(TIGO) Millicom International - Ratings and Ratios

Exchange: NASDAQ • Country: Luxembourg • Currency: USD • Type: Common Stock • ISIN: LU0038705702

Mobile Service, Broadband Internet, Cable Television, Digital Wallet, Cloud

TIGO EPS (Earnings per Share)

EPS (Earnings per Share) of TIGO over the last years for every Quarter: "2020-09-30": -0.5, "2020-12-31": -0.55, "2021-03-31": 0.41, "2021-06-30": -0.98, "2021-09-30": 0.05, "2021-12-31": 6.41, "2022-03-31": 0.23, "2022-06-30": 1.14, "2022-09-30": -0.18, "2022-12-31": 0.33, "2023-03-31": 0.02, "2023-06-30": -0.13, "2023-09-30": 0.36, "2023-12-31": -0.37, "2024-03-31": 0.53, "2024-06-30": 0.46, "2024-09-30": 0.3, "2024-12-31": 0.2016, "2025-03-31": 1.14, "2025-06-30": 4.03,

TIGO Revenue

Revenue of TIGO over the last years for every Quarter: 2020-09-30: 1026, 2020-12-31: 1088, 2021-03-31: 1088, 2021-06-30: 1089, 2021-09-30: 1093, 2021-12-31: 1347, 2022-03-31: 1408, 2022-06-30: 1447, 2022-09-30: 1388, 2022-12-31: 1381, 2023-03-31: 1369, 2023-06-30: 1393, 2023-09-30: 1424, 2023-12-31: 1475, 2024-03-31: 1487, 2024-06-30: 1458, 2024-09-30: 1431, 2024-12-31: 1428, 2025-03-31: 1374, 2025-06-30: 1372,

Description: TIGO Millicom International

Millicom International Cellular SA (NASDAQ:TIGO) is a leading provider of cable and mobile services in Latin America, offering a range of services including mobile data and voice, mobile financial services, pay TV, and fixed telecommunications services to residential and business customers.

The companys diverse service portfolio includes TIGO Sports, a sports-dedicated broadcast business, Tigo Money, a mobile financial service that enables customers to send and receive money without a bank account, and TIGO ONEtv, a pay TV service. Additionally, Millicom provides fixed services, including broadband, fixed voice, and pay-TV, as well as managed services, cloud and security solutions, and value-added services to businesses.

From a financial perspective, Millicom has a market capitalization of $6.67 billion and a forward P/E ratio of 12.95, indicating a relatively attractive valuation. The companys return on equity (ROE) is 9.74%, suggesting a decent level of profitability. To further evaluate the companys performance, key performance indicators (KPIs) such as revenue growth, average revenue per user (ARPU), and churn rate should be monitored. For instance, a rising ARPU and declining churn rate could indicate a strong customer base and effective pricing strategies.

Some key metrics to watch for TIGO include its mobile subscriber growth, mobile data usage, and the adoption rate of its mobile financial services. The companys ability to expand its customer base, increase data usage, and drive the adoption of its financial services will be crucial in driving revenue growth. Additionally, the competitive landscape in Latin Americas telecom market, regulatory developments, and the companys ability to manage its debt levels will also be important factors to consider when evaluating TIGOs prospects.

TIGO Stock Overview

Market Cap in USD 8,013m
Sub-Industry Wireless Telecommunication Services
IPO / Inception 1994-02-28

TIGO Stock Ratings

Growth Rating 74.5%
Fundamental 73.1%
Dividend Rating 50.6%
Return 12m vs S&P 500 60.8%
Analyst Rating 4.30 of 5

TIGO Dividends

Dividend Yield 12m 12.57%
Yield on Cost 5y 16.15%
Annual Growth 5y %
Payout Consistency 57.5%
Payout Ratio 57.3%

TIGO Growth Ratios

Growth Correlation 3m 95.4%
Growth Correlation 12m 91.2%
Growth Correlation 5y -14.2%
CAGR 5y 63.20%
CAGR/Max DD 3y 2.18
CAGR/Mean DD 3y 10.26
Sharpe Ratio 12m 2.36
Alpha 0.00
Beta 0.992
Volatility 30.31%
Current Volume 930.1k
Average Volume 20d 1115.4k
Stop Loss 45.8 (-4%)
Signal 0.46

Piotroski VR‑10 (Strict, 0-10) 7.5

Net Income (951.0m TTM) > 0 and > 6% of Revenue (6% = 336.3m TTM)
FCFTA 0.06 (>2.0%) and ΔFCFTA 2.75pp (YES ≥ +1.0pp, WARN ≥ +0.5pp)
NWC/Revenue -6.32% (prev -1.68%; Δ -4.64pp) (YES ≤20% & Δ≤-1pp; WARN ≤25% & Δ≤0 oder ≤40% & Δ≤-3pp)
CFO/TA 0.12 (>3.0%) and CFO 1.73b > Net Income 951.0m (YES >=105%, WARN >=100%)
Net Debt (6.64b) to EBITDA (2.94b) ratio: 2.26 <= 3.0 (WARN <= 3.5)
Current Ratio 0.89 (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active)
Outstanding Shares last Quarter (167.6m) change vs 12m ago -3.05% (target <= -2.0% for YES)
Gross Margin 76.50% (prev 63.43%; Δ 13.07pp) >=18% & Δ>=+0.5pp (WARN >=15% & Δ>=0)
Asset Turnover 38.40% (prev 41.18%; Δ -2.78pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0)
Interest Coverage Ratio 3.22 (EBITDA TTM 2.94b / Interest Expense TTM 609.0m) >= 6 (WARN >= 3)

Altman Z'' 1.65

(A) -0.02 = (Total Current Assets 2.83b - Total Current Liabilities 3.19b) / Total Assets 15.00b
(B) 0.20 = Retained Earnings (Balance) 3.06b / Total Assets 15.00b
(C) 0.13 = EBIT TTM 1.96b / Avg Total Assets 14.60b
(D) 0.22 = Book Value of Equity 2.55b / Total Liabilities 11.50b
Total Rating: 1.65 = (6.56 * A) + (3.26 * B) + (6.72 * C) + (1.05 * D)

ValueRay F-Score (Strict, 0-100) 73.12

1. Piotroski 7.50pt = 2.50
2. FCF Yield 7.30% = 3.65
3. FCF Margin 16.72% = 4.18
4. Debt/Equity 1.73 = 1.16
5. Debt/Ebitda 2.08 = -0.15
6. ROIC - WACC (= 4.04)% = 5.04
7. RoE 26.50% = 2.21
8. Rev. Trend 14.43% = 1.08
9. EPS Trend 68.93% = 3.45

What is the price of TIGO shares?

As of September 17, 2025, the stock is trading at USD 47.73 with a total of 930,097 shares traded.
Over the past week, the price has changed by -0.25%, over one month by +6.26%, over three months by +27.17% and over the past year by +90.91%.

Is Millicom International a good stock to buy?

Partly, yes. Based on ValueRay´s Fundamental Analyses, Millicom International (NASDAQ:TIGO) is currently (September 2025) ok to buy, but has to be watched. It has a ValueRay Fundamental Rating of 73.12 and therefor a somewhat positive outlook according to the companies health.
Based on momentum, paid dividends and discounted-cash-flow analyses, the fair value of TIGO is around 47.82 USD . This means that TIGO is currently overvalued and has a potential downside of 0.19%.

Is TIGO a buy, sell or hold?

Millicom International has received a consensus analysts rating of 4.30. Therefore, it is recommended to buy TIGO.
  • Strong Buy: 5
  • Buy: 3
  • Hold: 2
  • Sell: 0
  • Strong Sell: 0

What are the forecasts/targets for the TIGO price?

Issuer Target Up/Down from current
Wallstreet Target Price 45.6 -4.5%
Analysts Target Price 45.6 -4.5%
ValueRay Target Price 52.2 9.3%

Last update: 2025-09-13 05:05

TIGO Fundamental Data Overview

Market Cap USD = 8.01b (8.01b USD * 1.0 USD.USD)
CCE Cash And Equivalents = 1.28b USD (Cash And Short Term Investments, last quarter)
P/E Trailing = 8.4973
P/E Forward = 15.9744
P/S = 1.4296
P/B = 2.2272
P/EG = 0.7021
Beta = 1.085
Revenue TTM = 5.61b USD
EBIT TTM = 1.96b USD
EBITDA TTM = 2.94b USD
Long Term Debt = 5.56b USD (from longTermDebt, last quarter)
Short Term Debt = 556.0m USD (from shortTermDebt, last quarter)
Debt = 6.11b USD (Calculated: Short Term 556.0m + Long Term 5.56b)
Net Debt = 6.64b USD (from netDebt column, last quarter)
Enterprise Value = 12.84b USD (8.01b + Debt 6.11b - CCE 1.28b)
Interest Coverage Ratio = 3.22 (Ebit TTM 1.96b / Interest Expense TTM 609.0m)
FCF Yield = 7.30% (FCF TTM 937.0m / Enterprise Value 12.84b)
FCF Margin = 16.72% (FCF TTM 937.0m / Revenue TTM 5.61b)
Net Margin = 16.97% (Net Income TTM 951.0m / Revenue TTM 5.61b)
Gross Margin = 76.50% ((Revenue TTM 5.61b - Cost of Revenue TTM 1.32b) / Revenue TTM)
Tobins Q-Ratio = 5.03 (Enterprise Value 12.84b / Book Value Of Equity 2.55b)
Interest Expense / Debt = 2.78% (Interest Expense 170.0m / Debt 6.11b)
Taxrate = 50.91% (281.0m / 552.0m)
NOPAT = 961.3m (EBIT 1.96b * (1 - 50.91%))
Current Ratio = 0.89 (Total Current Assets 2.83b / Total Current Liabilities 3.19b)
Debt / Equity = 1.73 (Debt 6.11b / last Quarter total Stockholder Equity 3.54b)
Debt / EBITDA = 2.08 (Net Debt 6.64b / EBITDA 2.94b)
Debt / FCF = 6.53 (Debt 6.11b / FCF TTM 937.0m)
Total Stockholder Equity = 3.59b (last 4 quarters mean)
RoA = 6.34% (Net Income 951.0m, Total Assets 15.00b )
RoE = 26.50% (Net Income TTM 951.0m / Total Stockholder Equity 3.59b)
RoCE = 21.41% (Ebit 1.96b / (Equity 3.59b + L.T.Debt 5.56b))
RoIC = 10.11% (NOPAT 961.3m / Invested Capital 9.51b)
WACC = 6.08% (E(8.01b)/V(14.13b) * Re(9.67%)) + (D(6.11b)/V(14.13b) * Rd(2.78%) * (1-Tc(0.51)))
Shares Correlation 3-Years: 6.06 | Cagr: -0.19%
Discount Rate = 9.67% (= CAPM, Blume Beta Adj.)
[DCF Debug] Terminal Value 76.34% ; FCFE base≈760.6m ; Y1≈938.3m ; Y5≈1.60b
Fair Price DCF = 122.2 (DCF Value 20.41b / Shares Outstanding 167.0m; 5y FCF grow 25.0% → 3.0% )
EPS Correlation: 68.93 | EPS CAGR: 195.9% | SUE: 4.0 | # QB: 2
Revenue Correlation: 14.43 | Revenue CAGR: -0.42% | SUE: N/A | # QB: None

Additional Sources for TIGO Stock

News: Wall Street Journal | Benzinga | Yahoo Finance
Tweets: X | Stocktwits
Fund Manager Positions: Dataroma | Stockcircle