RIVN Stock Analysis: Rivian Automotive | NASDAQ
Auto Manufacturers | NASDAQ, USA | Market Cap: 19.358m USD | 12M Return: -1.3% | US76954A1034 | Charts, Fundamentals & Technical Analysis
Avg Turnover: 361M
Qual. Beats: 1
Rev. Trend: 87.1%
Qual. Beats: 0
Warnings
Tailwinds
No distinct edge detected
Seasonality 4.9 years of data
How good or bad each month usually is (without trend). The score below shows how much you can trust it: 0 = pure chance, >40 gets interesting and >55 is strong.
Rivian Automotive, Inc. (RIVN) is a U.S.-based electric vehicle manufacturer that designs, produces, and sells consumer-oriented EVs through two reporting segments: Automotive and Software and Services. Its consumer vehicle lineup includes the R1T, a two-row, five-passenger electric pickup truck, and the R1S, a three-row, seven-passenger electric sport utility vehicle.
The companys Software and Services segment generates supporting revenue through vehicle electrical architecture and software development, Autonomy+ features, remarketing, repair and maintenance, software subscriptions, accessories, and financing and insurance products. It also operates the Rivian Adventure Network of DC fast chargers and FleetOS, a proprietary fleet management subscription platform for commercial operators.
Rivian also offers an Electric Delivery Van built on its Commercial Van platform, developed in collaboration with Amazon.com, Inc. The company was founded in 2009, is headquartered in Irvine, California, and completed its IPO on November 10, 2021. As an automobile manufacturer in the Consumer Discretionary sector, Rivian competes primarily in the premium electric vehicle market, a segment that has seen intensifying competition as legacy automakers and new entrants expand their EV offerings.
- R1S and R1T deliveries drive automotive segment revenue growth
- Amazon EDV contract anchors commercial van fleet backlog
- Cash burn rate and capital needs pressure equity valuation
| Net Income: -3.23b TTM > 0 and > 6% of Revenue |
| FCF/TA: -0.23 > 0.02 and ΔFCF/TA -15.22 > 1.0 |
| NWC/Revenue: 67.96% < 20% (prev 139.3%; Δ -71.37% < -1%) |
| CFO/TA -0.12 > 3% & CFO -1.84b > Net Income -3.23b |
| Net Debt/EBITDA: error (EBITDA <= 0) |
| Current Ratio: 2.10 > 1.5 & < 3 |
| Outstanding Shares: last quarter (1.29b) vs 12m ago 11.43% < -2% |
| Gross Margin: 7.51% > 18% (prev -4.31%; Δ 11.82% > 0.5%) |
| Asset Turnover: 38.28% > 50% (prev 33.03%; Δ 5.25% > 0%) |
| Interest Coverage Ratio: -11.12 > 6 (EBIT TTM -2.96b / Interest Expense TTM 266.0m) |
| A: 0.26 (Total Current Assets 7.62b - Total Current Liabilities 3.62b) / Total Assets 15.1b |
| B: -1.86 (Retained Earnings -28.2b / Total Assets 15.1b) |
| C: -0.19 (EBIT TTM -2.96b / Avg Total Assets 15.4b) |
| D: 0.51 (Book Value of Equity 5.13b / Total Liabilities 10.0b) |
| Altman-Z'' = -5.10 = D |
| DSRI: 1.28 (Receivables 370.0m/254.0m, Revenue 5.88b/5.15b) |
| GMI: 1.00 (fallback, negative margins) |
| AQI: 2.30 (AQ_t 0.08 / AQ_t-1 0.04) |
| SGI: 1.14 (Revenue 5.88b / 5.15b) |
| TATA: -0.09 (NI -3.23b - CFO -1.84b) / TA 15.1b) |
| Beneish M = -1.94 (Cap -4..+1) = B |
As of October 15, 2026, the stock is trading at USD 12.95 with a total of 23,581,407 shares traded. Over the past week, the price has changed by -9.69%, over one month by -18.35%, over three months by -26.00% and over the past year by -1.30%.
Current recommended Stop Loss: 12.20 (which is 5.8% or 1.3 ATR below the current price).
Rivian Automotive has received a consensus analysts rating of 3.48. Therefore, it is recommended to hold RIVN.
- StrongBuy: 8
- Buy: 4
- Hold: 8
- Sell: 2
- StrongSell: 3
| Analysts Target Price | 19 | 46.7% |
P/S = 3.2905
P/B = 4.2931
Revenue TTM = 5.88b USD
EBIT TTM = -2.96b USD
EBITDA TTM = -2.14b USD
Long Term Debt = 4.44b USD (from longTermDebt, last quarter)
Short Term Debt = 117.0m USD (from shortTermDebt, last quarter)
Debt = 6.26b USD (from shortLongTermDebtTotal, last quarter) + Leases 909.0m
Net Debt = 952.0m USD (calculated: Debt 6.26b - CCE 5.31b)
Enterprise Value = 20.3b USD (19.4b + Debt 6.26b - CCE 5.31b)
Interest Coverage Ratio = -11.12 (Ebit TTM -2.96b / Interest Expense TTM 266.0m)
EV/FCF = -5.82x (Enterprise Value 20.3b / FCF TTM -3.49b)
FCF Yield = -17.18% (FCF TTM -3.49b / Enterprise Value 20.3b)
FCF Margin = -59.31% (FCF TTM -3.49b / Revenue TTM 5.88b)
Net Margin = -54.95% (Net Income TTM -3.23b / Revenue TTM 5.88b)
Gross Margin = 7.51% ((Revenue TTM 5.88b - Cost of Revenue TTM 5.44b) / Revenue TTM)
Gross Margin QoQ = 10.80% (prev 8.62%)
Tobins Q-Ratio = 1.34 (Enterprise Value 20.3b / Total Assets 15.1b)
Interest Expense / Debt = 4.25% (Interest Expense 266.0m / Debt 6.26b)
Taxrate = 21.0% (US federal default 21%)
NOPAT = -2.34b (EBIT -2.96b * (1 - 21.00%)) [loss with tax shield]
Current Ratio = 2.10 (Total Current Assets 7.62b / Total Current Liabilities 3.62b)
Debt / Equity = 1.22 (Debt 6.26b / totalStockholderEquity, last quarter 5.13b)
Debt / EBITDA = -0.45 (negative EBITDA) (Net Debt 952.0m / EBITDA -2.14b)
Debt / FCF = -0.27 (negative FCF - burning cash) (Net Debt 952.0m / FCF TTM -3.49b)
Total Stockholder Equity = 4.79b (last 4 quarters mean from totalStockholderEquity)
RoA = -21.04% (Net Income -3.23b / Total Assets 15.1b)
RoE = -67.49% (Net Income TTM -3.23b / Total Stockholder Equity 4.79b)
RoCE = -32.03% (EBIT -2.96b / Capital Employed (Equity 4.79b + L.T.Debt 4.44b))
RoIC = -20.60% (negative operating profit) (NOPAT -2.34b / Invested Capital 11.3b)
WACC = 10.42% (E(19.4b)/V(25.6b) * Re(12.70%) + D(6.26b)/V(25.6b) * Rd(4.25%) * (1-Tc(0.21)))
Discount Rate = 12.70% (= CAPM, Blume Beta Adj.)
Shares (quarterly) Correlation: 98.65 | Cagr: 12.98%
[DCF] Fair Price = unknown (Cash Flow -3.49b)
EPS Correlation: N/A | EPS CAGR: N/A | SUE: 1.01 | # QB: 1
Revenue Correlation: 87.05 | Revenue CAGR: 12.68% | SUE: 0.68 | # QB: 0
EPS current Quarter (2026-09-30): EPS=-0.72 | Chg30d=+1.41% | Revisions=-8% | Analysts=11
EPS current Year (2026-12-31): EPS=-2.43 | Chg30d=+0.39% | Revisions=+29% | GrowthEPS=+20.8% | GrowthRev=+38.1%
EPS next Year (2027-12-31): EPS=-2.21 | Chg30d=-1.91% | Revisions=+0% | GrowthEPS=+9.1% | GrowthRev=+57.5%
[Analyst] Revisions Ratio: +5% (up=9, down=8)