(TBBK) The Bancorp - NASDAQ
Sector: Financial Services | Industry: Banks - Regional | Exchange: NASDAQ (USA) | Market Cap: 2.253m USD | Total Return: 5.2% in 12m
Avg Turnover: 21.1M
EPS Trend: 99.0%
Qual. Beats: 1
Rev. Trend: 94.8%
Qual. Beats: 0
Warnings
No concerns identified
Tailwinds
No distinct edge detected
The Bancorp, Inc. (TBBK) is a financial holding company providing specialized banking and technology solutions through its subsidiary, The Bancorp Bank, N.A. The company serves the fintech and commercial sectors by offering white-label deposit services, prepaid card issuing, and payment processing. Its lending portfolio focuses on niche areas, including securities-backed lines of credit, fleet leasing, and Small Business Administration (SBA) loans.
Operating as a bank-as-a-service (BaaS) provider, The Bancorp generates significant non-interest income by providing the underlying regulatory and technical infrastructure for non-bank financial technology firms. Unlike traditional retail banks that rely heavily on physical branches, this model emphasizes high-volume electronic transactions and institutional partnerships to drive growth.
Investors can further examine the companys valuation metrics and historical performance trends on ValueRay. The firm also maintains a commercial real estate bridge lending division and provides automated clearing house (ACH) services to facilitate large-scale digital payments.
- Fintech platform fees and payments volume drive non-interest income growth
- Commercial real estate bridge loan exposure impacts credit loss provisions
- Net interest margin fluctuates based on Federal Reserve benchmark rate changes
- Growth in securities-backed lines of credit expands the interest-earning asset base
- Regulatory scrutiny of partner bank relationships affects fintech ecosystem expansion limits
| Net Income: 231.1m TTM > 0 and > 6% of Revenue |
| FCF/TA: 0.02 > 0.02 and ΔFCF/TA -0.82 > 1.0 |
| NWC/Revenue: -1.07k% < 20% (prev -866.3%; Δ -199.3% < -1%) |
| CFO/TA 0.02 > 3% & CFO 217.7m > Net Income 231.1m |
| Net Debt (134.2m) to EBITDA (311.3m): 0.43 < 3 |
| Current Ratio: 0.02 > 1.5 & < 3 |
| Outstanding Shares: last quarter (42.6m) vs 12m ago -11.18% < -2% |
| Gross Margin: 68.38% > 18% (prev 66.36%; Δ 2.02% > 0.5%) |
| Asset Turnover: 8.08% > 50% (prev 8.06%; Δ 0.01% > 0%) |
| Interest Coverage Ratio: 2.22 > 6 (EBIT TTM 306.5m / Interest Expense TTM 137.8m) |
| A: -0.84 (Total Current Assets 130.5m - Total Current Liabilities 8.43b) / Total Assets 9.90b |
| B: 0.11 (Retained Earnings 1.07b / Total Assets 9.90b) |
| C: 0.03 (EBIT TTM 306.5m / Avg Total Assets 9.64b) |
| D: 0.08 (Book Value of Equity 697.0m / Total Liabilities 9.20b) |
| Altman-Z'' = -4.86 = D |
| DSRI: 0.10 (Receivables 41.3m/738.7m, Revenue 778.9m/756.9m) |
| GMI: 0.97 (GM 66.36% / 68.38%) |
| AQI: 1.22 (AQ_t 0.98 / AQ_t-1 0.80) |
| SGI: 1.03 (Revenue 778.9m / 756.9m) |
| TATA: 0.00 (NI 231.1m - CFO 217.7m) / TA 9.90b) |
| Beneish M = -3.64 (Cap -4..+1) = AAA |
As of June 12, 2026, the stock is trading at USD 56.50 with a total of 422,132 shares traded.
Over the past week, the price has changed by +5.53%,
over one month by +2.52%,
over three months by +7.15% and
over the past year by +5.16%.
The Bancorp has received a consensus analysts rating of 4.00. Therefore, it is recommended to buy TBBK.
- StrongBuy: 1
- Buy: 1
- Hold: 1
- Sell: 0
- StrongSell: 0
| Analysts Target Price | 72.7 | 28.6% |
P/E Trailing = 10.5272
P/E Forward = 14.5985
P/S = 4.2398
P/B = 3.2324
P/EG = 1.0696
Revenue TTM = 778.9m USD
EBIT TTM = 306.5m USD
EBITDA TTM = 311.3m USD
Long Term Debt = 223.3m USD (from longTermDebt, last quarter)
Short Term Debt = 470.0m USD (from shortTermDebt, last quarter)
Debt = 223.3m USD (from shortLongTermDebtTotal, last quarter)
Net Debt = 134.2m USD (calculated: Debt 223.3m - CCE 89.1m)
Enterprise Value = 2.39b USD (2.25b + Debt 223.3m - CCE 89.1m)
Interest Coverage Ratio = 2.22 (Ebit TTM 306.5m / Interest Expense TTM 137.8m)
EV/FCF = 11.14x (Enterprise Value 2.39b / FCF TTM 214.3m)
FCF Yield = 8.98% (FCF TTM 214.3m / Enterprise Value 2.39b)
FCF Margin = 27.51% (FCF TTM 214.3m / Revenue TTM 778.9m)
Net Margin = 29.67% (Net Income TTM 231.1m / Revenue TTM 778.9m)
Gross Margin = 68.38% ((Revenue TTM 778.9m - Cost of Revenue TTM 246.3m) / Revenue TTM)
Gross Margin QoQ = 83.31% (prev 75.61%)
Tobins Q-Ratio = 0.24 (Enterprise Value 2.39b / Total Assets 9.90b)
Interest Expense / Debt = 61.71% (Interest Expense 137.8m / Debt 223.3m)
Taxrate = 24.60% (75.4m / 306.5m)
NOPAT = 231.1m (EBIT 306.5m * (1 - 24.60%))
Current Ratio = 0.02 (Total Current Assets 130.5m / Total Current Liabilities 8.43b)
Debt / Equity = 0.32 (Debt 223.3m / totalStockholderEquity, last quarter 697.0m)
Debt / EBITDA = 0.43 (Net Debt 134.2m / EBITDA 311.3m)
Debt / FCF = 0.63 (Net Debt 134.2m / FCF TTM 214.3m)
Total Stockholder Equity = 756.3m (last 4 quarters mean from totalStockholderEquity)
RoA = 2.40% (Net Income 231.1m / Total Assets 9.90b)
RoE = 30.56% (Net Income TTM 231.1m / Total Stockholder Equity 756.3m)
RoCE = 31.29% (EBIT 306.5m / Capital Employed (Equity 756.3m + L.T.Debt 223.3m))
RoIC = 12.16% (NOPAT 231.1m / Invested Capital 1.90b)
WACC = 9.96% (E(2.25b)/V(2.48b) * Re(10.95%) + (debt cost/tax rate unavailable))
Discount Rate = 10.95% (= CAPM, Blume Beta Adj.)
Shares (quarterly) Correlation: -100.00 | Cagr: -10.16%
[DCF] Terminal Value 67.32% ; FCFF base≈240.6m ; Y1≈211.0m ; Y5≈170.5m
[DCF] Fair Price = 48.75 (EV 2.16b - Net Debt 134.2m = Equity 2.03b / Shares 41.6m; r=9.96% [WACC]; 5y FCF grow -15.0% → 2.50% )
EPS Correlation: 98.99 | EPS CAGR: 19.91% | SUE: 0.94 | # QB: 1
Revenue Correlation: 94.85 | Revenue CAGR: 17.05% | SUE: 0.68 | # QB: 0
EPS current Quarter (2026-06-30): EPS=1.36 | Chg30d=+0.99% | Revisions=+14% | Analysts=3
EPS next Quarter (2026-09-30): EPS=1.43 | Chg30d=-4.67% | Revisions=-43% | Analysts=3
EPS current Year (2026-12-31): EPS=5.91 | Chg30d=-0.11% | Revisions=-20% | GrowthEPS=+20.1% | GrowthRev=-4.2%
EPS next Year (2027-12-31): EPS=8.07 | Chg30d=-0.37% | Revisions=-33% | GrowthEPS=+36.5% | GrowthRev=+0.6%
[Analyst] Revisions Ratio: -43%