(TIGO) Millicom International - Ratings and Ratios
Mobile, Broadband, Pay-TV, Money, Cloud
TIGO EPS (Earnings per Share)
TIGO Revenue
| Risk via 10d forecast | |
|---|---|
| Volatility | 33.3% |
| Value at Risk 5%th | 45.9% |
| Relative Tail Risk | -8.24% |
| Reward TTM | |
|---|---|
| Sharpe Ratio | 2.66 |
| Alpha | 127.63 |
| Character TTM | |
|---|---|
| Hurst Exponent | 0.374 |
| Beta | 0.202 |
| Beta Downside | 0.326 |
| Drawdowns 3y | |
|---|---|
| Max DD | 28.97% |
| Mean DD | 8.53% |
| Median DD | 5.46% |
Description: TIGO Millicom International November 05, 2025
Millicom International Cellular S.A. (NASDAQ:TIGO) is a Luxembourg-based telecom operator that delivers both mobile and fixed-line services across Latin America under the Tigo and Tigo Business brands. Its portfolio spans mobile voice, data, and messaging, a suite of mobile financial products (including Tigo Money for peer-to-peer transfers, savings, micro-loans, and insurance), as well as pay-TV, broadband, cloud, security, and tower infrastructure services for consumers, enterprises, and governments.
Key operating metrics as of FY 2023 show roughly 44 million total subscribers, with mobile ARPU trending around $5.2 USD and an EBITDA margin near 15 %. The business benefits from two macro drivers: (1) robust growth in Latin American digital payments-mobile money transactions grew >20 % YoY in the region, bolstering Tigo Money’s revenue upside, and (2) continued rollout of 5G and fiber-to-the-home networks, which are expected to lift average revenue per user (ARPU) and create cross-sell opportunities for cloud and managed services. A downside risk is the exposure to currency volatility in markets such as Guatemala and Paraguay, which can erode profitability if local devaluations accelerate.
For a deeper dive into TIGO’s valuation sensitivities and peer comparisons, the ValueRay platform offers a granular, data-driven toolkit worth exploring.
TIGO Stock Overview
| Market Cap in USD | 8,421m |
| Sub-Industry | Wireless Telecommunication Services |
| IPO / Inception | 1994-02-28 |
| Return 12m vs S&P 500 | 103% |
| Analyst Rating | 4.30 of 5 |
TIGO Dividends
| Metric | Value |
|---|---|
| Dividend Yield | 11.21% |
| Yield on Cost 5y | 18.62% |
| Yield CAGR 5y | % |
| Payout Consistency | 0.8% |
| Payout Ratio | 68.8% |
TIGO Growth Ratios
| Metric | Value |
|---|---|
| CAGR 3y | 66.59% |
| CAGR/Max DD Calmar Ratio | 2.30 |
| CAGR/Mean DD Pain Ratio | 7.81 |
| Current Volume | 983.7k |
| Average Volume | 666.8k |
Piotroski VR‑10 (Strict, 0-10) 7.5
| Net Income (1.09b TTM) > 0 and > 6% of Revenue (6% = 335.6m TTM) |
| FCFTA 0.07 (>2.0%) and ΔFCFTA 2.37pp (YES ≥ +1.0pp, WARN ≥ +0.5pp) |
| NWC/Revenue -4.52% (prev -1.52%; Δ -3.00pp) (YES ≤20% & Δ≤-1pp; WARN ≤25% & Δ≤0 oder ≤40% & Δ≤-3pp) |
| CFO/TA 0.11 (>3.0%) and CFO 1.77b > Net Income 1.09b (YES >=105%, WARN >=100%) |
| Net Debt (6.73b) to EBITDA (3.17b) ratio: 2.12 <= 3.0 (WARN <= 3.5) |
| Current Ratio 0.92 (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active) |
| Outstanding Shares last Quarter (168.1m) change vs 12m ago -2.64% (target <= -2.0% for YES) |
| Gross Margin 71.65% (prev 53.02%; Δ 18.63pp) >=18% & Δ>=+0.5pp (WARN >=15% & Δ>=0) |
| Asset Turnover 37.72% (prev 41.59%; Δ -3.87pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0) |
| Interest Coverage Ratio 3.39 (EBITDA TTM 3.17b / Interest Expense TTM 641.0m) >= 6 (WARN >= 3) |
Altman Z'' 1.67
| (A) -0.02 = (Total Current Assets 3.10b - Total Current Liabilities 3.35b) / Total Assets 15.59b |
| (B) 0.18 = Retained Earnings (Balance) 2.83b / Total Assets 15.59b |
| (C) 0.15 = EBIT TTM 2.17b / Avg Total Assets 14.83b |
| (D) 0.19 = Book Value of Equity 2.36b / Total Liabilities 12.28b |
| Total Rating: 1.67 = (6.56 * A) + (3.26 * B) + (6.72 * C) + (1.05 * D) |
ValueRay F-Score (Strict, 0-100) 79.56
| 1. Piotroski 7.50pt = 2.50 |
| 2. FCF Yield 7.20% = 3.60 |
| 3. FCF Margin 19.51% = 4.88 |
| 4. Debt/Equity 2.53 = -0.04 |
| 5. Debt/Ebitda 2.12 = -0.24 |
| 6. ROIC - WACC (= 12.18)% = 12.50 |
| 7. RoE 31.52% = 2.50 |
| 8. Rev. Trend 5.86% = 0.44 |
| 9. EPS Trend 68.35% = 3.42 |
What is the price of TIGO shares?
Over the past week, the price has changed by +9.65%, over one month by +13.31%, over three months by +24.29% and over the past year by +132.59%.
Is TIGO a buy, sell or hold?
- Strong Buy: 5
- Buy: 3
- Hold: 2
- Sell: 0
- Strong Sell: 0
What are the forecasts/targets for the TIGO price?
| Issuer | Target | Up/Down from current |
|---|---|---|
| Wallstreet Target Price | 50.1 | -6.4% |
| Analysts Target Price | 50.1 | -6.4% |
| ValueRay Target Price | 59.2 | 10.6% |
TIGO Fundamental Data Overview November 15, 2025
P/E Trailing = 7.7301
P/E Forward = 12.8866
P/S = 1.5054
P/B = 2.5395
P/EG = 0.4403
Beta = 0.934
Revenue TTM = 5.59b USD
EBIT TTM = 2.17b USD
EBITDA TTM = 3.17b USD
Long Term Debt = 5.82b USD (from longTermDebt, last quarter)
Short Term Debt = 656.0m USD (from shortTermDebt, last quarter)
Debt = 8.44b USD (from shortLongTermDebtTotal, last quarter)
Net Debt = 6.73b USD (from netDebt column, last quarter)
Enterprise Value = 15.15b USD (8.42b + Debt 8.44b - CCE 1.71b)
Interest Coverage Ratio = 3.39 (Ebit TTM 2.17b / Interest Expense TTM 641.0m)
FCF Yield = 7.20% (FCF TTM 1.09b / Enterprise Value 15.15b)
FCF Margin = 19.51% (FCF TTM 1.09b / Revenue TTM 5.59b)
Net Margin = 19.57% (Net Income TTM 1.09b / Revenue TTM 5.59b)
Gross Margin = 71.65% ((Revenue TTM 5.59b - Cost of Revenue TTM 1.59b) / Revenue TTM)
Gross Margin QoQ = 77.96% (prev 76.97%)
Tobins Q-Ratio = 0.97 (Enterprise Value 15.15b / Total Assets 15.59b)
Interest Expense / Debt = 2.05% (Interest Expense 173.0m / Debt 8.44b)
Taxrate = 29.41% (85.0m / 289.0m)
NOPAT = 1.53b (EBIT 2.17b * (1 - 29.41%))
Current Ratio = 0.92 (Total Current Assets 3.10b / Total Current Liabilities 3.35b)
Debt / Equity = 2.53 (Debt 8.44b / totalStockholderEquity, last quarter 3.34b)
Debt / EBITDA = 2.12 (Net Debt 6.73b / EBITDA 3.17b)
Debt / FCF = 6.17 (Net Debt 6.73b / FCF TTM 1.09b)
Total Stockholder Equity = 3.47b (last 4 quarters mean from totalStockholderEquity)
RoA = 7.02% (Net Income 1.09b / Total Assets 15.59b)
RoE = 31.52% (Net Income TTM 1.09b / Total Stockholder Equity 3.47b)
RoCE = 23.37% (EBIT 2.17b / Capital Employed (Equity 3.47b + L.T.Debt 5.82b))
RoIC = 16.28% (NOPAT 1.53b / Invested Capital 9.41b)
WACC = 4.10% (E(8.42b)/V(16.86b) * Re(6.76%) + D(8.44b)/V(16.86b) * Rd(2.05%) * (1-Tc(0.29)))
Discount Rate = 6.76% (= CAPM, Blume Beta Adj.) -> floored to rf + 0.7*ERP = 8.05%
Shares Correlation 3-Years: -33.33 | Cagr: -1.07%
[DCF Debug] Terminal Value 81.43% ; FCFE base≈915.7m ; Y1≈1.13b ; Y5≈1.93b
Fair Price DCF = 196.2 (DCF Value 32.78b / Shares Outstanding 167.1m; 5y FCF grow 25.0% → 3.0% )
EPS Correlation: 68.35 | EPS CAGR: 58.45% | SUE: 0.40 | # QB: 0
Revenue Correlation: 5.86 | Revenue CAGR: 1.02% | SUE: 0.55 | # QB: 0
Additional Sources for TIGO Stock
Tweets: X | Stocktwits
Fund Manager Positions: Dataroma | Stockcircle