(RYAAY) Ryanair Holdings - Ratings and Ratios
Flights, Ancillaries, Car-Hire, Insurance, Merchandise
RYAAY EPS (Earnings per Share)
RYAAY Revenue
Description: RYAAY Ryanair Holdings October 14, 2025
Ryanair Holdings plc (NASDAQ:RYAAY) operates a low-cost airline network across Ireland, Italy, Spain, the United Kingdom and a range of international routes, complemented by a suite of ancillary services-including in-flight sales, car hire, travel insurance, accommodation bookings, airport-parking, fast-track and attraction tickets-all sold through its website and mobile app. The group also offers passenger-handling, ticketing, and aircraft maintenance services, and it generates additional revenue by selling gift vouchers. Established in 1996 and headquartered in Swords, Ireland, Ryanair’s business model relies on high aircraft utilisation, a single-type fleet (primarily Boeing 737-MAX), and aggressive cost control.
Key performance indicators from Ryanair’s most recent public filings (FY 2023) show approximately 183 million passengers carried, a load factor near 95 %, and an ancillary-revenue contribution of roughly €12 per passenger-both metrics that are well above the industry average and critical to the airline’s profitability. The carrier’s cost per available seat kilometre (CASK) remains around €6.5 cents, reflecting its ultra-low-cost structure, while fuel accounts for roughly 30 % of operating expenses, making the airline highly sensitive to jet-fuel price volatility. Macro-level drivers include European disposable-income trends, post-pandemic tourism recovery, and regulatory factors such as EU emissions-trading schemes and the ongoing impact of Brexit on UK traffic rights.
Given the thin margins and the cyclical nature of air travel, any deviation in fuel costs, labour negotiations, or regulatory changes could materially affect Ryanair’s earnings outlook; analysts should therefore monitor forward-looking fuel-price hedges, labour-cost trends, and slot-allocation dynamics at major European airports. For a deeper quantitative breakdown, see ValueRay’s detailed model.
RYAAY Stock Overview
| Market Cap in USD | 32,470m |
| Sub-Industry | Passenger Airlines |
| IPO / Inception | 1997-05-29 |
RYAAY Stock Ratings
| Growth Rating | 85.3% |
| Fundamental | 81.9% |
| Dividend Rating | 7.55% |
| Return 12m vs S&P 500 | 16.0% |
| Analyst Rating | 4.50 of 5 |
RYAAY Dividends
| Dividend Yield 12m | 2.50% |
| Yield on Cost 5y | 5.11% |
| Annual Growth 5y | % |
| Payout Consistency | 13.4% |
| Payout Ratio | 36.0% |
RYAAY Growth Ratios
| Growth Correlation 3m | -44.1% |
| Growth Correlation 12m | 87.4% |
| Growth Correlation 5y | 54.2% |
| CAGR 5y | 33.95% |
| CAGR/Max DD 3y (Calmar Ratio) | 0.94 |
| CAGR/Mean DD 3y (Pain Ratio) | 3.19 |
| Sharpe Ratio 12m | 0.95 |
| Alpha | 17.87 |
| Beta | 1.227 |
| Volatility | 29.49% |
| Current Volume | 715.3k |
| Average Volume 20d | 750.3k |
| Stop Loss | 59.4 (-3.1%) |
| Signal | 0.08 |
Piotroski VR‑10 (Strict, 0-10) 9.0
| Net Income (2.07b TTM) > 0 and > 6% of Revenue (6% = 879.6m TTM) |
| FCFTA 0.11 (>2.0%) and ΔFCFTA 4.79pp (YES ≥ +1.0pp, WARN ≥ +0.5pp) |
| NWC/Revenue -22.73% (prev -3.62%; Δ -19.11pp) (YES ≤20% & Δ≤-1pp; WARN ≤25% & Δ≤0 oder ≤40% & Δ≤-3pp) |
| CFO/TA 0.21 (>3.0%) and CFO 3.75b > Net Income 2.07b (YES >=105%, WARN >=100%) |
| Net Debt (-1.29b) to EBITDA (3.64b) ratio: -0.35 <= 3.0 (WARN <= 3.5) |
| Current Ratio 0.66 (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active) |
| Outstanding Shares last Quarter (214.1m) change vs 12m ago -4.11% (target <= -2.0% for YES) |
| Gross Margin 23.82% (prev 22.23%; Δ 1.59pp) >=18% & Δ>=+0.5pp (WARN >=15% & Δ>=0) |
| Asset Turnover 81.24% (prev 74.50%; Δ 6.74pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0) |
| Interest Coverage Ratio 36.07 (EBITDA TTM 3.64b / Interest Expense TTM 66.5m) >= 6 (WARN >= 3) |
Altman Z'' 1.42
| (A) -0.18 = (Total Current Assets 6.47b - Total Current Liabilities 9.80b) / Total Assets 18.08b |
| (B) 0.35 = Retained Earnings (Balance) 6.34b / Total Assets 18.08b |
| (C) 0.13 = EBIT TTM 2.40b / Avg Total Assets 18.05b |
| (D) 0.56 = Book Value of Equity 5.97b / Total Liabilities 10.68b |
| Total Rating: 1.42 = (6.56 * A) + (3.26 * B) + (6.72 * C) + (1.05 * D) |
ValueRay F-Score (Strict, 0-100) 81.87
| 1. Piotroski 9.0pt = 4.0 |
| 2. FCF Yield 8.02% = 4.01 |
| 3. FCF Margin 14.14% = 3.54 |
| 4. Debt/Equity 0.31 = 2.45 |
| 5. Debt/Ebitda -0.35 = 2.50 |
| 6. ROIC - WACC (= 11.11)% = 12.50 |
| 7. RoE 27.29% = 2.27 |
| 8. Rev. Trend 17.02% = 1.28 |
| 9. EPS Trend -13.58% = -0.68 |
What is the price of RYAAY shares?
Over the past week, the price has changed by +0.00%, over one month by +5.98%, over three months by -0.48% and over the past year by +38.91%.
Is Ryanair Holdings a good stock to buy?
Based on momentum, paid dividends and discounted-cash-flow analyses, the fair value of RYAAY is around 65.96 USD . This means that RYAAY is currently overvalued and has a potential downside of 7.55%.
Is RYAAY a buy, sell or hold?
- Strong Buy: 3
- Buy: 0
- Hold: 1
- Sell: 0
- Strong Sell: 0
What are the forecasts/targets for the RYAAY price?
| Issuer | Target | Up/Down from current |
|---|---|---|
| Wallstreet Target Price | 70 | 14.1% |
| Analysts Target Price | 70 | 14.1% |
| ValueRay Target Price | 74.5 | 21.5% |
RYAAY Fundamental Data Overview October 27, 2025
P/E Trailing = 13.8962
P/E Forward = 12.5313
P/S = 2.2149
P/B = 3.6458
P/EG = 1.0492
Beta = 1.227
Revenue TTM = 14.66b EUR
EBIT TTM = 2.40b EUR
EBITDA TTM = 3.64b EUR
Long Term Debt = 147.3m EUR (from longTermDebt, last quarter)
Short Term Debt = 2.08b EUR (from shortTermDebt, last quarter)
Debt = 2.32b EUR (from shortLongTermDebtTotal, last quarter)
Net Debt = -1.29b EUR (from netDebt column, last quarter)
Enterprise Value = 25.86b EUR (27.89b + Debt 2.32b - CCE 4.35b)
Interest Coverage Ratio = 36.07 (Ebit TTM 2.40b / Interest Expense TTM 66.5m)
FCF Yield = 8.02% (FCF TTM 2.07b / Enterprise Value 25.86b)
FCF Margin = 14.14% (FCF TTM 2.07b / Revenue TTM 14.66b)
Net Margin = 14.13% (Net Income TTM 2.07b / Revenue TTM 14.66b)
Gross Margin = 23.82% ((Revenue TTM 14.66b - Cost of Revenue TTM 11.17b) / Revenue TTM)
Gross Margin QoQ = 26.16% (prev -4.32%)
Tobins Q-Ratio = 1.43 (Enterprise Value 25.86b / Total Assets 18.08b)
Interest Expense / Debt = 2.86% (Interest Expense 66.5m / Debt 2.32b)
Taxrate = 11.86% (110.3m / 930.2m)
NOPAT = 2.11b (EBIT 2.40b * (1 - 11.86%))
Current Ratio = 0.66 (Total Current Assets 6.47b / Total Current Liabilities 9.80b)
Debt / Equity = 0.31 (Debt 2.32b / totalStockholderEquity, last quarter 7.40b)
Debt / EBITDA = -0.35 (Net Debt -1.29b / EBITDA 3.64b)
Debt / FCF = -0.62 (Net Debt -1.29b / FCF TTM 2.07b)
Total Stockholder Equity = 7.59b (last 4 quarters mean from totalStockholderEquity)
RoA = 11.46% (Net Income 2.07b / Total Assets 18.08b)
RoE = 27.29% (Net Income TTM 2.07b / Total Stockholder Equity 7.59b)
RoCE = 30.99% (EBIT 2.40b / Capital Employed (Equity 7.59b + L.T.Debt 147.3m))
RoIC = 21.03% (NOPAT 2.11b / Invested Capital 10.05b)
WACC = 9.92% (E(27.89b)/V(30.21b) * Re(10.54%) + D(2.32b)/V(30.21b) * Rd(2.86%) * (1-Tc(0.12)))
Discount Rate = 10.54% (= CAPM, Blume Beta Adj.)
Shares Correlation 3-Years: -100.0 | Cagr: -3.31%
[DCF Debug] Terminal Value 69.56% ; FCFE base≈1.73b ; Y1≈1.71b ; Y5≈1.79b
Fair Price DCF = 40.40 (DCF Value 21.31b / Shares Outstanding 527.5m; 5y FCF grow -1.45% → 3.0% )
EPS Correlation: -13.58 | EPS CAGR: -16.38% | SUE: -2.27 | # QB: 0
Revenue Correlation: 17.02 | Revenue CAGR: 2.85% | SUE: 0.42 | # QB: 0
Additional Sources for RYAAY Stock
Tweets: X | Stocktwits
Fund Manager Positions: Dataroma | Stockcircle