(OS) OneStream, Common Stock - Ratings and Ratios
Financial Close, Planning, Reporting, Analytics Platform
OS EPS (Earnings per Share)
OS Revenue
| Risk via 10d forecast | |
|---|---|
| Volatility | 55.0% |
| Value at Risk 5%th | 82.6% |
| Relative Tail Risk | -8.68% |
| Reward TTM | |
|---|---|
| Sharpe Ratio | -0.60 |
| Alpha | -54.58 |
| Character TTM | |
|---|---|
| Hurst Exponent | 0.412 |
| Beta | 1.550 |
| Beta Downside | 1.417 |
| Drawdowns 3y | |
|---|---|
| Max DD | 51.67% |
| Mean DD | 23.61% |
| Median DD | 20.78% |
Description: OS OneStream, Common Stock November 06, 2025
OneStream, Inc. (NASDAQ: OS) offers a unified, AI-enabled “Digital Finance Cloud” that automates and consolidates financial close, budgeting, forecasting, and reporting for enterprises, mid-market firms, and government agencies. Founded in 2012 and based in Birmingham, Michigan, the platform is positioned in the Systems Software sub-industry and serves as a single source of truth for finance and operational data across the organization.
Key market indicators suggest strong tailwinds: the global cloud-based FP&A market is projected to grow at a CAGR of ~13% through 2028, and OneStream’s annual recurring revenue (ARR) grew ~38% YoY in its most recent fiscal year, while its net dollar retention exceeds 115%, indicating effective upsell and low churn. Additionally, the broader shift toward AI-driven analytics in finance is accelerating adoption, with enterprise software spending on AI expected to rise >20% year-over-year.
For a deeper quantitative assessment, consider reviewing ValueRay’s detailed valuation model for OS to see how these drivers translate into potential upside.
OS Stock Overview
| Market Cap in USD | 5,544m |
| Sub-Industry | Systems Software |
| IPO / Inception | 2024-07-24 |
| Return 12m vs S&P 500 | -43.6% |
| Analyst Rating | 4.40 of 5 |
OS Dividends
Currently no dividends paidOS Growth Ratios
| CAGR 3y | -15.07% |
| CAGR/Max DD Calmar Ratio | -0.29 |
| CAGR/Mean DD Pain Ratio | -0.64 |
| Current Volume | 1024.6k |
| Average Volume | 1980.6k |
Piotroski VR‑10 (Strict, 0-10) 5.0
| Net Income (-82.7m TTM) > 0 and > 6% of Revenue (6% = 34.2m TTM) |
| FCFTA 0.10 (>2.0%) and ΔFCFTA 1.92pp (YES ≥ +1.0pp, WARN ≥ +0.5pp) |
| NWC/Revenue 87.35% (prev 85.41%; Δ 1.94pp) (YES ≤20% & Δ≤-1pp; WARN ≤25% & Δ≤0 oder ≤40% & Δ≤-3pp) |
| CFO/TA 0.10 (>3.0%) and CFO 96.0m > Net Income -82.7m (YES >=105%, WARN >=100%) |
| NO Net Debt/EBITDA fails (EBITDA <= 0) |
| Current Ratio 2.37 (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active) |
| Outstanding Shares last Quarter (186.6m) change vs 12m ago 16.42% (target <= -2.0% for YES) |
| Gross Margin 67.91% (prev 63.90%; Δ 4.01pp) >=18% & Δ>=+0.5pp (WARN >=15% & Δ>=0) |
| Asset Turnover 67.16% (prev 61.26%; Δ 5.89pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0) |
| Interest Coverage Ratio -14.50 (EBITDA TTM -133.8m / Interest Expense TTM -8.24m) >= 6 (WARN >= 3) |
Altman Z'' 0.15
| (A) 0.53 = (Total Current Assets 863.2m - Total Current Liabilities 364.7m) / Total Assets 949.4m |
| (B) -0.40 = Retained Earnings (Balance) -382.6m / Total Assets 949.4m |
| (C) -0.14 = EBIT TTM -119.5m / Avg Total Assets 849.8m |
| (D) -0.99 = Book Value of Equity -381.9m / Total Liabilities 386.6m |
| Total Rating: 0.15 = (6.56 * A) + (3.26 * B) + (6.72 * C) + (1.05 * D) |
ValueRay F-Score (Strict, 0-100) 51.35
| 1. Piotroski 5.0pt = 0.0 |
| 2. FCF Yield 1.93% = 0.96 |
| 3. FCF Margin 16.59% = 4.15 |
| 4. Debt/Equity 0.04 = 2.50 |
| 5. Debt/Ebitda 4.76 = -2.50 |
| 6. ROIC - WACC (= -39.92)% = -12.50 |
| 7. RoE -19.14% = -2.50 |
| 8. Rev. Trend 98.06% = 7.35 |
| 9. EPS Trend 77.58% = 3.88 |
What is the price of OS shares?
Over the past week, the price has changed by -4.66%, over one month by +24.42%, over three months by +9.55% and over the past year by -35.34%.
Is OneStream, Common Stock a good stock to buy?
Based on momentum, paid dividends and discounted-cash-flow analyses, the fair value of OS is around 17.46 USD . This means that OS is currently overvalued and has a potential downside of -19.46%.
Is OS a buy, sell or hold?
- Strong Buy: 10
- Buy: 8
- Hold: 2
- Sell: 0
- Strong Sell: 0
What are the forecasts/targets for the OS price?
| Issuer | Target | Up/Down from current |
|---|---|---|
| Wallstreet Target Price | 28.7 | 32.6% |
| Analysts Target Price | 28.7 | 32.6% |
| ValueRay Target Price | 20 | -7.6% |
OS Fundamental Data Overview November 11, 2025
P/S = 9.7153
P/B = 7.5283
Beta = None
Revenue TTM = 570.7m USD
EBIT TTM = -119.5m USD
EBITDA TTM = -133.8m USD
Long Term Debt = 18.6m USD (from capitalLeaseObligations, last fiscal year)
Short Term Debt = 3.38m USD (from shortTermDebt, last quarter)
Debt = 17.7m USD (from shortLongTermDebtTotal, last quarter)
Net Debt = -636.2m USD (from netDebt column, last quarter)
Enterprise Value = 4.91b USD (5.54b + Debt 17.7m - CCE 653.9m)
Interest Coverage Ratio = -14.50 (Ebit TTM -119.5m / Interest Expense TTM -8.24m)
FCF Yield = 1.93% (FCF TTM 94.7m / Enterprise Value 4.91b)
FCF Margin = 16.59% (FCF TTM 94.7m / Revenue TTM 570.7m)
Net Margin = -14.50% (Net Income TTM -82.7m / Revenue TTM 570.7m)
Gross Margin = 67.91% ((Revenue TTM 570.7m - Cost of Revenue TTM 183.1m) / Revenue TTM)
Gross Margin QoQ = 68.08% (prev 68.57%)
Tobins Q-Ratio = 5.17 (Enterprise Value 4.91b / Total Assets 949.4m)
Interest Expense / Debt = 0.24% (Interest Expense 43.0k / Debt 17.7m)
Taxrate = 1.02% (-119.0k / -11.6m)
NOPAT = -118.3m (EBIT -119.5m * (1 - 1.02%)) [loss with tax shield]
Current Ratio = 2.37 (Total Current Assets 863.2m / Total Current Liabilities 364.7m)
Debt / Equity = 0.04 (Debt 17.7m / totalStockholderEquity, last quarter 472.1m)
Debt / EBITDA = 4.76 (negative EBITDA) (Net Debt -636.2m / EBITDA -133.8m)
Debt / FCF = -6.72 (Net Debt -636.2m / FCF TTM 94.7m)
Total Stockholder Equity = 432.3m (last 4 quarters mean from totalStockholderEquity)
RoA = -8.72% (Net Income -82.7m / Total Assets 949.4m)
RoE = -19.14% (Net Income TTM -82.7m / Total Stockholder Equity 432.3m)
RoCE = -26.51% (EBIT -119.5m / Capital Employed (Equity 432.3m + L.T.Debt 18.6m))
RoIC = -28.23% (negative operating profit) (NOPAT -118.3m / Invested Capital 419.1m)
WACC = 11.69% (E(5.54b)/V(5.56b) * Re(11.73%) + D(17.7m)/V(5.56b) * Rd(0.24%) * (1-Tc(0.01)))
Discount Rate = 11.73% (= CAPM, Blume Beta Adj.)
Shares Correlation 3-Years: -33.33 | Cagr: -10.06%
[DCF Debug] Terminal Value 70.39% ; FCFE base≈81.0m ; Y1≈99.9m ; Y5≈170.4m
Fair Price DCF = 18.17 (DCF Value 1.64b / Shares Outstanding 90.3m; 5y FCF grow 25.0% → 3.0% )
EPS Correlation: 77.58 | EPS CAGR: 288.8% | SUE: 1.66 | # QB: 3
Revenue Correlation: 98.06 | Revenue CAGR: 28.48% | SUE: 1.13 | # QB: 1
Additional Sources for OS Stock
Tweets: X | Stocktwits
Fund Manager Positions: Dataroma | Stockcircle