(SNPS) Synopsys - Ratings and Ratios
EDA Software, Verification Tools, IP Cores, FPGA
EPS (Earnings per Share)
Revenue
Dividends
Currently no dividends paid| Risk via 5d forecast | |
|---|---|
| Volatility | 37.9% |
| Value at Risk 5%th | 56.3% |
| Relative Tail Risk | -9.71% |
| Reward TTM | |
|---|---|
| Sharpe Ratio | 0.04 |
| Alpha | -28.19 |
| CAGR/Max DD | 0.31 |
| Character TTM | |
|---|---|
| Hurst Exponent | 0.599 |
| Beta | 1.358 |
| Beta Downside | 1.373 |
| Drawdowns 3y | |
|---|---|
| Max DD | 40.53% |
| Mean DD | 11.68% |
| Median DD | 7.47% |
Description: SNPS Synopsys December 02, 2025
Synopsys Inc. (NASDAQ: SNPS) delivers electronic design automation (EDA) software that enables the design, verification, and testing of integrated circuits, operating through two primary segments: Design Automation and Design IP. Its portfolio spans digital and custom IC design tools, verification suites (including virtual prototyping, static/formal verification, simulation, emulation, and FPGA-based prototyping), TCAD and mask synthesis, as well as AI-enhanced EDA solutions. The company also licenses a broad suite of IP blocks-ranging from UCIe, USB, PCI Express, DDR, Ethernet, MIPI, HDMI, and automotive-grade security IP to processor cores, embedded memories, and Arm AMBA interconnects-supporting system-on-chip (SoC) development across diverse markets.
Key recent metrics underscore Synopsys’ market position: FY 2024 revenue reached approximately $5.6 billion, with a GAAP earnings-per-share of about $5.00, and R&D expenditures representing roughly 30 % of revenue-reflecting its commitment to innovation in advanced-node design and AI-driven verification. The company benefits from the broader semiconductor cycle, where rising demand for high-performance compute, automotive electronics, and 5G infrastructure fuels growth in EDA spend, while its expanding AI-EDA offerings address the industry’s need for faster time-to-market on increasingly complex chips.
For a deeper quantitative view, consider exploring ValueRay’s analyst toolkit to complement your assessment of Synopsys’ valuation and growth outlook.
Piotroski VR‑10 (Strict, 0-10) 3.0
| Net Income (1.33b TTM) > 0 and > 6% of Revenue (6% = 423.2m TTM) |
| FCFTA 0.03 (>2.0%) and ΔFCFTA -4.94pp (YES ≥ +1.0pp, WARN ≥ +0.5pp) |
| NWC/Revenue 32.46% (prev 62.37%; Δ -29.91pp) (YES ≤20% & Δ≤-1pp; WARN ≤25% & Δ≤0 oder ≤40% & Δ≤-3pp) |
| CFO/TA 0.03 (>3.0%) and CFO 1.44b > Net Income 1.33b (YES >=105%, WARN >=100%) |
| Net Debt (11.41b) to EBITDA (2.62b) ratio: 4.36 <= 3.0 (WARN <= 3.5) |
| Current Ratio 1.62 (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active) |
| Outstanding Shares last Quarter (161.7m) change vs 12m ago 3.65% (target <= -2.0% for YES) |
| Gross Margin 73.06% (prev 76.61%; Δ -3.55pp) >=18% & Δ>=+0.5pp (WARN >=15% & Δ>=0) |
| Asset Turnover 23.02% (prev 46.85%; Δ -23.83pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0) |
| Interest Coverage Ratio 4.13 (EBITDA TTM 2.62b / Interest Expense TTM 445.4m) >= 6 (WARN >= 3) |
Altman Z'' 1.94
| (A) 0.05 = (Total Current Assets 6.01b - Total Current Liabilities 3.72b) / Total Assets 48.22b |
| (B) 0.21 = Retained Earnings (Balance) 10.32b / Total Assets 48.22b |
| (C) 0.06 = EBIT TTM 1.84b / Avg Total Assets 30.65b |
| (D) 0.51 = Book Value of Equity 10.08b / Total Liabilities 19.90b |
| Total Rating: 1.94 = (6.56 * A) + (3.26 * B) + (6.72 * C) + (1.05 * D) |
ValueRay F-Score (Strict, 0-100) 60.24
| 1. Piotroski 3.0pt |
| 2. FCF Yield 1.27% |
| 3. FCF Margin 18.46% |
| 4. Debt/Equity 0.50 |
| 5. Debt/Ebitda 4.36 |
| 6. ROIC - WACC (= -2.96)% |
| 7. RoE 7.09% |
| 8. Rev. Trend 87.01% |
| 9. EPS Trend 73.93% |
What is the price of SNPS shares?
Over the past week, the price has changed by -4.01%, over one month by +19.36%, over three months by -4.58% and over the past year by -7.34%.
Is SNPS a buy, sell or hold?
- Strong Buy: 15
- Buy: 4
- Hold: 3
- Sell: 0
- Strong Sell: 0
What are the forecasts/targets for the SNPS price?
| Issuer | Target | Up/Down from current |
|---|---|---|
| Wallstreet Target Price | 546.5 | 19.3% |
| Analysts Target Price | 546.5 | 19.3% |
| ValueRay Target Price | 475.3 | 3.8% |
SNPS Fundamental Data Overview December 13, 2025
P/E Trailing = 58.9938
P/E Forward = 32.1543
P/S = 12.8933
P/B = 3.2837
P/EG = 6.2392
Beta = 1.154
Revenue TTM = 7.05b USD
EBIT TTM = 1.84b USD
EBITDA TTM = 2.62b USD
Long Term Debt = 14.32b USD (from longTermDebt, two quarters ago)
Short Term Debt = 150.3m USD (from shortTermDebt, last quarter)
Debt = 14.29b USD (from shortLongTermDebtTotal, last quarter)
Net Debt = 11.41b USD (from netDebt column, last quarter)
Enterprise Value = 102.28b USD (90.95b + Debt 14.29b - CCE 2.96b)
Interest Coverage Ratio = 4.13 (Ebit TTM 1.84b / Interest Expense TTM 445.4m)
FCF Yield = 1.27% (FCF TTM 1.30b / Enterprise Value 102.28b)
FCF Margin = 18.46% (FCF TTM 1.30b / Revenue TTM 7.05b)
Net Margin = 18.88% (Net Income TTM 1.33b / Revenue TTM 7.05b)
Gross Margin = 73.06% ((Revenue TTM 7.05b - Cost of Revenue TTM 1.90b) / Revenue TTM)
Gross Margin QoQ = 60.45% (prev 78.13%)
Tobins Q-Ratio = 2.12 (Enterprise Value 102.28b / Total Assets 48.22b)
Interest Expense / Debt = 1.36% (Interest Expense 194.8m / Debt 14.29b)
Taxrate = 13.18% (68.1m / 516.5m)
NOPAT = 1.60b (EBIT 1.84b * (1 - 13.18%))
Current Ratio = 1.62 (Total Current Assets 6.01b / Total Current Liabilities 3.72b)
Debt / Equity = 0.50 (Debt 14.29b / totalStockholderEquity, last quarter 28.33b)
Debt / EBITDA = 4.36 (Net Debt 11.41b / EBITDA 2.62b)
Debt / FCF = 8.76 (Net Debt 11.41b / FCF TTM 1.30b)
Total Stockholder Equity = 18.79b (last 4 quarters mean from totalStockholderEquity)
RoA = 2.76% (Net Income 1.33b / Total Assets 48.22b)
RoE = 7.09% (Net Income TTM 1.33b / Total Stockholder Equity 18.79b)
RoCE = 5.56% (EBIT 1.84b / Capital Employed (Equity 18.79b + L.T.Debt 14.32b))
RoIC = 6.73% (NOPAT 1.60b / Invested Capital 23.75b)
WACC = 9.68% (E(90.95b)/V(105.25b) * Re(11.02%) + D(14.29b)/V(105.25b) * Rd(1.36%) * (1-Tc(0.13)))
Discount Rate = 11.02% (= CAPM, Blume Beta Adj.)
Shares Correlation 3-Years: 100.0 | Cagr: 2.18%
[DCF Debug] Terminal Value 67.73% ; FCFE base≈1.18b ; Y1≈1.15b ; Y5≈1.17b
Fair Price DCF = 69.04 (DCF Value 13.16b / Shares Outstanding 190.6m; 5y FCF grow -3.26% → 3.0% )
EPS Correlation: 73.93 | EPS CAGR: 5.18% | SUE: 0.62 | # QB: 0
Revenue Correlation: 87.01 | Revenue CAGR: 16.52% | SUE: 0.06 | # QB: 0
EPS next Quarter (2026-01-31): EPS=3.55 | Chg30d=+0.126 | Revisions Net=+0 | Analysts=9
EPS current Year (2026-10-31): EPS=14.39 | Chg30d=+0.306 | Revisions Net=-4 | Growth EPS=+11.5% | Growth Revenue=+36.3%
EPS next Year (2027-10-31): EPS=17.28 | Chg30d=-0.110 | Revisions Net=+1 | Growth EPS=+20.1% | Growth Revenue=+10.9%
Additional Sources for SNPS Stock
Tweets: X | Stocktwits
Fund Manager Positions: Dataroma | Stockcircle