(OPTX) Syntec Optics Holdings - Overview
Sector: Technology | Industry: Electronic Components | Exchange: NASDAQ (USA) | Market Cap: 437m USD | Total Return: 732.1% in 12m
Avg Turnover: 10.1M
Warnings
High Debt/EBITDA (13.2) with thin interest coverage (-2.0)
High Debt while negative Cash Flow
Interest Coverage Ratio -2.0 is critical
Volatile
Tailwinds
No distinct edge detected
| Net Income: -2.68m TTM > 0 and > 6% of Revenue |
| FCF/TA: -0.03 > 0.02 and ΔFCF/TA -1.38 > 1.0 |
| NWC/Revenue: 10.91% < 20% (prev 13.33%; Δ -2.42% < -1%) |
| CFO/TA 0.06 > 3% & CFO 1.42m > Net Income -2.68m |
| Net Debt (12.3m) to EBITDA (933k): 13.19 < 3 |
| Current Ratio: 1.28 > 1.5 & < 3 |
| Outstanding Shares: last quarter (37.0m) vs 12m ago 0.72% < -2% |
| Gross Margin: 18.79% > 18% (prev 23.87%; Δ -5.08% > 0.5%) |
| Asset Turnover: 117.0% > 50% (prev 109.1%; Δ 7.91% > 0%) |
| Interest Coverage Ratio: -2.00 > 6 (EBIT TTM -1.57m / Interest Expense TTM 783k) |
| A: 0.13 (Total Current Assets 14.4m - Total Current Liabilities 11.2m) / Total Assets 23.5m |
| B: 0.25 (Retained Earnings 5.96m / Total Assets 23.5m) |
| C: -0.06 (EBIT TTM -1.57m / Avg Total Assets 24.6m) |
| D: 0.59 (Book Value of Equity 8.72m / Total Liabilities 14.8m) |
| Altman-Z'' = 1.90 = BBB |
| DSRI: 0.89 (Receivables 5.44m/5.94m, Revenue 28.8m/28.1m) |
| GMI: 1.27 (GM 23.87% / 18.79%) |
| AQI: 0.0 (AQ_t 0.0 / AQ_t-1 0.02) |
| SGI: 1.03 (Revenue 28.8m / 28.1m) |
| TATA: -0.17 (NI -2.68m - CFO 1.42m) / TA 23.5m) |
| Beneish M = -3.46 (Cap -4..+1) = AA |
As of June 03, 2026, the stock is trading at USD 13.23 with a total of 2,128,065 shares traded.
Over the past week, the price has changed by +15.85%,
over one month by +63.74%,
over three months by +76.40% and
over the past year by +732.08%.
Syntec Optics Holdings has no consensus analysts rating.
P/S = 15.8613
P/B = 45.8335
Revenue TTM = 28.8m USD
EBIT TTM = -1.57m USD
EBITDA TTM = 933k USD
Long Term Debt = 2.25m USD (from longTermDebt, last quarter)
Short Term Debt = 7.68m USD (from shortTermDebt, last quarter)
Debt = 12.9m USD (from shortLongTermDebtTotal, last quarter) + Leases 1.68m
Net Debt = 12.3m USD (calculated: Debt 12.9m - CCE 617k)
Enterprise Value = 448.9m USD (436.6m + Debt 12.9m - CCE 617k)
Interest Coverage Ratio = -2.00 (Ebit TTM -1.57m / Interest Expense TTM 783k)
EV/FCF = -596.7x (Enterprise Value 448.9m / FCF TTM -752k)
FCF Yield = -0.17% (FCF TTM -752k / Enterprise Value 448.9m)
FCF Margin = -2.61% (FCF TTM -752k / Revenue TTM 28.8m)
Net Margin = -9.31% (Net Income TTM -2.68m / Revenue TTM 28.8m)
Gross Margin = 18.79% ((Revenue TTM 28.8m - Cost of Revenue TTM 23.4m) / Revenue TTM)
Gross Margin QoQ = 14.75% (prev 23.57%)
Tobins Q-Ratio = 19.10 (Enterprise Value 448.9m / Total Assets 23.5m)
Interest Expense / Debt = 6.06% (Interest Expense 783k / Debt 12.9m)
Taxrate = 21.0% (US federal default 21%)
NOPAT = -1.24m (EBIT -1.57m * (1 - 21.00%)) [loss with tax shield]
Current Ratio = 1.28 (Total Current Assets 14.4m / Total Current Liabilities 11.2m)
Debt / Equity = 1.48 (Debt 12.9m / totalStockholderEquity, last quarter 8.72m)
Debt / EBITDA = 13.19 (Net Debt 12.3m / EBITDA 933k)
Debt / FCF = -16.36 (negative FCF - burning cash) (Net Debt 12.3m / FCF TTM -752k)
Total Stockholder Equity = 10.0m (last 4 quarters mean from totalStockholderEquity)
RoA = -10.89% (Net Income -2.68m / Total Assets 23.5m)
RoE = -26.71% (Net Income TTM -2.68m / Total Stockholder Equity 10.0m)
RoCE = -12.76% (EBIT -1.57m / Capital Employed (Equity 10.0m + L.T.Debt 2.25m))
RoIC = -6.41% (negative operating profit) (NOPAT -1.24m / Invested Capital 19.4m)
WACC = 12.47% (E(436.6m)/V(449.6m) * Re(12.70%) + D(12.9m)/V(449.6m) * Rd(6.06%) * (1-Tc(0.21)))
Discount Rate = 12.70% (= CAPM, Blume Beta Adj.)
Shares (quarterly) Correlation: 48.37 | Cagr: 6.63%
[DCF] Fair Price = unknown (Cash Flow -752k)
EPS Correlation: N/A | EPS CAGR: N/A | SUE: N/A | # QB: 0
Revenue Correlation: 14.54 | Revenue CAGR: 0.44% | SUE: N/A | # QB: 0