analyses, the fair value of NTGR is around 26.61 USD . This means that NTGR is currently overvalued and has a potential downside of -7.06%.

Is NTGR a buy, sell or hold?

NETGEAR has received a consensus analysts rating of 4.00. Therefore, it is recommended to buy NTGR.
  • Strong Buy: 0
  • Buy: 1
  • Hold: 0
  • Sell: 0
  • Strong Sell: 0

What are the forecasts/targets for the NTGR price?

Issuer Target Up/Down from current
Wallstreet Target Price 32 11.8%
Analysts Target Price 32 11.8%
ValueRay Target Price 29 1.4%

Last update: 2025-09-09 04:43

NTGR Fundamental Data Overview

Market Cap USD = 816.6m (816.6m USD * 1.0 USD.USD)
CCE Cash And Equivalents = 363.5m USD (Cash And Short Term Investments, last quarter)
P/E Trailing = 12.9128
P/E Forward = 64.9351
P/S = 1.1701
P/B = 1.5498
P/EG = 2.84
Beta = 1.071
Revenue TTM = 697.9m USD
EBIT TTM = -31.5m USD
EBITDA TTM = -24.7m USD
Long Term Debt = 37.3m USD (from nonCurrentLiabilitiesTotal, last quarter)
Short Term Debt = 243.1m USD (from totalCurrentLiabilities, last quarter)
Debt = 280.4m USD (Calculated: Short Term 243.1m + Long Term 37.3m)
Net Debt = -224.7m USD (from netDebt column, last quarter)
Enterprise Value = 733.5m USD (816.6m + Debt 280.4m - CCE 363.5m)
Interest Coverage Ratio = unknown (Ebit TTM -31.5m / Interest Expense TTM 0.0)
FCF Yield = 14.93% (FCF TTM 109.5m / Enterprise Value 733.5m)
FCF Margin = 15.70% (FCF TTM 109.5m / Revenue TTM 697.9m)
Net Margin = 9.13% (Net Income TTM 63.7m / Revenue TTM 697.9m)
Gross Margin = 33.84% ((Revenue TTM 697.9m - Cost of Revenue TTM 461.7m) / Revenue TTM)
Tobins Q-Ratio = -1.48 (set to none) (Enterprise Value 733.5m / Book Value Of Equity -494.3m)
Interest Expense / Debt = 0.50% (Interest Expense 1.41m / Debt 280.4m)
Taxrate = 50.33% (12.5m / 24.9m)
NOPAT = -31.5m (EBIT -31.5m, no tax applied on loss)
Current Ratio = 2.87 (Total Current Assets 698.7m / Total Current Liabilities 243.1m)
Debt / Equity = 0.54 (Debt 280.4m / last Quarter total Stockholder Equity 523.2m)
Debt / EBITDA = -11.35 (Net Debt -224.7m / EBITDA -24.7m)
Debt / FCF = 2.56 (Debt 280.4m / FCF TTM 109.5m)
Total Stockholder Equity = 537.2m (last 4 quarters mean)
RoA = 7.93% (Net Income 63.7m, Total Assets 803.5m )
RoE = 11.86% (Net Income TTM 63.7m / Total Stockholder Equity 537.2m)
RoCE = -5.48% (Ebit -31.5m / (Equity 537.2m + L.T.Debt 37.3m))
RoIC = -5.86% (NOPAT -31.5m / Invested Capital 537.2m)
WACC = 6.06% (E(816.6m)/V(1.10b) * Re(8.06%)) + (D(280.4m)/V(1.10b) * Rd(0.50%) * (1-Tc(0.50)))
Shares Correlation 3-Years: -18.18 | Cagr: -0.04%
Discount Rate = 8.06% (= CAPM, Blume Beta Adj.)
[DCF Debug] Terminal Value 71.06% ; FCFE base≈109.3m ; Y1≈73.8m ; Y5≈35.7m
Fair Price DCF = 23.95 (DCF Value 694.9m / Shares Outstanding 29.0m; 5y FCF grow -37.92% → 3.0% )
EPS Correlation: -8.63 | EPS CAGR: -36.59% | SUE: 1.63 | # QB: 4
Revenue Correlation: -68.69 | Revenue CAGR: -12.93% | SUE: 1.29 | # QB: 2

Additional Sources for NTGR Stock

News: Wall Street Journal | Benzinga | Yahoo Finance
Tweets: X | Stocktwits
Fund Manager Positions: Dataroma | Stockcircle