RENT Stock Analysis: Rent the Runway | NASDAQ

Apparel Retail | NASDAQ, USA | Market Cap: 78m USD | 12M Return: -37.3% | US76010Y2028 | Charts, Fundamentals & Technical Analysis

Total Rating 33
Safety 53
Buy Signal -0.41
Apparel Retail
Industry Rotation: +15.6
Market Cap: 78.0M
Avg Turnover: 279K
Risk 3d forecast
Volatility227%
VaR 5th Pctl34.6%
VaR vs Median-7.20%
Reward TTM
Sharpe Ratio-0.29
Rel. Str. IBD5
Rel. Str. Peer Group7.9 pctl
Character TTM
Beta1.772
Beta Downside1.854
Hurst Exponent0.597
Choppyness44.4%
Drawdowns 3y
Max DD95.69%
CAGR/Max DD-0.38
CAGR/Mean DD-0.51
EPS (Earnings per Share) EPS (Earnings per Share) of RENT over the last years for every Quarter: "2021-10": -18, "2022-01": -0.62, "2022-04": -13.05, "2022-07": -10.21, "2022-10": -8.41, "2023-01": -0.4, "2023-04": -8.81, "2023-07": -7.54, "2023-10": -8.66, "2024-01": -5.61, "2024-04": -6.03, "2024-07": -3.8, "2024-10": -4.6, "2025-01": -2.64, "2025-04": -6.58, "2025-07": -6.5451, "2025-10": 13.6544, "2026-01": -0.0417, "2026-04": -0.5655, "2026-07": -0.2,
Last SUE: 0.52
Qual. Beats: 0
Revenue Revenue of RENT over the last years for every Quarter: 2021-10: 59, 2022-01: 64.1, 2022-04: 67.1, 2022-07: 76.5, 2022-10: 77.4, 2023-01: 75.4, 2023-04: 74.2, 2023-07: 75.7, 2023-10: 72.5, 2024-01: 75.8, 2024-04: 75, 2024-07: 78.9, 2024-10: 75.9, 2025-01: 76.4, 2025-04: 69.6, 2025-07: 80.9, 2025-10: 87.6, 2026-01: 91.7, 2026-04: 89.9, 2026-07: 97.7,
Rev. CAGR: 6.61%
Rev. Trend: 83.7%
Qual. Beats: 0

Warnings

Strong Share Dilution
Altman Z'' In Financial Distress Zone
Extended 1w
Below Sma 200d

Tailwinds

Ep Pivot

Seasonality

Not enough history
Description: RENT Rent the Runway
Rent the Runway, Inc. operates shared designer closet in the United States. The company provides evening wear and accessories, ready-to-wear, workwear, denim, casual, maternity, outerwear, blouses, knitwear, loungewear, jewelry, handbags, activewear, and ski wear under subscription, rental, and resale offering. It also engages in software development and support activities. The company was incorporated in 2009 and is headquartered in Brooklyn, New York.
Headlines to Watch Out For
Piotroski VR-10 (Strict) 5.5
Net Income: 43.3m TTM > 0 and > 6% of Revenue
FCF/TA: -0.26 > 0.02 and ΔFCF/TA -15.50 > 1.0
NWC/Revenue: -5.89% < 20% (prev -1.65%; Δ -4.24% < -1%)
CFO/TA 0.00 > 3% & CFO 700k > Net Income 43.3m
Net Debt (205.5m) to EBITDA (188.4m): 1.09 < 3
Current Ratio: 0.67 > 1.5 & < 3
Outstanding Shares: last quarter (33.6m) vs 12m ago 732.4% < -2%
Gross Margin: 70.97% > 18% (prev 17.60%; Δ 53.37% > 0.5%)
Asset Turnover: 178.4% > 50% (prev 138.3%; Δ 40.10% > 0%)
Interest Coverage Ratio: 3.30 > 6 (EBIT TTM 25.1m / Interest Expense TTM 7.60m)
Altman Z'' -15.00
A: -0.11 (Total Current Assets 44.5m - Total Current Liabilities 66.1m) / Total Assets 192.4m
B: -5.88 (Retained Earnings -1.13b / Total Assets 192.4m)
C: 0.12 (EBIT TTM 25.1m / Avg Total Assets 205.7m)
D: -0.25 (Book Value of Equity -65.5m / Total Liabilities 257.9m)
Altman-Z'' = -19.37 = D
What is the price of RENT shares?

As of October 27, 2026, the stock is trading at USD 2.82 with a total of 26,116,353 shares traded. Over the past week, the price has changed by +51.61%, over one month by +75.16%, over three months by -11.32% and over the past year by -37.33%.

Current recommended Stop Loss: 2.50 (which is 11.3% or 1.7 ATR below the current price).

Is RENT a buy, sell or hold?

Rent the Runway has no consensus analysts rating.

What are the forecasts/targets for the RENT price?
Analysts Target Price 40 1318.4%
Rent the Runway (RENT) - Fundamental Data Overview as of 27 October 2026
Market Cap USD = 78.0m (78.0m USD * 1.0 USD.USD)
P/E Trailing = 0.2426
P/S = 0.2127
P/B = 12.3939
Revenue TTM = 366.9m USD
EBIT TTM = 25.1m USD
EBITDA TTM = 188.4m USD
Long Term Debt = 157.5m USD (from longTermDebt, last quarter)
Short Term Debt = 5.70m USD (from shortTermDebt, last quarter)
Debt = 234.5m USD (from shortLongTermDebtTotal, last quarter) + Leases 38.5m
Net Debt = 205.5m USD (calculated: Debt 234.5m - CCE 29.0m)
Enterprise Value = 283.5m USD (78.0m + Debt 234.5m - CCE 29.0m)
Interest Coverage Ratio = 3.30 (Ebit TTM 25.1m / Interest Expense TTM 7.60m)
EV/FCF = -5.64x (Enterprise Value 283.5m / FCF TTM -50.3m)
FCF Yield = -17.74% (FCF TTM -50.3m / Enterprise Value 283.5m)
FCF Margin = -13.71% (FCF TTM -50.3m / Revenue TTM 366.9m)
Net Margin = 11.80% (Net Income TTM 43.3m / Revenue TTM 366.9m)
Gross Margin = 70.97% ((Revenue TTM 366.9m - Cost of Revenue TTM 106.5m) / Revenue TTM)
Gross Margin QoQ = 75.95% (prev 13.01%)
Tobins Q-Ratio = 1.47 (Enterprise Value 283.5m / Total Assets 192.4m)
Interest Expense / Debt = 3.24% (Interest Expense 7.60m / Debt 234.5m)
Taxrate = 0.0% (0.0 / 43.3m)
NOPAT = 25.1m (EBIT 25.1m * (1 - 0.00%))
Current Ratio = 0.67 (Total Current Assets 44.5m / Total Current Liabilities 66.1m)
 Debt / Equity = -3.58 (negative equity) (Debt 234.5m / totalStockholderEquity, last quarter -65.5m)
 Debt / EBITDA = 1.09 (Net Debt 205.5m / EBITDA 188.4m)
 Debt / FCF = -4.09 (negative FCF - burning cash) (Net Debt 205.5m / FCF TTM -50.3m)
 Total Stockholder Equity = -47.5m (last 4 quarters mean from totalStockholderEquity)
RoA = 21.05% (Net Income 43.3m / Total Assets 192.4m)
 RoE = -91.16% (negative equity) (Net Income TTM 43.3m / Total Stockholder Equity -47.5m)
 RoCE = 22.82% (EBIT 25.1m / Capital Employed (Equity -47.5m + L.T.Debt 157.5m))
RoIC = 22.08% (NOPAT 25.1m / Invested Capital 113.7m)
WACC = 5.33% (E(78.0m)/V(312.5m) * Re(11.59%) + D(234.5m)/V(312.5m) * Rd(3.24%) * (1-Tc(0.0)))
Discount Rate = 11.59% (= CAPM, Blume Beta Adj.)
Shares (quarterly) Correlation: 77.19 | Cagr: 168.2%
 [DCF] Fair Price = unknown (Cash Flow -50.3m)
 EPS Correlation: N/A | EPS CAGR: N/A | SUE: 0.52 | # QB: 0
Revenue Correlation: 83.69 | Revenue CAGR: 6.61% | SUE: N/A | # QB: 0
EPS current Year (2027-01-31): EPS=-21.88 | Chg30d=-35.73% | Revisions=-25% | GrowthEPS=-0.3% | GrowthRev=+2.7%