(PUBM) Pubmatic - Ratings and Ratios
Ssp, Header Bidding, Identity Hub, Activate, Convert
PUBM EPS (Earnings per Share)
PUBM Revenue
Description: PUBM Pubmatic October 23, 2025
PubMatic, Inc. (NASDAQ: PUBM) operates a cloud-based infrastructure that powers real-time programmatic advertising for publishers and buyers worldwide. Its flagship Sell-Side Platform (SSP) enables the automated sale of digital inventory, while complementary solutions such as OpenWrap (header bidding), Connect (data insights), Activate (direct-deal execution), Convert (commerce-media), and Identity Hub (alternative ID management) expand the ecosystem across formats-including mobile, desktop, video, OTT, and CTV.
In FY 2023 the company generated roughly $400 million in revenue, up about 10 % year-over-year, driven by strong growth in CTV and video inventory that now represents ~30 % of total spend. Gross margins hovered near 55 %, and the balance sheet held >$300 million in cash and marketable securities, providing runway for continued product investment. The broader programmatic advertising market is expanding at a 12-15 % CAGR, propelled by advertiser demand for data-rich, automated buying and by privacy-driven shifts toward first-party data solutions-both of which align with PubMatic’s technology stack.
If you’re looking to dig deeper into PubMatic’s valuation metrics and scenario analysis, the ValueRay platform offers a transparent, data-first toolkit that can help you model upside and downside cases.
PUBM Stock Overview
| Market Cap in USD | 364m |
| Sub-Industry | Advertising |
| IPO / Inception | 2020-12-09 |
PUBM Stock Ratings
| Growth Rating | -80.5% |
| Fundamental | 52.5% |
| Dividend Rating | - |
| Return 12m vs S&P 500 | -51.7% |
| Analyst Rating | 3.91 of 5 |
PUBM Dividends
Currently no dividends paidPUBM Growth Ratios
| Growth Correlation 3m | -43.3% |
| Growth Correlation 12m | -77.1% |
| Growth Correlation 5y | -79.3% |
| CAGR 5y | -20.56% |
| CAGR/Max DD 3y (Calmar Ratio) | -0.30 |
| CAGR/Mean DD 3y (Pain Ratio) | -0.70 |
| Sharpe Ratio 12m | -0.34 |
| Alpha | -69.17 |
| Beta | 1.495 |
| Volatility | 54.19% |
| Current Volume | 510.6k |
| Average Volume 20d | 559.6k |
| Stop Loss | 8.3 (-5.5%) |
| Signal | 0.47 |
Piotroski VR‑10 (Strict, 0-10) 5.0
| Net Income (-1.71m TTM) > 0 and > 6% of Revenue (6% = 17.5m TTM) |
| FCFTA 0.04 (>2.0%) and ΔFCFTA -4.71pp (YES ≥ +1.0pp, WARN ≥ +0.5pp) |
| NWC/Revenue 42.51% (prev 57.34%; Δ -14.83pp) (YES ≤20% & Δ≤-1pp; WARN ≤25% & Δ≤0 oder ≤40% & Δ≤-3pp) |
| CFO/TA 0.10 (>3.0%) and CFO 67.7m > Net Income -1.71m (YES >=105%, WARN >=100%) |
| Net Debt (-44.8m) to EBITDA (31.0m) ratio: -1.44 <= 3.0 (WARN <= 3.5) |
| Current Ratio 1.32 (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active) |
| Outstanding Shares last Quarter (47.2m) change vs 12m ago -15.10% (target <= -2.0% for YES) |
| Gross Margin 64.87% (prev 64.26%; Δ 0.62pp) >=18% & Δ>=+0.5pp (WARN >=15% & Δ>=0) |
| Asset Turnover 43.34% (prev 41.93%; Δ 1.41pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0) |
| Interest Coverage Ratio -0.96 (EBITDA TTM 31.0m / Interest Expense TTM -16.0m) >= 6 (WARN >= 3) |
Altman Z'' 2.03
| (A) 0.18 = (Total Current Assets 513.0m - Total Current Liabilities 388.7m) / Total Assets 675.2m |
| (B) 0.20 = Retained Earnings (Balance) 134.7m / Total Assets 675.2m |
| (C) -0.02 = EBIT TTM -15.3m / Avg Total Assets 674.2m |
| (D) 0.31 = Book Value of Equity 134.9m / Total Liabilities 431.9m |
| Total Rating: 2.03 = (6.56 * A) + (3.26 * B) + (6.72 * C) + (1.05 * D) |
ValueRay F-Score (Strict, 0-100) 52.47
| 1. Piotroski 5.0pt = 0.0 |
| 2. FCF Yield 9.70% = 4.85 |
| 3. FCF Margin 9.68% = 2.42 |
| 4. Debt/Equity 0.19 = 2.48 |
| 5. Debt/Ebitda -1.44 = 2.50 |
| 6. ROIC - WACC (= -15.49)% = -12.50 |
| 7. RoE -0.64% = -0.11 |
| 8. Rev. Trend 33.43% = 2.51 |
| 9. EPS Trend 6.25% = 0.31 |
What is the price of PUBM shares?
Over the past week, the price has changed by +5.53%, over one month by +3.66%, over three months by -30.48% and over the past year by -42.31%.
Is Pubmatic a good stock to buy?
Based on momentum, paid dividends and discounted-cash-flow analyses, the fair value of PUBM is around 6.25 USD . This means that PUBM is currently overvalued and has a potential downside of -28.82%.
Is PUBM a buy, sell or hold?
- Strong Buy: 4
- Buy: 2
- Hold: 5
- Sell: 0
- Strong Sell: 0
What are the forecasts/targets for the PUBM price?
| Issuer | Target | Up/Down from current |
|---|---|---|
| Wallstreet Target Price | 11.3 | 28.5% |
| Analysts Target Price | 11.3 | 28.5% |
| ValueRay Target Price | 7.1 | -19.2% |
PUBM Fundamental Data Overview October 22, 2025
P/E Forward = 53.4759
P/S = 1.244
P/B = 1.5562
P/EG = 5.3444
Beta = 1.495
Revenue TTM = 292.2m USD
EBIT TTM = -15.3m USD
EBITDA TTM = 31.0m USD
Long Term Debt = 45.2m USD (from capitalLeaseObligations, last quarter)
Short Term Debt = 6.47m USD (from shortTermDebt, last quarter)
Debt = 45.7m USD (from shortLongTermDebtTotal, last quarter)
Net Debt = -44.8m USD (from netDebt column, last quarter)
Enterprise Value = 291.6m USD (363.5m + Debt 45.7m - CCE 117.6m)
Interest Coverage Ratio = -0.96 (Ebit TTM -15.3m / Interest Expense TTM -16.0m)
FCF Yield = 9.70% (FCF TTM 28.3m / Enterprise Value 291.6m)
FCF Margin = 9.68% (FCF TTM 28.3m / Revenue TTM 292.2m)
Net Margin = -0.58% (Net Income TTM -1.71m / Revenue TTM 292.2m)
Gross Margin = 64.87% ((Revenue TTM 292.2m - Cost of Revenue TTM 102.6m) / Revenue TTM)
Gross Margin QoQ = 62.57% (prev 59.91%)
Tobins Q-Ratio = 0.43 (Enterprise Value 291.6m / Total Assets 675.2m)
Interest Expense / Debt = 3.12% (Interest Expense 1.43m / Debt 45.7m)
Taxrate = 14.20% (-862.0k / -6.07m)
NOPAT = -13.1m (EBIT -15.3m * (1 - 14.20%)) [loss with tax shield]
Current Ratio = 1.32 (Total Current Assets 513.0m / Total Current Liabilities 388.7m)
Debt / Equity = 0.19 (Debt 45.7m / totalStockholderEquity, last quarter 243.3m)
Debt / EBITDA = -1.44 (Net Debt -44.8m / EBITDA 31.0m)
Debt / FCF = -1.58 (Net Debt -44.8m / FCF TTM 28.3m)
Total Stockholder Equity = 264.8m (last 4 quarters mean from totalStockholderEquity)
RoA = -0.25% (Net Income -1.71m / Total Assets 675.2m)
RoE = -0.64% (Net Income TTM -1.71m / Total Stockholder Equity 264.8m)
RoCE = -4.94% (EBIT -15.3m / Capital Employed (Equity 264.8m + L.T.Debt 45.2m))
RoIC = -4.96% (negative operating profit) (NOPAT -13.1m / Invested Capital 264.8m)
WACC = 10.53% (E(363.5m)/V(409.2m) * Re(11.52%) + D(45.7m)/V(409.2m) * Rd(3.12%) * (1-Tc(0.14)))
Discount Rate = 11.52% (= CAPM, Blume Beta Adj.)
Shares Correlation 3-Years: -100.0 | Cagr: -7.33%
[DCF Debug] Terminal Value 62.51% ; FCFE base≈40.9m ; Y1≈33.8m ; Y5≈24.6m
Fair Price DCF = 7.35 (DCF Value 275.4m / Shares Outstanding 37.5m; 5y FCF grow -20.84% → 3.0% )
EPS Correlation: 6.25 | EPS CAGR: -31.80% | SUE: 3.12 | # QB: 2
Revenue Correlation: 33.43 | Revenue CAGR: 3.60% | SUE: 1.67 | # QB: 1
Additional Sources for PUBM Stock
Tweets: X | Stocktwits
Fund Manager Positions: Dataroma | Stockcircle